{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Параметры","Расчет","Печать","ШаблонПечати","Справочник","Прожиточный минимум","Графики","регионы"],"not_rendered":{"charts":2,"images":6,"macros":1,"external_links":0,"defined_names":71,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Параметры","index":0,"n_rows":110,"n_cols":19,"rows_kept":110,"cut":false,"hidden":false,"merged":[[92,15,94,20],[95,15,96,20],[5,7,5,9],[7,7,7,9],[11,7,11,9],[13,7,13,9],[15,7,15,9],[9,7,9,9],[17,7,17,9],[36,4,36,7],[38,4,38,7],[69,3,69,9],[23,7,23,9],[51,4,51,7],[60,4,60,7],[94,4,94,7],[112,1,113,7],[109,4,109,9],[71,4,71,7],[90,3,90,9],[85,4,85,7],[103,5,103,7],[105,5,105,7],[83,4,83,7],[78,4,78,9],[73,4,73,7],[75,4,75,7],[96,4,96,6],[55,4,55,7],[49,4,49,9],[62,4,62,7],[47,4,47,9],[58,4,58,9],[44,9,44,12],[98,4,98,6],[0,1,0,13],[92,4,92,7],[3,7,3,9],[19,7,19,9],[1,1,1,13],[30,4,30,9],[32,4,32,7],[21,7,21,9],[53,4,53,7],[80,4,80,7],[34,4,34,7],[64,4,64,7],[42,4,42,7],[44,4,44,7]]}
[{"$f":"rnd((SubsCredSumm-Credit_mcp-Credit_sub)/MortgageSum)","v":0.70000000000000007}]
[null,"Ипотечный калькулятор "]
[]
[null,null,null,null,"ФИО основного заемщика"]
[]
[null,null,null,null,"Дата рождения основного заемщика",null,null,"1979-04-13"]
[]
[null,null,null,null,"Регион работы основного заемщика",null,null,"Амурская область"]
[]
[null,null,null,null,"Ежемесячный доход основного заемщика",null,null,60000,null,null,null,"руб."]
[]
[null,null,null,null,"ФИО созаемщика"]
[]
[null,null,null,null,"Дата рождения созаемщика"]
[]
[null,null,null,null,"Регион (местонахождение) созаемщика"]
[]
[null,null,null,null,"Ежемесячный доход созаемщика",null,null,null,null,null,null,"руб."]
[]
[null,null,null,null,"Договор №",null,null,"166/И-000"]
[]
[null,null,null,null,"Дата заключения договора",null,null,"2012-12-14"]
[]
[null,null,null,null,"Количество детей у заемщиков",null,null,0,null,null,null,"чел."]
[]
[null,null,null,null,"Количество индексаций (по выбору заемщика, но не > макс.)",null,null,null,null,10]
[]
[null,null,null,null,"Новостройка","Наличие ЛС",null,"Наличие опции \"Лояльная ипотека\"",null,null,null,"ДУДС"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,"Расчетные параметры"]
[]
[null,null,null,null,"Дата выдачи кредита",null,null,null,null,"2012-11-23"]
[]
[null,null,null,null,"Срок кредита",null,null,null,null,300,"?","мес."]
[]
[null,null,null,null,"Ставка по кредиту",null,null,null,null,0.1081,null,"%."]
[]
[null,null,null,null,null,null,null,null,null,27000]
[]
[null,null,null,null,"П/Д (не должен превышать 45%)",null,null,{"$f":"IF(J41>0.45,\"П/Д>45%\",\"\")","v":""},null,{"$f":"max_payment/(Income+Income_SOZ)","v":0.45}]
[]
[null,null,null,null,"Стоимость предмета ипотеки",null,null,null,null,6300000,null,"руб."]
[]
[null,null,null,null,"Место нахождения предмета ипотеки",null,null,null,null,"г.Москва"]
[]
[]
[null,null,null,null,"Часть-2 кредита"]
[]
[null,null,null,null,"МСК"]
[]
[null,null,null,null,"Размер средств МСК, направляемого на погашение кредита",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Плановый срок использования ",null,null,null,null,180,null,"дней."]
[]
[null,null,null,null,"Дата внесения МСК",null,null,null,null,{"$f":"GiveDate+J54","v":"2013-05-22"},null,null,null,null,null," "]
[]
[]
[null,null,null,null,"Субсидия"]
[]
[null,null,null,null,"Размер  субсидии, направляемого на погашение кредита",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Плановый срок использования ",null,null,null,null,180,null,"дней."]
[]
[null,null,null,null,"Дата внесения субсидии",null,null,null,null,{"$f":"GiveDate+J63","v":"2013-05-22"}]
[]
[]
[]
[]
[null,null,null,"Расчет суммы кредита (займа)"]
[]
[null,null,null,null,null,null,null,null,null,4440270,null,"руб."]
[]
[null,null,null,null,"Cумма кредита Часть-1",null,null,null,null,4440270]
[]
[null,null,null,null,"Необходимый срок для погашения кредита",null,null,null,null,239]
[]
[]
[null,null,null,null,"Часть-2 кредита"]
[]
[null,null,null,null,"Сумма кредита Часть-2",null,null,null,null,{"$f":"Credit_mcp+Credit_sub","v":0}]
[]
[]
[null,null,null,null,"Cумма кредита МСК",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Cумма кредита Субсидия",null,null,null,null,0,null,"руб."]
[]
[]
[]
[]
[null,null,null,"Расчет графика платежей"]
[]
[null,null,null,null,"Фактическая сумма кредита (Часть-1 + Часть-2)",null,null,null,null,4440270,null,"руб.",null,null,null,"Внимание!!! Максимальный размер кредита по Части-1 по региону составляет"]
[]
[null,null,null,null,"Фактический срок кредита",null,null,null,null,238,null,"мес."]
[null,null,null,null,null,null,null,"в рублях",null,"в % от ОД",null,null,null,null,null,8000000]
[null,null,null,null,"Единоразовые платежи заемщика (комиссии) при предоставлении кредита/займа",null,null,0,null,0]
[null,null,null,null,null,null,null,"в рублях",null,"в % от ОД"]
[null,null,null,null,"Ежегодные платежи в процессе обслуживания кредита/займа, в том числе в пользу третьих лиц",null,null,0,null,0,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,null,null,null,"(Часть-1)/залог",{"$f":"IF(AND(K1Z>0.7,K1Z<=0.9),\"Необходимо страхование ответственности!\",IF(K1Z>0.9,\"(Часть-1)/залог > 90%\",\"\"))","v":""},null,null,null,0.70000000000000007]
[]
[null,null,null,null,"(Часть-1 + Часть-2)/залог",{"$f":"IF(KZ>0.9,\"(Часть-1 + Часть-2)/залог > 90%\",\"\")","v":""},null,null,null,0.70000000000000007]
[" "]
[null,null,null,null,"Текущая задолженность/залог (макс.)",null,null,{"$f":"IF(TZZ>0.999,\"ТЗ/З > 99,9%\",\"\")","v":""},null,0.76539999999999997]
[]
[null,null,null,null,"Номер периода: 238, остаток задолженности: 0 руб."]

{"sheet":"Расчет","index":1,"n_rows":404,"n_cols":26,"rows_kept":404,"cut":false,"hidden":true,"merged":[[0,1,0,13]]}
[{"$f":"XIRR(E3:E242,C3:C242)","v":0.11354834437370301},"Кредит по Части-1"]
["Номер процентного периода","Кол-во дней в процентном периоде","Последняя дата процентного периода","ООД на начало периода","Платеж по кредиту (займу)","Начисленные проценты  по основному долгу","Уплаченные проценты по основному долгу ","Аморти-зация основного долга","ООД на конец периода","Плановая накопленная процентная задолженность на начало периода","Начисленные проценты по накопленной процентной задолжен-ности","Уплаченные проценты по накоплен-ной процентной задолжен-ности","Рост (+) / погашение (-) задолженности","Плановая накопленная процентная задолжен-ность на конец периода"]
[1,2,{"$f":"GiveDate","v":41236},4,{"$f":"-SubsCredSumm","v":-4440270},6,7,8,9,10,11,12,13,14]
[1,7,"2012-11-30",4440270,0,9180.2000000000007,null,null,4440270,0,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M4>0,0,-M4)","v":0}]
[2,31,"2012-12-31",4440270,36180.199999999997,40655.160000000003,36180.199999999997,0,4440270,0,0,0,13655.160000000003,13655.160000000003,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M5>0,0,-M5)","v":0}]
[3,31,"2013-01-31",4440270,27000,40766.54,27000,0,4440270,13655.160000000003,125.37000000000262,0,13891.910000000003,27547.070000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[4,28,"2013-02-28",4440270,27000,36821.4,27000,0,4440270,27547.070000000007,228.43000000000029,0,10049.830000000002,37596.900000000009,null,null,null,null,null,null,null,null,null,null,null,0]
[5,31,"2013-03-31",4440270,27000,40766.54,27000,0,4440270,37596.900000000009,345.19000000000233,0,14111.730000000003,51708.630000000012,null,null,null,null,null,null,null,null,null,null,null,0]
[6,30,"2013-04-30",4440270,27000,39451.49,27000,0,4440270,51708.630000000012,459.43000000000029,0,12910.919999999998,64619.55000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[7,31,"2013-05-31",4440270,27000,40766.54,27000,0,4440270,64619.55000000001,593.27999999999884,0,14359.82,78979.37000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[8,30,"2013-06-30",4440270,27000,39451.49,27000,0,4440270,78979.37000000001,701.7300000000032,0,13153.220000000001,92132.590000000011,null,null,null,null,null,null,null,null,null,null,null,0]
[9,31,"2013-07-31",4440270,27000,40766.54,27000,0,4440270,92132.590000000011,845.87999999999738,0,14612.419999999998,106745.01000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[10,31,"2013-08-31",4440270,27000,40766.54,27000,0,4440270,106745.01000000001,980.04000000000087,0,14746.580000000002,121491.59000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[11,30,"2013-09-30",4440270,27000,39451.49,27000,0,4440270,121491.59000000001,1079.4500000000044,0,13530.940000000002,135022.53000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[12,31,"2013-10-31",4440270,27000,40766.54,27000,0,4440270,135022.53000000003,1239.6600000000035,0,15006.200000000004,150028.73000000004,null,null,null,null,null,null,null,null,null,null,null,0]
[13,30,"2013-11-30",4440270,31590,39451.49,31590,0,4440270,150028.73000000004,1333,0,9194.489999999998,159223.22000000003,null," ",null,null,null,null,null,null,null,null,null,0]
[14,31,"2013-12-31",4440270,31590,40766.54,31590,0,4440270,159223.22000000003,1461.8499999999985,0,10638.39,169861.61000000004,null,null,null,null,null,null,null,null,null,null,null,0]
[15,31,"2014-01-31",4440270,31590,40766.54,31590,0,4440270,169861.61000000004,1559.5199999999968,0,10736.059999999998,180597.67000000004,null,null,null,null,null,null,null,null,null,null,null,0]
[16,28,"2014-02-28",4440270,31590,36821.4,31590,0,4440270,180597.67000000004,1497.6200000000026,0,6729.0200000000041,187326.69000000006,null,null,null,null,null,null,null,null,null,null,null,0]
[17,31,"2014-03-31",4440270,31590,40766.54,31590,0,4440270,187326.69000000006,1719.8700000000026,0,10896.410000000003,198223.10000000006,null,null,null,null,null,null,null,null,null,null,null,0]
[18,30,"2014-04-30",4440270,31590,39451.49,31590,0,4440270,198223.10000000006,1761.2000000000044,0,9622.6900000000023,207845.79000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[19,31,"2014-05-31",4440270,31590,40766.54,31590,0,4440270,207845.79000000007,1908.260000000002,0,11084.800000000003,218930.59000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[20,30,"2014-06-30",4440270,31590,39451.49,31590,0,4440270,218930.59000000008,1945.1900000000023,0,9806.68,228737.27000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[21,31,"2014-07-31",4440270,31590,40766.54,31590,0,4440270,228737.27000000008,2100.0599999999977,0,11276.599999999999,240013.87000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[22,31,"2014-08-31",4440270,31590,40766.54,31590,0,4440270,240013.87000000008,2203.5999999999985,0,11380.14,251394.01000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[23,30,"2014-09-30",4440270,31590,39451.49,31590,0,4440270,251394.01000000007,2233.6200000000026,0,10095.11,261489.12000000005,null,null,null,null,null,null,null,null,null,null,null,0]
[24,31,"2014-10-31",4440270,31590,40766.54,31590,0,4440270,261489.12000000005,2400.760000000002,0,11577.300000000003,273066.42000000004,null,null,null,null,null,null,null,null,null,null,null,0]
[25,30,"2014-11-30",4440270,36329,39451.49,36329,0,4440270,273066.42000000004,2426.1800000000003,0,5548.6699999999983,278615.09000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[26,31,"2014-12-31",4440270,36329,40766.54,36329,0,4440270,278615.09000000003,2558,0,6995.5400000000009,285610.63,null,null,null,null,null,null,null,null,null,null,null,0]
[27,31,"2015-01-31",4440270,36329,40766.54,36329,0,4440270,285610.63,2622.2200000000012,0,7059.760000000002,292670.39,null,null,null,null,null,null,null,null,null,null,null,0]
[28,28,"2015-02-28",4440270,36329,36821.4,36329,0,4440270,292670.39,2426.989999999998,0,2919.3899999999994,295589.78000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[29,31,"2015-03-31",4440270,36329,40766.54,36329,0,4440270,295589.78000000003,2713.8399999999965,0,7151.3799999999974,302741.16000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[30,30,"2015-04-30",4440270,36329,39451.49,36329,0,4440270,302741.16000000003,2689.8400000000038,0,5812.3300000000017,308553.49000000005,null,null,null,null,null,null,null,null,null,null,null,0]
[31,31,"2015-05-31",4440270,36329,40766.54,36329,0,4440270,308553.49000000005,2832.8600000000006,0,7270.4000000000015,315823.89000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[32,30,"2015-06-30",4440270,36329,39451.49,36329,0,4440270,315823.89000000007,2806.0800000000017,0,5928.57,321752.46000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[33,31,"2015-07-31",4440270,36329,40766.54,36329,0,4440270,321752.46000000008,2954.0400000000009,0,7391.5800000000017,329144.0400000001,null,null,null,null,null,null,null,null,null,null,null,0]
[34,31,"2015-08-31",4440270,36329,40766.54,36329,0,4440270,329144.0400000001,3021.9100000000035,0,7459.4500000000044,336603.49000000011,null,null,null,null,null,null,null,null,null,null,null,0]
[35,30,"2015-09-30",4440270,36329,39451.49,36329,0,4440270,336603.49000000011,2990.7000000000044,0,6113.1900000000023,342716.68000000011,null,null,null,null,null,null,null,null,null,null,null,0]
[36,31,"2015-10-31",4440270,36329,40766.54,36329,0,4440270,342716.68000000011,3146.5199999999968,0,7584.0599999999977,350300.74000000011,null,null,null,null,null,null,null,null,null,null,null,0]
[37,30,"2015-11-30",4440270,40688,39451.49,39451.49,0,4440270,350300.74000000011,3112.4000000000015,1236.510000000002,1875.8899999999994,352176.63000000012,null,null,null,null,null,null,null,null,null,null,null,0]
[38,31,"2015-12-31",4440270,40688,40766.54,40688,0,4440270,352176.63000000012,3233.3700000000026,0,3311.9100000000035,355488.54000000015,null,null,null,null,null,null,null,null,null,null,null,0]
[39,31,"2016-01-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,355488.54000000015,3254.8600000000006,32.839999999996508,3222.0200000000041,358710.56000000017,null,null,null,null,null,null,null,null,null,null,null,0]
[40,29,"2016-02-29",4440270,40688,38032.25,38032.25,0,4440270,358710.56000000017,3072.4599999999991,2655.75,416.70999999999913,359127.27000000019,null,null,null,null,null,null,null,null,null,null,null,0]
[41,31,"2016-03-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,359127.27000000019,3288.1699999999983,32.839999999996508,3255.3300000000017,362382.60000000021,null,null,null,null,null,null,null,null,null,null,null,0]
[42,30,"2016-04-30",4440270,40688,39343.700000000004,39343.700000000004,0,4440270,362382.60000000021,3210.9499999999971,1344.2999999999956,1866.6500000000015,364249.25000000023,null,null,null,null,null,null,null,null,null,null,null,0]
[43,31,"2016-05-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,364249.25000000023,3335.0699999999997,32.839999999996508,3302.2300000000032,367551.48000000021,null,null,null,null,null,null,null,null,null,null,null,0]
[44,30,"2016-06-30",4440270,40688,39343.700000000004,39343.700000000004,0,4440270,367551.48000000021,3256.75,1344.2999999999956,1912.4500000000044,369463.93000000023,null,null,null,null,null,null,null,null,null,null,null,0]
[45,31,"2016-07-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,369463.93000000023,3382.8199999999997,32.839999999996508,3349.9800000000032,372813.91000000021,null,null,null,null,null,null,null,null,null,null,null,0]
[46,31,"2016-08-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,372813.91000000021,3413.489999999998,32.839999999996508,3380.6500000000015,376194.56000000023,null,null,null,null,null,null,null,null,null,null,null,0]
[47,30,"2016-09-30",4440270,40688,39343.700000000004,39343.700000000004,0,4440270,376194.56000000023,3333.3299999999945,1344.2999999999956,1989.0299999999988,378183.5900000002,null,null,null,null,null,null,null,null,null,null,null,0]
[48,31,"2016-10-31",4440270,40688,40655.160000000003,40655.160000000003,0,4440270,378183.5900000002,3462.6499999999942,32.839999999996508,3429.8099999999977,381613.4000000002,null,null,null,null,null,null,null,null,null,null,null,0]
[49,30,"2016-11-30",4440270,44757,39343.700000000004,39343.700000000004,0,4440270,381613.4000000002,3381.3499999999985,3381.3499999999985,-2031.9499999999971,379581.45000000019,null,null,null,null,null,null,null,null,null,null,null,2031.9499999999971]
[50,31,"2016-12-31",4440270,44757,40655.160000000003,40655.160000000003,0,4440270,379581.45000000019,3475.4499999999971,3475.4499999999971,-626.38999999999942,378955.06000000017,null,null,null,null,null,null,null,null,null,null,null,626.38999999999942]
[51,31,"2017-01-31",4440270,44757,40766.54,40766.54,0,4440270,378955.06000000017,3479.2300000000032,3479.2300000000032,-511.22999999999593,378443.83000000019,null,null,null,null,null,null,null,null,null,null,null,511.22999999999593]
[52,28,"2017-02-28",4440270,44757,36821.4,36821.4,0,4440270,378443.83000000019,3138.2799999999988,3138.2799999999988,-4797.32,373646.51000000018,null,null,null,null,null,null,null,null,null,null,null,4797.32]
[53,31,"2017-03-31",4440270,44757,40766.54,40766.54,0,4440270,373646.51000000018,3430.489999999998,3430.489999999998,-559.97000000000116,373086.54000000015,null,null,null,null,null,null,null,null,null,null,null,559.97000000000116]
[54,30,"2017-04-30",4440270,44757,39451.49,39451.49,0,4440270,373086.54000000015,3314.8500000000058,3314.8500000000058,-1990.6599999999962,371095.88000000018,null,null,null,null,null,null,null,null,null,null,null,1990.6599999999962]
[55,31,"2017-05-31",4440270,44757,40766.54,40766.54,0,4440270,371095.88000000018,3407.0699999999997,3407.0699999999997,-583.38999999999942,370512.49000000017,null,null,null,null,null,null,null,null,null,null,null,583.38999999999942]
[56,30,"2017-06-30",4440270,44757,39451.49,39451.49,0,4440270,370512.49000000017,3291.9800000000032,3291.9800000000032,-2013.5299999999988,368498.9600000002,null,null,null,null,null,null,null,null,null,null,null,2013.5299999999988]
[57,31,"2017-07-31",4440270,44757,40766.54,40766.54,0,4440270,368498.9600000002,3383.2300000000032,3383.2300000000032,-607.22999999999593,367891.73000000021,null,null,null,null,null,null,null,null,null,null,null,607.22999999999593]
[58,31,"2017-08-31",4440270,44757,40766.54,40766.54,0,4440270,367891.73000000021,3377.6500000000015,3377.6500000000015,-612.80999999999767,367278.92000000022,null,null,null,null,null,null,null,null,null,null,null,612.80999999999767]
[59,30,"2017-09-30",4440270,44757,39451.49,39451.49,0,4440270,367278.92000000022,3263.25,3263.25,-2042.260000000002,365236.66000000021,null,null,null,null,null,null,null,null,null,null,null,2042.260000000002]
[60,31,"2017-10-31",4440270,44757,40766.54,40766.54,0,4440270,365236.66000000021,3353.2799999999988,3353.2799999999988,-637.18000000000029,364599.48000000021,null,null,null,null,null,null,null,null,null,null,null,637.18000000000029]
[61,30,"2017-11-30",4440270,48337,39451.49,39451.49,0,4440270,364599.48000000021,3239.4500000000044,3239.4500000000044,-5646.0599999999977,358953.42000000022,null,null,null,null,null,null,null,null,null,null,null,5646.0599999999977]
[62,31,"2017-12-31",4440270,48337,40766.54,40766.54,0,4440270,358953.42000000022,3295.5899999999965,3295.5899999999965,-4274.8700000000026,354678.55000000022,null,null,null,null,null,null,null,null,null,null,null,4274.8700000000026]
[63,31,"2018-01-31",4440270,48337,40766.54,40766.54,0,4440270,354678.55000000022,3256.3399999999965,3256.3399999999965,-4314.1200000000026,350364.43000000023,null,null,null,null,null,null,null,null,null,null,null,4314.1200000000026]
[64,28,"2018-02-28",4440270,48337,36821.4,36821.4,0,4440270,350364.43000000023,2905.4300000000003,2905.4300000000003,-8610.1699999999983,341754.26000000024,null,null,null,null,null,null,null,null,null,null,null,8610.1699999999983]
[65,31,"2018-03-31",4440270,48337,40766.54,40766.54,0,4440270,341754.26000000024,3137.6800000000003,3137.6800000000003,-4432.7799999999988,337321.48000000021,null,null,null,null,null,null,null,null,null,null,null,4432.7799999999988]
[66,30,"2018-04-30",4440270,48337,39451.49,39451.49,0,4440270,337321.48000000021,2997.0800000000017,2997.0800000000017,-5888.43,331433.05000000022,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M69>0,0,-M69)","v":5888.43}]
[67,31,"2018-05-31",4440270,48337,40766.54,40766.54,0,4440270,331433.05000000022,3042.9199999999983,3042.9199999999983,-4527.5400000000009,326905.51000000024,null,null,null,null,null,null,null,null,null,null,null,4527.5400000000009]
[68,30,"2018-06-30",4440270,48337,39451.49,39451.49,0,4440270,326905.51000000024,2904.5400000000009,2904.5400000000009,-5980.9700000000012,320924.54000000027,null,null,null,null,null,null,null,null,null,null,null,5980.9700000000012]
[69,31,"2018-07-31",4440270,48337,40766.54,40766.54,0,4440270,320924.54000000027,2946.4400000000023,2946.4400000000023,-4624.0199999999968,316300.52000000025,null,null,null,null,null,null,null,null,null,null,null,4624.0199999999968]
[70,31,"2018-08-31",4440270,48337,40766.54,40766.54,0,4440270,316300.52000000025,2903.989999999998,2903.989999999998,-4666.4700000000012,311634.05000000028,null,null,null,null,null,null,null,null,null,null,null,4666.4700000000012]
[71,30,"2018-09-30",4440270,48337,39451.49,39451.49,0,4440270,311634.05000000028,2768.8500000000058,2768.8500000000058,-6116.6599999999962,305517.39000000031,null,null,null,null,null,null,null,null,null,null,null,6116.6599999999962]
[72,31,"2018-10-31",4440270,48337,40766.54,40766.54,0,4440270,305517.39000000031,2804.989999999998,2804.989999999998,-4765.4700000000012,300751.92000000027,null,null,null,null,null,null,null,null,null,null,null,4765.4700000000012]
[73,30,"2018-11-30",4440270,50754,39451.49,39451.49,0,4440270,300751.92000000027,2672.1700000000055,2672.1700000000055,-8630.3399999999965,292121.58000000031,null,null,null,null,null,null,null,null,null,null,null,8630.3399999999965]
[74,31,"2018-12-31",4440270,50754,40766.54,40766.54,0,4440270,292121.58000000031,2682,2682,-7305.4599999999991,284816.12000000029,null,null,null,null,null,null,null,null,null,null,null,7305.4599999999991]
[75,31,"2019-01-31",4440270,50754,40766.54,40766.54,0,4440270,284816.12000000029,2614.9300000000003,2614.9300000000003,-7372.5299999999988,277443.59000000032,null,null,null,null,null,null,null,null,null,null,null,7372.5299999999988]
[76,28,"2019-02-28",4440270,50754,36821.4,36821.4,0,4440270,277443.59000000032,2300.7200000000012,2300.7200000000012,-11631.879999999997,265811.71000000031,null,null,null,null,null,null,null,null,null,null,null,11631.879999999997]
[77,31,"2019-03-31",4440270,50754,40766.54,40766.54,0,4440270,265811.71000000031,2440.4499999999971,2440.4499999999971,-7547.010000000002,258264.7000000003,null,null,null,null,null,null,null,null,null,null,null,7547.010000000002]
[78,30,"2019-04-30",4440270,50754,39451.49,39451.49,0,4440270,258264.7000000003,2294.6700000000055,2294.6700000000055,-9007.8399999999965,249256.86000000031,null,null,null,null,null,null,null,null,null,null,null,9007.8399999999965]
[79,31,"2019-05-31",4440270,50754,40766.54,40766.54,0,4440270,249256.86000000031,2288.4599999999991,2288.4599999999991,-7699,241557.86000000031,null,null,null,null,null,null,null,null,null,null,null,7699]
[80,30,"2019-06-30",4440270,50754,39451.49,39451.49,0,4440270,241557.86000000031,2146.2300000000032,2146.2300000000032,-9156.2799999999988,232401.58000000031,null,null,null,null,null,null,null,null,null,null,null,9156.2799999999988]
[81,31,"2019-07-31",4440270,50754,40766.54,40766.54,0,4440270,232401.58000000031,2133.7099999999991,2133.7099999999991,-7853.75,224547.83000000031,null,null,null,null,null,null,null,null,null,null,null,7853.75]
[82,31,"2019-08-31",4440270,50754,40766.54,40766.54,0,4440270,224547.83000000031,2061.5999999999985,2061.5999999999985,-7925.8600000000006,216621.97000000032,null,null,null,null,null,null,null,null,null,null,null,7925.8600000000006]
[83,30,"2019-09-30",4440270,50754,39451.49,39451.49,0,4440270,216621.97000000032,1924.6800000000003,1924.6800000000003,-9377.8300000000017,207244.14000000031,null,null,null,null,null,null,null,null,null,null,null,9377.8300000000017]
[84,31,"2019-10-31",4440270,50754,40766.54,40766.54,0,4440270,207244.14000000031,1902.7300000000032,1902.7300000000032,-8084.7299999999959,199159.41000000032,null,null,null,null,null,null,null,null,null,null,null,8084.7299999999959]
[85,30,"2019-11-30",4440270,53292,39451.49,39451.49,0,4440270,199159.41000000032,1769.5200000000041,1769.5200000000041,-12070.989999999998,187088.42000000033,null,null,null,null,null,null,null,null,null,null,null,12070.989999999998]
[86,31,"2019-12-31",4440270,53292,40766.54,40766.54,0,4440270,187088.42000000033,1717.6800000000003,1717.6800000000003,-10807.779999999999,176280.64000000033,null,null,null,null,null,null,null,null,null,null,null,10807.779999999999]
[87,31,"2020-01-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,176280.64000000033,1614.0299999999988,1614.0299999999988,-11022.809999999998,165257.83000000034,null,null,null,null,null,null,null,null,null,null,null,11022.809999999998]
[88,29,"2020-02-29",4440270,53292,38032.25,38032.25,0,4440270,165257.83000000034,1415.4800000000032,1415.4800000000032,-13844.269999999997,151413.56000000035,null,null,null,null,null,null,null,null,null,null,null,13844.269999999997]
[89,31,"2020-03-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,151413.56000000035,1386.3399999999965,1386.3399999999965,-11250.5,140163.06000000035,null,null,null,null,null,null,null,null,null,null,null,11250.5]
[90,30,"2020-04-30",4440270,53292,39343.700000000004,39343.700000000004,0,4440270,140163.06000000035,1241.9399999999951,1241.9399999999951,-12706.36,127456.70000000035,null,null,null,null,null,null,null,null,null,null,null,12706.36]
[91,31,"2020-05-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,127456.70000000035,1167,1167,-11469.839999999997,115986.86000000035,null,null,null,null,null,null,null,null,null,null,null,11469.839999999997]
[92,30,"2020-06-30",4440270,53292,39343.700000000004,39343.700000000004,0,4440270,115986.86000000035,1027.7199999999939,1027.7199999999939,-12920.580000000002,103066.28000000035,null,null,null,null,null,null,null,null,null,null,null,12920.580000000002]
[93,31,"2020-07-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,103066.28000000035,943.68000000000029,943.68000000000029,-11693.159999999996,91373.120000000345,null,null,null,null,null,null,null,null,null,null,null,11693.159999999996]
[94,31,"2020-08-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,91373.120000000345,836.61000000000058,836.61000000000058,-11800.229999999996,79572.890000000349,null,null,null,null,null,null,null,null,null,null,null,11800.229999999996]
[95,30,"2020-09-30",4440270,53292,39343.700000000004,39343.700000000004,0,4440270,79572.890000000349,705.06999999999971,705.06999999999971,-13243.229999999996,66329.660000000353,null,null,null,null,null,null,null,null,null,null,null,13243.229999999996]
[96,31,"2020-10-31",4440270,53292,40655.160000000003,40655.160000000003,0,4440270,66329.660000000353,607.31999999999971,607.31999999999971,-12029.519999999997,54300.140000000356,null,null,null,null,null,null,null,null,null,null,null,12029.519999999997]
[97,30,"2020-11-30",4440270,54891,39343.700000000004,39343.700000000004,0,4440270,54300.140000000356,481.13999999999942,481.13999999999942,-15066.159999999996,39233.98000000036,null,null,null,null,null,null,null,null,null,null,null,15066.159999999996]
[98,31,"2020-12-31",4440270,54891,40655.160000000003,40655.160000000003,0,4440270,39233.98000000036,359.22999999999593,359.22999999999593,-13876.61,25357.370000000359,null,null,null,null,null,null,null,null,null,null,null,13876.61]
[99,31,"2021-01-31",4440270,54891,40766.54,40766.54,0,4440270,25357.370000000359,232.80999999999767,232.80999999999767,-13891.650000000001,11465.720000000358,null,null,null,null,null,null,null,null,null,null,null,13891.650000000001]
[100,28,"2021-02-28",4440270,54891,36821.4,36821.4,6508.7999999996391,4433761.2,11465.720000000358,95.080000000001746,95.080000000001746,-11465.720000000358,0,null,null,null,null,null,null,null,null,null,null,null,11465.720000000358]
[101,31,"2021-03-31",4433761.2,54891,40706.79,40706.79,14184.21,4419576.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[102,30,"2021-04-30",4419576.99,54891,39267.64,39267.64,15623.36,4403953.63,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[103,31,"2021-05-31",4403953.63,54891,40433.120000000003,40433.120000000003,14457.879999999997,4389495.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[104,30,"2021-06-30",4389495.75,54891,39000.370000000003,39000.370000000003,15890.629999999997,4373605.12,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[105,31,"2021-07-31",4373605.12,54891,40154.49,40154.49,14736.510000000002,4358868.6100000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[106,31,"2021-08-31",4358868.6100000003,54891,40019.19,40019.19,14871.809999999998,4343996.8,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[107,30,"2021-09-30",4343996.8,54891,38596.11,38596.11,16294.89,4327701.91,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[108,31,"2021-10-31",4327701.91,54891,39733.050000000003,39733.050000000003,15157.949999999997,4312543.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[109,30,"2021-11-30",4312543.96,56537,38316.660000000003,38316.660000000003,18220.339999999997,4294323.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[110,31,"2021-12-31",4294323.62,56537,39426.6,39426.6,17110.400000000001,4277213.22,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[111,31,"2022-01-31",4277213.22,56537,39269.5,39269.5,17267.5,4259945.72,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[112,28,"2022-02-28",4259945.72,56537,35326.04,35326.04,21210.959999999999,4238734.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[113,31,"2022-03-31",4238734.76,56537,38916.230000000003,38916.230000000003,17620.769999999997,4221113.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[114,30,"2022-04-30",4221113.99,56537,37504.31,37504.31,19032.690000000002,4202081.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[115,31,"2022-05-31",4202081.3,56537,38579.71,38579.71,17957.29,4184124.0100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[116,30,"2022-06-30",4184124.0100000002,56537,37175.660000000003,37175.660000000003,19361.339999999997,4164762.67,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[117,31,"2022-07-31",4164762.67,56537,38237.090000000004,38237.090000000004,18299.909999999996,4146462.7600000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[118,31,"2022-08-31",4146462.7600000002,56537,38069.07,38069.07,18467.93,4127994.83,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[119,30,"2022-09-30",4127994.83,56537,36676.950000000004,36676.950000000004,19860.049999999996,4108134.7800000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[120,31,"2022-10-31",4108134.7800000003,56537,37717.18,37717.18,18819.82,4089314.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[121,30,"2022-11-30",4089314.96,56537,36333.279999999999,36333.279999999999,20203.72,4069111.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[122,31,"2022-12-31",4069111.24,56537,37358.9,37358.9,19178.099999999999,4049933.14,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[123,31,"2023-01-31",4049933.14,56537,37182.82,37182.82,19354.18,4030578.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[124,28,"2023-02-28",4030578.96,56537,33423.99,33423.99,23113.010000000002,4007465.95,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[125,31,"2023-03-31",4007465.95,56537,36792.93,36792.93,19744.07,3987721.88,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[126,30,"2023-04-30",3987721.88,56537,35430.639999999999,35430.639999999999,21106.36,3966615.52,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[127,31,"2023-05-31",3966615.52,56537,36417.879999999997,36417.879999999997,20119.120000000003,3946496.4,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[128,30,"2023-06-30",3946496.4,56537,35064.35,35064.35,21472.65,3925023.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[129,31,"2023-07-31",3925023.75,56537,36036.020000000004,36036.020000000004,20500.979999999996,3904522.77,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[130,31,"2023-08-31",3904522.77,56537,35847.800000000003,35847.800000000003,20689.199999999997,3883833.5700000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M133>0,0,-M133)","v":0}]
[131,30,"2023-09-30",3883833.5700000003,56537,34507.599999999999,34507.599999999999,22029.4,3861804.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[132,31,"2023-10-31",3861804.17,56537,35455.590000000004,35455.590000000004,21081.409999999996,3840722.7600000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[133,30,"2023-11-30",3840722.7600000002,56537,34124.559999999998,34124.559999999998,22412.440000000002,3818310.3200000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[134,31,"2023-12-31",3818310.3200000003,56537,35056.270000000004,35056.270000000004,21480.729999999996,3796829.59,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[135,31,"2024-01-31",3796829.59,56537,34763.81,34763.81,21773.190000000002,3775056.4,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[136,29,"2024-02-29",3775056.4,56537,32334.49,32334.49,24202.51,3750853.89,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[137,31,"2024-03-31",3750853.89,56537,34342.86,34342.86,22194.14,3728659.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[138,30,"2024-04-30",3728659.75,56537,33038.370000000003,33038.370000000003,23498.629999999997,3705161.12,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[139,31,"2024-05-31",3705161.12,56537,33924.5,33924.5,22612.5,3682548.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[140,30,"2024-06-30",3682548.62,56537,32629.8,32629.8,23907.200000000001,3658641.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[141,31,"2024-07-31",3658641.42,56537,33498.559999999998,33498.559999999998,23038.440000000002,3635602.98,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[142,31,"2024-08-31",3635602.98,56537,33287.620000000003,33287.620000000003,23249.379999999997,3612353.6,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[143,30,"2024-09-30",3612353.6,56537,32007.82,32007.82,24529.18,3587824.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[144,31,"2024-10-31",3587824.42,56537,32850.160000000003,32850.160000000003,23686.839999999997,3564137.58,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[145,30,"2024-11-30",3564137.58,56537,31580.600000000002,31580.600000000002,24956.399999999998,3539181.18,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[146,31,"2024-12-31",3539181.18,56537,32404.780000000002,32404.780000000002,24132.219999999998,3515048.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[147,31,"2025-01-31",3515048.96,56537,32272,32272,24265,3490783.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[148,28,"2025-02-28",3490783.96,56537,28947.68,28947.68,27589.32,3463194.64,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[149,31,"2025-03-31",3463194.64,56537,31795.920000000002,31795.920000000002,24741.079999999998,3438453.56,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[150,30,"2025-04-30",3438453.56,56537,30550.420000000002,30550.420000000002,25986.579999999998,3412466.98,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[151,31,"2025-05-31",3412466.98,56537,31330.190000000002,31330.190000000002,25206.809999999998,3387260.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[152,30,"2025-06-30",3387260.17,56537,30095.57,30095.57,26441.43,3360818.74,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[153,31,"2025-07-31",3360818.74,56537,30856,30856,25681,3335137.74,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[154,31,"2025-08-31",3335137.74,56537,30620.22,30620.22,25916.78,3309220.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[155,30,"2025-09-30",3309220.96,56537,29402.2,29402.2,27134.799999999999,3282086.16,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[156,31,"2025-10-31",3282086.16,56537,30133.15,30133.15,26403.85,3255682.31,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[157,30,"2025-11-30",3255682.31,56537,28926.510000000002,28926.510000000002,27610.489999999998,3228071.8200000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[158,31,"2025-12-31",3228071.8200000003,56537,29637.24,29637.24,26899.759999999998,3201172.06,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[159,31,"2026-01-31",3201172.06,56537,29390.27,29390.27,27146.73,3174025.33,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[160,28,"2026-02-28",3174025.33,56537,26320.93,26320.93,30216.07,3143809.2600000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[161,31,"2026-03-31",3143809.2600000002,56537,28863.61,28863.61,27673.39,3116135.87,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[162,30,"2026-04-30",3116135.87,56537,27686.65,27686.65,28850.35,3087285.52,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[163,31,"2026-05-31",3087285.52,56537,28344.66,28344.66,28192.34,3059093.18,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[164,30,"2026-06-30",3059093.18,56537,27179.83,27179.83,29357.17,3029736.0100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[165,31,"2026-07-31",3029736.0100000002,56537,27816.3,27816.3,28720.7,3001015.31,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[166,31,"2026-08-31",3001015.31,56537,27552.61,27552.61,28984.39,2972030.92,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[167,30,"2026-09-30",2972030.92,56537,26406.29,26406.29,30130.71,2941900.21,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[168,31,"2026-10-31",2941900.21,56537,27009.87,27009.87,29527.13,2912373.08,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[169,30,"2026-11-30",2912373.08,56537,25876.240000000002,25876.240000000002,30660.76,2881712.32,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[170,31,"2026-12-31",2881712.32,56537,26457.279999999999,26457.279999999999,30079.72,2851632.6,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[171,31,"2027-01-31",2851632.6,56537,26181.11,26181.11,30355.89,2821276.71,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[172,28,"2027-02-28",2821276.71,56537,23395.73,23395.73,33141.270000000004,2788135.44,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[173,31,"2027-03-31",2788135.44,56537,25598.14,25598.14,30938.86,2757196.58,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[174,30,"2027-04-30",2757196.58,56537,24497.5,24497.5,32039.5,2725157.08,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[175,31,"2027-05-31",2725157.08,56537,25019.93,25019.93,31517.07,2693640.0100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[176,30,"2027-06-30",2693640.0100000002,56537,23932.81,23932.81,32604.19,2661035.8199999998,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[177,31,"2027-07-31",2661035.8199999998,56537,24431.23,24431.23,32105.77,2628930.0500000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[178,31,"2027-08-31",2628930.0500000003,56537,24136.46,24136.46,32400.54,2596529.5100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[179,30,"2027-09-30",2596529.5100000002,56537,23069.99,23069.99,33467.009999999995,2563062.5,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[180,31,"2027-10-31",2563062.5,56537,23531.72,23531.72,33005.279999999999,2530057.2200000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[181,30,"2027-11-30",2530057.2200000002,56537,22479.39,22479.39,34057.61,2495999.61,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[182,31,"2027-12-31",2495999.61,56537,22916.010000000002,22916.010000000002,33620.99,2462378.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[183,31,"2028-01-31",2462378.62,56537,22545.57,22545.57,33991.43,2428387.19,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[184,29,"2028-02-29",2428387.19,56537,20799.87,20799.87,35737.130000000005,2392650.06,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[185,31,"2028-03-31",2392650.06,56537,21907.13,21907.13,34629.869999999995,2358020.19,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[186,30,"2028-04-30",2358020.19,56537,20893.61,20893.61,35643.39,2322376.8000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[187,31,"2028-05-31",2322376.8000000003,56537,21263.71,21263.71,35273.29,2287103.5100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[188,30,"2028-06-30",2287103.5100000002,56537,20265.240000000002,20265.240000000002,36271.759999999995,2250831.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[189,31,"2028-07-31",2250831.75,56537,20608.64,20608.64,35928.36,2214903.39,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[190,31,"2028-08-31",2214903.39,56537,20279.68,20279.68,36257.32,2178646.0699999998,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[191,30,"2028-09-30",2178646.0699999998,56537,19304.23,19304.23,37232.770000000004,2141413.2999999998,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[192,31,"2028-10-31",2141413.2999999998,56537,19606.8,19606.8,36930.199999999997,2104483.1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[193,30,"2028-11-30",2104483.1,56537,18647.100000000002,18647.100000000002,37889.899999999994,2066593.2,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[194,31,"2028-12-31",2066593.2,56537,18921.75,18921.75,37615.25,2028977.95,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M197>0,0,-M197)","v":0}]
[195,31,"2029-01-31",2028977.95,56537,18628.240000000002,18628.240000000002,37908.759999999995,1991069.19,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[196,28,"2029-02-28",1991069.19,56537,16511.150000000001,16511.150000000001,40025.85,1951043.34,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[197,31,"2029-03-31",1951043.34,56537,17912.72,17912.72,38624.28,1912419.06,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[198,30,"2029-04-30",1912419.06,56537,16991.71,16991.71,39545.29,1872873.77,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[199,31,"2029-05-31",1872873.77,56537,17195.03,17195.03,39341.97,1833531.8,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[200,30,"2029-06-30",1833531.8,56537,16290.800000000001,16290.800000000001,40246.199999999997,1793285.6,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[201,31,"2029-07-31",1793285.6,56537,16464.330000000002,16464.330000000002,40072.67,1753212.93,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[202,31,"2029-08-31",1753212.93,56537,16096.42,16096.42,40440.58,1712772.35,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[203,30,"2029-09-30",1712772.35,56537,15217.87,15217.87,41319.129999999997,1671453.22,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[204,31,"2029-10-31",1671453.22,56537,15345.77,15345.77,41191.229999999996,1630261.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[205,30,"2029-11-30",1630261.99,56537,14484.77,14484.77,42052.229999999996,1588209.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[206,31,"2029-12-31",1588209.76,56537,14581.51,14581.51,41955.49,1546254.27,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[207,31,"2030-01-31",1546254.27,56537,14196.31,14196.31,42340.69,1503913.58,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[208,28,"2030-02-28",1503913.58,56537,12471.36,12471.36,44065.64,1459847.94,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[209,31,"2030-03-31",1459847.94,56537,13403,13403,43134,1416713.94,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[210,30,"2030-04-30",1416713.94,56537,12587.41,12587.41,43949.59,1372764.35,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[211,31,"2030-05-31",1372764.35,56537,12603.48,12603.48,43933.520000000004,1328830.83,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[212,30,"2030-06-30",1328830.83,56537,11806.57,11806.57,44730.43,1284100.4000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[213,31,"2030-07-31",1284100.4000000001,56537,11789.45,11789.45,44747.55,1239352.8500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[214,31,"2030-08-31",1239352.8500000001,56537,11378.62,11378.62,45158.38,1194194.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[215,30,"2030-09-30",1194194.47,56537,10610.34,10610.34,45926.66,1148267.81,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[216,31,"2030-10-31",1148267.81,56537,10542.36,10542.36,45994.64,1102273.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[217,30,"2030-11-30",1102273.17,56537,9793.6200000000008,9793.6200000000008,46743.38,1055529.79,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[218,31,"2030-12-31",1055529.79,56537,9690.92,9690.92,46846.080000000002,1008683.7100000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[219,31,"2031-01-31",1008683.7100000001,56537,9260.82,9260.82,47276.18,961407.53,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[220,28,"2031-02-28",961407.53,56537,7972.5700000000006,7972.5700000000006,48564.43,912843.1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[221,31,"2031-03-31",912843.1,56537,8380.9,8380.9,48156.1,864687,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[222,30,"2031-04-30",864687,56537,7682.68,7682.68,48854.32,815832.68,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[223,31,"2031-05-31",815832.68,56537,7490.24,7490.24,49046.76,766785.92,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[224,30,"2031-06-30",766785.92,56537,6812.84,6812.84,49724.160000000003,717061.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[225,31,"2031-07-31",717061.76,56537,6583.41,6583.41,49953.59,667108.17000000004,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[226,31,"2031-08-31",667108.17000000004,56537,6124.78,6124.78,50412.22,616695.95000000007,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[227,30,"2031-09-30",616695.95000000007,56537,5479.3,5479.3,51057.7,565638.25,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[228,31,"2031-10-31",565638.25,56537,5193.18,5193.18,51343.82,514294.43,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[229,30,"2031-11-30",514294.43,56537,4569.47,4569.47,51967.53,462326.9,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[230,31,"2031-12-31",462326.9,56537,4244.67,4244.67,52292.33,410034.57,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[231,31,"2032-01-31",410034.57,56537,3754.28,3754.28,52782.720000000001,357251.85000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[232,29,"2032-02-29",357251.85000000003,56537,3059.9700000000003,3059.9700000000003,53477.03,303774.82,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[233,31,"2032-03-31",303774.82,56537,2781.37,2781.37,53755.63,250019.19,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[234,30,"2032-04-30",250019.19,56537,2215.33,2215.33,54321.67,195697.52000000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[235,31,"2032-05-31",195697.52000000002,56537,1791.81,1791.81,54745.19,140952.33000000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[236,30,"2032-06-30",140952.33000000002,56537,1248.93,1248.93,55288.07,85664.26,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[237,31,"2032-07-31",85664.26,56537,784.34,784.34,55752.66,29911.600000000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[238,31,"2032-08-31",29911.600000000002,30185.47,273.87,273.87,29911.600000000002,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M261>0,0,-M261)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M325>0,0,-M325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M389>0,0,-M389)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Печать","index":2,"n_rows":263,"n_cols":17,"rows_kept":263,"cut":false,"hidden":false,"merged":[[7,16,8,21],[7,15,8,15],[11,3,11,6],[14,9,14,10],[14,4,14,5],[14,6,15,6],[12,3,12,6],[14,7,15,7],[12,7,12,8],[11,7,11,8],[14,3,15,3],[14,8,15,8],[13,0,13,14],[14,0,15,0],[7,7,7,8],[7,3,7,6],[5,3,5,6],[5,7,5,8],[6,3,6,6],[6,7,6,8],[5,16,5,21],[4,12,6,13],[6,16,6,21],[0,15,1,21],[2,16,2,21],[3,16,3,21],[4,16,4,21],[0,0,0,12],[2,3,2,4],[2,5,2,9],[3,3,3,4],[3,5,3,9],[2,12,3,13],[4,5,4,9],[4,3,4,4],[258,1,258,14],[260,1,260,14],[262,1,262,14],[10,3,10,6],[8,3,8,6],[10,7,10,8],[9,3,9,6],[9,7,9,8],[8,7,8,8],[14,1,15,1],[14,2,15,2],[14,12,14,14],[14,11,15,11],[256,1,256,14]]}
["ГРАФИК ЕЖЕМЕСЯЧНЫХ ПЛАТЕЖЕЙ ПО КРЕДИТУ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Плановые платежи, производимые заемщиком за весь срок кредитования"]
[]
[null,null,null,"ФИО заемщика",null,null,null,null,null,null,null,null,"ПСК",null,null,{"$f":"H6+H7","v":4440270},"погашение кредита (займа), руб "]
[null,null,null,"Договор №",null,"166/И-000",null,null,null,null,null,null,null,null,null,7517024.6700000009,"проценты  по кредиту (займу), руб"]
[null,null,null,"Дата договора",null,"2012-12-14",null,null,null,null,null,null,{"$f":"PSK","v":0.11354834437370301},null,null,0,"платежи при предоставлении кредита (займа), руб "]
[null,null,null,"Сумма кредита по Части-1",null,null,null,{"$f":"SubsCredSumm-H7","v":4440270},null,"руб.",null,null,null,null,null,0,"платежи в процессе обслуживания кредита (займа), руб"]
[null,null,null,"Сумма кредита по Части-2",null,null,null,{"$f":"Credit_mcp+Credit_sub","v":0},null,"руб.",null,null,null,null,null,{"$f":"P3+P4","v":11957294.670000002},"всего платежей по кредиту (займу), руб"]
[null,null,null,"Дата выдачи кредита",null,null,null,{"$f":"GiveDate","v":"2012-11-23"},null,null,null,null,null,null,null,{"$f":"platobsl+platpred","v":0},"размер платежей за предоставление и обслуживание кредита (займа), % от суммы кредита (займа)"]
[null,null,null,"Процентная ставка по кредиту",null,null,null,{"$f":"Interest_Percent","v":0.1081},null,"годовых"]
[null,null,null,"Срок кредита (займа)",null,null,null,{"$f":"FactTermEnd","v":238},null,"мес."]
[]
[]
[]
[]
["Процентный период","Последняя дата процентного периода","Количес-тво дней в процент-ном периоде","Процентная ставка ","Текущая задолженность на начало процентного периода",null,"Ежемесяч-ный платеж ","Начисленные проценты по Текущей задолжен-ности","Проценты уплаченные","Амортизация",null,"Процентная разница","Текущая задолженность на конец процентного периода"]
[null,null,null,null,"Остаток основного долга по кредиту (займу)","Причислен-ные проценты",null,null,null,"Остаток основного долга по кредиту (займу)","Причислен-ные проценты",null,"Остаток основного долга по кредиту (займу)","Причис-ленные проценты","Всего"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[1,"2012-11-30",7,0.1081,4440270,0,0,9180.2000000000007,0,null,0,0,4440270,0,4440270]
[2,"2012-12-31",31,0.1081,4440270,0,36180.199999999997,40655.160000000003,36180.199999999997,0,0,13655.160000000003,4440270,13655.160000000003,4453925.16]
[3,"2013-01-31",31,0.1081,4440270,13655.160000000003,27000,40891.910000000003,27000,0,0,13891.910000000003,4440270,27547.070000000007,4467817.07]
[4,"2013-02-28",28,0.1081,4440270,27547.070000000007,27000,37049.83,27000,0,0,10049.830000000002,4440270,37596.900000000009,4477866.9000000004]
[5,"2013-03-31",31,0.1081,4440270,37596.900000000009,27000,41111.730000000003,27000,0,0,14111.730000000003,4440270,51708.630000000012,4491978.63]
[6,"2013-04-30",30,0.1081,4440270,51708.630000000012,27000,39910.92,27000,0,0,12910.919999999998,4440270,64619.55000000001,4504889.55]
[7,"2013-05-31",31,0.1081,4440270,64619.55000000001,27000,41359.82,27000,0,0,14359.82,4440270,78979.37000000001,4519249.37]
[8,"2013-06-30",30,0.1081,4440270,78979.37000000001,27000,40153.22,27000,0,0,13153.220000000001,4440270,92132.590000000011,4532402.59]
[9,"2013-07-31",31,0.1081,4440270,92132.590000000011,27000,41612.42,27000,0,0,14612.419999999998,4440270,106745.01000000001,4547015.01]
[10,"2013-08-31",31,0.1081,4440270,106745.01000000001,27000,41746.58,27000,0,0,14746.580000000002,4440270,121491.59000000001,4561761.59]
[11,"2013-09-30",30,0.1081,4440270,121491.59000000001,27000,40530.94,27000,0,0,13530.940000000002,4440270,135022.53000000003,4575292.53]
[12,"2013-10-31",31,0.1081,4440270,135022.53000000003,27000,42006.200000000004,27000,0,0,15006.200000000004,4440270,150028.73000000004,4590298.7300000004]
[13,"2013-11-30",30,0.1081,4440270,150028.73000000004,31590,40784.49,31590,0,0,9194.489999999998,4440270,159223.22000000003,4599493.22]
[14,"2013-12-31",31,0.1081,4440270,159223.22000000003,31590,42228.39,31590,0,0,10638.39,4440270,169861.61000000004,4610131.6100000003]
[15,"2014-01-31",31,0.1081,4440270,169861.61000000004,31590,42326.06,31590,0,0,10736.059999999998,4440270,180597.67000000004,4620867.67]
[16,"2014-02-28",28,0.1081,4440270,180597.67000000004,31590,38319.020000000004,31590,0,0,6729.0200000000041,4440270,187326.69000000006,4627596.6900000004]
[17,"2014-03-31",31,0.1081,4440270,187326.69000000006,31590,42486.41,31590,0,0,10896.410000000003,4440270,198223.10000000006,4638493.0999999996]
[18,"2014-04-30",30,0.1081,4440270,198223.10000000006,31590,41212.69,31590,0,0,9622.6900000000023,4440270,207845.79000000007,4648115.79]
[19,"2014-05-31",31,0.1081,4440270,207845.79000000007,31590,42674.8,31590,0,0,11084.800000000003,4440270,218930.59000000008,4659200.59]
[20,"2014-06-30",30,0.1081,4440270,218930.59000000008,31590,41396.68,31590,0,0,9806.68,4440270,228737.27000000008,4669007.2700000005]
[21,"2014-07-31",31,0.1081,4440270,228737.27000000008,31590,42866.6,31590,0,0,11276.599999999999,4440270,240013.87000000008,4680283.87]
[22,"2014-08-31",31,0.1081,4440270,240013.87000000008,31590,42970.14,31590,0,0,11380.14,4440270,251394.01000000007,4691664.01]
[23,"2014-09-30",30,0.1081,4440270,251394.01000000007,31590,41685.11,31590,0,0,10095.11,4440270,261489.12000000005,4701759.12]
[24,"2014-10-31",31,0.1081,4440270,261489.12000000005,31590,43167.3,31590,0,0,11577.300000000003,4440270,273066.42000000004,4713336.42]
[25,"2014-11-30",30,0.1081,4440270,273066.42000000004,36329,41877.67,36329,0,0,5548.6699999999983,4440270,278615.09000000003,4718885.09]
[26,"2014-12-31",31,0.1081,4440270,278615.09000000003,36329,43324.54,36329,0,0,6995.5400000000009,4440270,285610.63,4725880.63]
[27,"2015-01-31",31,0.1081,4440270,285610.63,36329,43388.76,36329,0,0,7059.760000000002,4440270,292670.39,4732940.3899999997]
[28,"2015-02-28",28,0.1081,4440270,292670.39,36329,39248.39,36329,0,0,2919.3899999999994,4440270,295589.78000000003,4735859.78]
[29,"2015-03-31",31,0.1081,4440270,295589.78000000003,36329,43480.38,36329,0,0,7151.3799999999974,4440270,302741.16000000003,4743011.16]
[30,"2015-04-30",30,0.1081,4440270,302741.16000000003,36329,42141.33,36329,0,0,5812.3300000000017,4440270,308553.49000000005,4748823.49]
[31,"2015-05-31",31,0.1081,4440270,308553.49000000005,36329,43599.4,36329,0,0,7270.4000000000015,4440270,315823.89000000007,4756093.8899999997]
[32,"2015-06-30",30,0.1081,4440270,315823.89000000007,36329,42257.57,36329,0,0,5928.57,4440270,321752.46000000008,4762022.46]
[33,"2015-07-31",31,0.1081,4440270,321752.46000000008,36329,43720.58,36329,0,0,7391.5800000000017,4440270,329144.0400000001,4769414.04]
[34,"2015-08-31",31,0.1081,4440270,329144.0400000001,36329,43788.450000000004,36329,0,0,7459.4500000000044,4440270,336603.49000000011,4776873.49]
[35,"2015-09-30",30,0.1081,4440270,336603.49000000011,36329,42442.19,36329,0,0,6113.1900000000023,4440270,342716.68000000011,4782986.68]
[36,"2015-10-31",31,0.1081,4440270,342716.68000000011,36329,43913.06,36329,0,0,7584.0599999999977,4440270,350300.74000000011,4790570.74]
[37,"2015-11-30",30,0.1081,4440270,350300.74000000011,40688,42563.89,40688,0,0,1875.8899999999994,4440270,352176.63000000012,4792446.63]
[38,"2015-12-31",31,0.1081,4440270,352176.63000000012,40688,43999.91,40688,0,0,3311.9100000000035,4440270,355488.54000000015,4795758.54]
[39,"2016-01-31",31,0.1081,4440270,355488.54000000015,40688,43910.020000000004,40688,0,0,3222.0200000000041,4440270,358710.56000000017,4798980.5600000005]
[40,"2016-02-29",29,0.1081,4440270,358710.56000000017,40688,41104.71,40688,0,0,416.70999999999913,4440270,359127.27000000019,4799397.2700000005]
[41,"2016-03-31",31,0.1081,4440270,359127.27000000019,40688,43943.33,40688,0,0,3255.3300000000017,4440270,362382.60000000021,4802652.6000000006]
[42,"2016-04-30",30,0.1081,4440270,362382.60000000021,40688,42554.65,40688,0,0,1866.6500000000015,4440270,364249.25000000023,4804519.25]
[43,"2016-05-31",31,0.1081,4440270,364249.25000000023,40688,43990.23,40688,0,0,3302.2300000000032,4440270,367551.48000000021,4807821.4800000004]
[44,"2016-06-30",30,0.1081,4440270,367551.48000000021,40688,42600.450000000004,40688,0,0,1912.4500000000044,4440270,369463.93000000023,4809733.9300000006]
[45,"2016-07-31",31,0.1081,4440270,369463.93000000023,40688,44037.98,40688,0,0,3349.9800000000032,4440270,372813.91000000021,4813083.91]
[46,"2016-08-31",31,0.1081,4440270,372813.91000000021,40688,44068.65,40688,0,0,3380.6500000000015,4440270,376194.56000000023,4816464.5600000005]
[47,"2016-09-30",30,0.1081,4440270,376194.56000000023,40688,42677.03,40688,0,0,1989.0299999999988,4440270,378183.5900000002,4818453.59]
[48,"2016-10-31",31,0.1081,4440270,378183.5900000002,40688,44117.81,40688,0,0,3429.8099999999977,4440270,381613.4000000002,4821883.4000000004]
[49,"2016-11-30",30,0.1081,4440270,381613.4000000002,44757,42725.05,44757,0,2031.9499999999971,0,4440270,379581.45000000019,4819851.45]
[50,"2016-12-31",31,0.1081,4440270,379581.45000000019,44757,44130.61,44757,0,626.38999999999942,0,4440270,378955.06000000017,4819225.0600000005]
[51,"2017-01-31",31,0.1081,4440270,378955.06000000017,44757,44245.770000000004,44757,0,511.22999999999593,0,4440270,378443.83000000019,4818713.83]
[52,"2017-02-28",28,0.1081,4440270,378443.83000000019,44757,39959.68,44757,0,4797.32,0,4440270,373646.51000000018,4813916.51]
[53,"2017-03-31",31,0.1081,4440270,373646.51000000018,44757,44197.03,44757,0,559.97000000000116,0,4440270,373086.54000000015,4813356.54]
[54,"2017-04-30",30,0.1081,4440270,373086.54000000015,44757,42766.340000000004,44757,0,1990.6599999999962,0,4440270,371095.88000000018,4811365.88]
[55,"2017-05-31",31,0.1081,4440270,371095.88000000018,44757,44173.61,44757,0,583.38999999999942,0,4440270,370512.49000000017,4810782.49]
[56,"2017-06-30",30,0.1081,4440270,370512.49000000017,44757,42743.47,44757,0,2013.5299999999988,0,4440270,368498.9600000002,4808768.96]
[57,"2017-07-31",31,0.1081,4440270,368498.9600000002,44757,44149.770000000004,44757,0,607.22999999999593,0,4440270,367891.73000000021,4808161.7300000004]
[58,"2017-08-31",31,0.1081,4440270,367891.73000000021,44757,44144.19,44757,0,612.80999999999767,0,4440270,367278.92000000022,4807548.92]
[59,"2017-09-30",30,0.1081,4440270,367278.92000000022,44757,42714.74,44757,0,2042.260000000002,0,4440270,365236.66000000021,4805506.66]
[60,"2017-10-31",31,0.1081,4440270,365236.66000000021,44757,44119.82,44757,0,637.18000000000029,0,4440270,364599.48000000021,4804869.4800000004]
[61,"2017-11-30",30,0.1081,4440270,364599.48000000021,48337,42690.94,48337,0,5646.0599999999977,0,4440270,358953.42000000022,4799223.42]
[62,"2017-12-31",31,0.1081,4440270,358953.42000000022,48337,44062.13,48337,0,4274.8700000000026,0,4440270,354678.55000000022,4794948.55]
[63,"2018-01-31",31,0.1081,4440270,354678.55000000022,48337,44022.879999999997,48337,0,4314.1200000000026,0,4440270,350364.43000000023,4790634.4300000006]
[64,"2018-02-28",28,0.1081,4440270,350364.43000000023,48337,39726.83,48337,0,8610.1699999999983,0,4440270,341754.26000000024,4782024.26]
[65,"2018-03-31",31,0.1081,4440270,341754.26000000024,48337,43904.22,48337,0,4432.7799999999988,0,4440270,337321.48000000021,4777591.4800000004]
[66,"2018-04-30",30,0.1081,4440270,337321.48000000021,48337,42448.57,48337,0,5888.43,0,4440270,331433.05000000022,4771703.05]
[67,"2018-05-31",31,0.1081,4440270,331433.05000000022,48337,43809.46,48337,0,4527.5400000000009,0,4440270,326905.51000000024,4767175.51]
[68,"2018-06-30",30,0.1081,4440270,326905.51000000024,48337,42356.03,48337,0,5980.9700000000012,0,4440270,320924.54000000027,4761194.54]
[69,"2018-07-31",31,0.1081,4440270,320924.54000000027,48337,43712.98,48337,0,4624.0199999999968,0,4440270,316300.52000000025,4756570.5200000005]
[70,"2018-08-31",31,0.1081,4440270,316300.52000000025,48337,43670.53,48337,0,4666.4700000000012,0,4440270,311634.05000000028,4751904.0500000007]
[71,"2018-09-30",30,0.1081,4440270,311634.05000000028,48337,42220.340000000004,48337,0,6116.6599999999962,0,4440270,305517.39000000031,4745787.3900000006]
[72,"2018-10-31",31,0.1081,4440270,305517.39000000031,48337,43571.53,48337,0,4765.4700000000012,0,4440270,300751.92000000027,4741021.92]
[73,"2018-11-30",30,0.1081,4440270,300751.92000000027,50754,42123.66,50754,0,8630.3399999999965,0,4440270,292121.58000000031,4732391.58]
[74,"2018-12-31",31,0.1081,4440270,292121.58000000031,50754,43448.54,50754,0,7305.4599999999991,0,4440270,284816.12000000029,4725086.12]
[75,"2019-01-31",31,0.1081,4440270,284816.12000000029,50754,43381.47,50754,0,7372.5299999999988,0,4440270,277443.59000000032,4717713.59]
[76,"2019-02-28",28,0.1081,4440270,277443.59000000032,50754,39122.120000000003,50754,0,11631.879999999997,0,4440270,265811.71000000031,4706081.71]
[77,"2019-03-31",31,0.1081,4440270,265811.71000000031,50754,43206.99,50754,0,7547.010000000002,0,4440270,258264.7000000003,4698534.7]
[78,"2019-04-30",30,0.1081,4440270,258264.7000000003,50754,41746.160000000003,50754,0,9007.8399999999965,0,4440270,249256.86000000031,4689526.8600000003]
[79,"2019-05-31",31,0.1081,4440270,249256.86000000031,50754,43055,50754,0,7699,0,4440270,241557.86000000031,4681827.8600000003]
[80,"2019-06-30",30,0.1081,4440270,241557.86000000031,50754,41597.72,50754,0,9156.2799999999988,0,4440270,232401.58000000031,4672671.58]
[81,"2019-07-31",31,0.1081,4440270,232401.58000000031,50754,42900.25,50754,0,7853.75,0,4440270,224547.83000000031,4664817.83]
[82,"2019-08-31",31,0.1081,4440270,224547.83000000031,50754,42828.14,50754,0,7925.8600000000006,0,4440270,216621.97000000032,4656891.9700000007]
[83,"2019-09-30",30,0.1081,4440270,216621.97000000032,50754,41376.17,50754,0,9377.8300000000017,0,4440270,207244.14000000031,4647514.1400000006]
[84,"2019-10-31",31,0.1081,4440270,207244.14000000031,50754,42669.270000000004,50754,0,8084.7299999999959,0,4440270,199159.41000000032,4639429.41]
[85,"2019-11-30",30,0.1081,4440270,199159.41000000032,53292,41221.01,53292,0,12070.989999999998,0,4440270,187088.42000000033,4627358.42]
[86,"2019-12-31",31,0.1081,4440270,187088.42000000033,53292,42484.22,53292,0,10807.779999999999,0,4440270,176280.64000000033,4616550.6400000006]
[87,"2020-01-31",31,0.1081,4440270,176280.64000000033,53292,42269.19,53292,0,11022.809999999998,0,4440270,165257.83000000034,4605527.83]
[88,"2020-02-29",29,0.1081,4440270,165257.83000000034,53292,39447.730000000003,53292,0,13844.269999999997,0,4440270,151413.56000000035,4591683.5600000005]
[89,"2020-03-31",31,0.1081,4440270,151413.56000000035,53292,42041.5,53292,0,11250.5,0,4440270,140163.06000000035,4580433.0600000005]
[90,"2020-04-30",30,0.1081,4440270,140163.06000000035,53292,40585.64,53292,0,12706.36,0,4440270,127456.70000000035,4567726.7]
[91,"2020-05-31",31,0.1081,4440270,127456.70000000035,53292,41822.160000000003,53292,0,11469.839999999997,0,4440270,115986.86000000035,4556256.8600000003]
[92,"2020-06-30",30,0.1081,4440270,115986.86000000035,53292,40371.42,53292,0,12920.580000000002,0,4440270,103066.28000000035,4543336.28]
[93,"2020-07-31",31,0.1081,4440270,103066.28000000035,53292,41598.840000000004,53292,0,11693.159999999996,0,4440270,91373.120000000345,4531643.12]
[94,"2020-08-31",31,0.1081,4440270,91373.120000000345,53292,41491.770000000004,53292,0,11800.229999999996,0,4440270,79572.890000000349,4519842.8900000006]
[95,"2020-09-30",30,0.1081,4440270,79572.890000000349,53292,40048.770000000004,53292,0,13243.229999999996,0,4440270,66329.660000000353,4506599.66]
[96,"2020-10-31",31,0.1081,4440270,66329.660000000353,53292,41262.480000000003,53292,0,12029.519999999997,0,4440270,54300.140000000356,4494570.1400000006]
[97,"2020-11-30",30,0.1081,4440270,54300.140000000356,54891,39824.840000000004,54891,0,15066.159999999996,0,4440270,39233.98000000036,4479503.9800000004]
[98,"2020-12-31",31,0.1081,4440270,39233.98000000036,54891,41014.39,54891,0,13876.61,0,4440270,25357.370000000359,4465627.37]
[99,"2021-01-31",31,0.1081,4440270,25357.370000000359,54891,40999.35,54891,0,13891.650000000001,0,4440270,11465.720000000358,4451735.7200000007]
[100,"2021-02-28",28,0.1081,4440270,11465.720000000358,54891,36916.480000000003,48382.200000000361,6508.7999999996391,11465.720000000358,0,4433761.2,0,4433761.2]
[101,"2021-03-31",31,0.1081,4433761.2,0,54891,40706.79,40706.79,14184.21,0,0,4419576.99,0,4419576.99]
[102,"2021-04-30",30,0.1081,4419576.99,0,54891,39267.64,39267.64,15623.36,0,0,4403953.63,0,4403953.63]
[103,"2021-05-31",31,0.1081,4403953.63,0,54891,40433.120000000003,40433.120000000003,14457.879999999997,0,0,4389495.75,0,4389495.75]
[104,"2021-06-30",30,0.1081,4389495.75,0,54891,39000.370000000003,39000.370000000003,15890.629999999997,0,0,4373605.12,0,4373605.12]
[105,"2021-07-31",31,0.1081,4373605.12,0,54891,40154.49,40154.49,14736.510000000002,0,0,4358868.6100000003,0,4358868.6100000003]
[106,"2021-08-31",31,0.1081,4358868.6100000003,0,54891,40019.19,40019.19,14871.809999999998,0,0,4343996.8,0,4343996.8]
[107,"2021-09-30",30,0.1081,4343996.8,0,54891,38596.11,38596.11,16294.89,0,0,4327701.91,0,4327701.91]
[108,"2021-10-31",31,0.1081,4327701.91,0,54891,39733.050000000003,39733.050000000003,15157.949999999997,0,0,4312543.96,0,4312543.96]
[109,"2021-11-30",30,0.1081,4312543.96,0,56537,38316.660000000003,38316.660000000003,18220.339999999997,0,0,4294323.62,0,4294323.62]
[110,"2021-12-31",31,0.1081,4294323.62,0,56537,39426.6,39426.6,17110.400000000001,0,0,4277213.22,0,4277213.22]
[111,"2022-01-31",31,0.1081,4277213.22,0,56537,39269.5,39269.5,17267.5,0,0,4259945.72,0,4259945.72]
[112,"2022-02-28",28,0.1081,4259945.72,0,56537,35326.04,35326.04,21210.959999999999,0,0,4238734.76,0,4238734.76]
[113,"2022-03-31",31,0.1081,4238734.76,0,56537,38916.230000000003,38916.230000000003,17620.769999999997,0,0,4221113.99,0,4221113.99]
[114,"2022-04-30",30,0.1081,4221113.99,0,56537,37504.31,37504.31,19032.690000000002,0,0,4202081.3,0,4202081.3]
[115,"2022-05-31",31,0.1081,4202081.3,0,56537,38579.71,38579.71,17957.29,0,0,4184124.0100000002,0,4184124.0100000002]
[116,"2022-06-30",30,0.1081,4184124.0100000002,0,56537,37175.660000000003,37175.660000000003,19361.339999999997,0,0,4164762.67,0,4164762.67]
[117,"2022-07-31",31,0.1081,4164762.67,0,56537,38237.090000000004,38237.090000000004,18299.909999999996,0,0,4146462.7600000002,0,4146462.7600000002]
[118,"2022-08-31",31,0.1081,4146462.7600000002,0,56537,38069.07,38069.07,18467.93,0,0,4127994.83,0,4127994.83]
[119,"2022-09-30",30,0.1081,4127994.83,0,56537,36676.950000000004,36676.950000000004,19860.049999999996,0,0,4108134.7800000003,0,4108134.7800000003]
[120,"2022-10-31",31,0.1081,4108134.7800000003,0,56537,37717.18,37717.18,18819.82,0,0,4089314.96,0,4089314.96]
[121,"2022-11-30",30,0.1081,4089314.96,0,56537,36333.279999999999,36333.279999999999,20203.72,0,0,4069111.24,0,4069111.24]
[122,"2022-12-31",31,0.1081,4069111.24,0,56537,37358.9,37358.9,19178.099999999999,0,0,4049933.14,0,4049933.14]
[123,"2023-01-31",31,0.1081,4049933.14,0,56537,37182.82,37182.82,19354.18,0,0,4030578.96,0,4030578.96]
[124,"2023-02-28",28,0.1081,4030578.96,0,56537,33423.99,33423.99,23113.010000000002,0,0,4007465.95,0,4007465.95]
[125,"2023-03-31",31,0.1081,4007465.95,0,56537,36792.93,36792.93,19744.07,0,0,3987721.88,0,3987721.88]
[126,"2023-04-30",30,0.1081,3987721.88,0,56537,35430.639999999999,35430.639999999999,21106.36,0,0,3966615.52,0,3966615.52]
[127,"2023-05-31",31,0.1081,3966615.52,0,56537,36417.879999999997,36417.879999999997,20119.120000000003,0,0,3946496.4,0,3946496.4]
[128,"2023-06-30",30,0.1081,3946496.4,0,56537,35064.35,35064.35,21472.65,0,0,3925023.75,0,3925023.75]
[129,"2023-07-31",31,0.1081,3925023.75,0,56537,36036.020000000004,36036.020000000004,20500.979999999996,0,0,3904522.77,0,3904522.77]
[130,"2023-08-31",31,0.1081,3904522.77,0,56537,35847.800000000003,35847.800000000003,20689.199999999997,0,0,3883833.5700000003,0,3883833.5700000003]
[131,"2023-09-30",30,0.1081,3883833.5700000003,0,56537,34507.599999999999,34507.599999999999,22029.4,0,0,3861804.17,0,3861804.17]
[132,"2023-10-31",31,0.1081,3861804.17,0,56537,35455.590000000004,35455.590000000004,21081.409999999996,0,0,3840722.7600000002,0,3840722.7600000002]
[133,"2023-11-30",30,0.1081,3840722.7600000002,0,56537,34124.559999999998,34124.559999999998,22412.440000000002,0,0,3818310.3200000003,0,3818310.3200000003]
[134,"2023-12-31",31,0.1081,3818310.3200000003,0,56537,35056.270000000004,35056.270000000004,21480.729999999996,0,0,3796829.59,0,3796829.59]
[135,"2024-01-31",31,0.1081,3796829.59,0,56537,34763.81,34763.81,21773.190000000002,0,0,3775056.4,0,3775056.4]
[136,"2024-02-29",29,0.1081,3775056.4,0,56537,32334.49,32334.49,24202.51,0,0,3750853.89,0,3750853.89]
[137,"2024-03-31",31,0.1081,3750853.89,0,56537,34342.86,34342.86,22194.14,0,0,3728659.75,0,3728659.75]
[138,"2024-04-30",30,0.1081,3728659.75,0,56537,33038.370000000003,33038.370000000003,23498.629999999997,0,0,3705161.12,0,3705161.12]
[139,"2024-05-31",31,0.1081,3705161.12,0,56537,33924.5,33924.5,22612.5,0,0,3682548.62,0,3682548.62]
[140,"2024-06-30",30,0.1081,3682548.62,0,56537,32629.8,32629.8,23907.200000000001,0,0,3658641.42,0,3658641.42]
[141,"2024-07-31",31,0.1081,3658641.42,0,56537,33498.559999999998,33498.559999999998,23038.440000000002,0,0,3635602.98,0,3635602.98]
[142,"2024-08-31",31,0.1081,3635602.98,0,56537,33287.620000000003,33287.620000000003,23249.379999999997,0,0,3612353.6,0,3612353.6]
[143,"2024-09-30",30,0.1081,3612353.6,0,56537,32007.82,32007.82,24529.18,0,0,3587824.42,0,3587824.42]
[144,"2024-10-31",31,0.1081,3587824.42,0,56537,32850.160000000003,32850.160000000003,23686.839999999997,0,0,3564137.58,0,3564137.58]
[145,"2024-11-30",30,0.1081,3564137.58,0,56537,31580.600000000002,31580.600000000002,24956.399999999998,0,0,3539181.18,0,3539181.18]
[146,"2024-12-31",31,0.1081,3539181.18,0,56537,32404.780000000002,32404.780000000002,24132.219999999998,0,0,3515048.96,0,3515048.96]
[147,"2025-01-31",31,0.1081,3515048.96,0,56537,32272,32272,24265,0,0,3490783.96,0,3490783.96]
[148,"2025-02-28",28,0.1081,3490783.96,0,56537,28947.68,28947.68,27589.32,0,0,3463194.64,0,3463194.64]
[149,"2025-03-31",31,0.1081,3463194.64,0,56537,31795.920000000002,31795.920000000002,24741.079999999998,0,0,3438453.56,0,3438453.56]
[150,"2025-04-30",30,0.1081,3438453.56,0,56537,30550.420000000002,30550.420000000002,25986.579999999998,0,0,3412466.98,0,3412466.98]
[151,"2025-05-31",31,0.1081,3412466.98,0,56537,31330.190000000002,31330.190000000002,25206.809999999998,0,0,3387260.17,0,3387260.17]
[152,"2025-06-30",30,0.1081,3387260.17,0,56537,30095.57,30095.57,26441.43,0,0,3360818.74,0,3360818.74]
[153,"2025-07-31",31,0.1081,3360818.74,0,56537,30856,30856,25681,0,0,3335137.74,0,3335137.74]
[154,"2025-08-31",31,0.1081,3335137.74,0,56537,30620.22,30620.22,25916.78,0,0,3309220.96,0,3309220.96]
[155,"2025-09-30",30,0.1081,3309220.96,0,56537,29402.2,29402.2,27134.799999999999,0,0,3282086.16,0,3282086.16]
[156,"2025-10-31",31,0.1081,3282086.16,0,56537,30133.15,30133.15,26403.85,0,0,3255682.31,0,3255682.31]
[157,"2025-11-30",30,0.1081,3255682.31,0,56537,28926.510000000002,28926.510000000002,27610.489999999998,0,0,3228071.8200000003,0,3228071.8200000003]
[158,"2025-12-31",31,0.1081,3228071.8200000003,0,56537,29637.24,29637.24,26899.759999999998,0,0,3201172.06,0,3201172.06]
[159,"2026-01-31",31,0.1081,3201172.06,0,56537,29390.27,29390.27,27146.73,0,0,3174025.33,0,3174025.33]
[160,"2026-02-28",28,0.1081,3174025.33,0,56537,26320.93,26320.93,30216.07,0,0,3143809.2600000002,0,3143809.2600000002]
[161,"2026-03-31",31,0.1081,3143809.2600000002,0,56537,28863.61,28863.61,27673.39,0,0,3116135.87,0,3116135.87]
[162,"2026-04-30",30,0.1081,3116135.87,0,56537,27686.65,27686.65,28850.35,0,0,3087285.52,0,3087285.52]
[163,"2026-05-31",31,0.1081,3087285.52,0,56537,28344.66,28344.66,28192.34,0,0,3059093.18,0,3059093.18]
[164,"2026-06-30",30,0.1081,3059093.18,0,56537,27179.83,27179.83,29357.17,0,0,3029736.0100000002,0,3029736.0100000002]
[165,"2026-07-31",31,0.1081,3029736.0100000002,0,56537,27816.3,27816.3,28720.7,0,0,3001015.31,0,3001015.31]
[166,"2026-08-31",31,0.1081,3001015.31,0,56537,27552.61,27552.61,28984.39,0,0,2972030.92,0,2972030.92]
[167,"2026-09-30",30,0.1081,2972030.92,0,56537,26406.29,26406.29,30130.71,0,0,2941900.21,0,2941900.21]
[168,"2026-10-31",31,0.1081,2941900.21,0,56537,27009.87,27009.87,29527.13,0,0,2912373.08,0,2912373.08]
[169,"2026-11-30",30,0.1081,2912373.08,0,56537,25876.240000000002,25876.240000000002,30660.76,0,0,2881712.32,0,2881712.32]
[170,"2026-12-31",31,0.1081,2881712.32,0,56537,26457.279999999999,26457.279999999999,30079.72,0,0,2851632.6,0,2851632.6]
[171,"2027-01-31",31,0.1081,2851632.6,0,56537,26181.11,26181.11,30355.89,0,0,2821276.71,0,2821276.71]
[172,"2027-02-28",28,0.1081,2821276.71,0,56537,23395.73,23395.73,33141.270000000004,0,0,2788135.44,0,2788135.44]
[173,"2027-03-31",31,0.1081,2788135.44,0,56537,25598.14,25598.14,30938.86,0,0,2757196.58,0,2757196.58]
[174,"2027-04-30",30,0.1081,2757196.58,0,56537,24497.5,24497.5,32039.5,0,0,2725157.08,0,2725157.08]
[175,"2027-05-31",31,0.1081,2725157.08,0,56537,25019.93,25019.93,31517.07,0,0,2693640.0100000002,0,2693640.0100000002]
[176,"2027-06-30",30,0.1081,2693640.0100000002,0,56537,23932.81,23932.81,32604.19,0,0,2661035.8199999998,0,2661035.8199999998]
[177,"2027-07-31",31,0.1081,2661035.8199999998,0,56537,24431.23,24431.23,32105.77,0,0,2628930.0500000003,0,2628930.0500000003]
[178,"2027-08-31",31,0.1081,2628930.0500000003,0,56537,24136.46,24136.46,32400.54,0,0,2596529.5100000002,0,2596529.5100000002]
[179,"2027-09-30",30,0.1081,2596529.5100000002,0,56537,23069.99,23069.99,33467.009999999995,0,0,2563062.5,0,2563062.5]
[180,"2027-10-31",31,0.1081,2563062.5,0,56537,23531.72,23531.72,33005.279999999999,0,0,2530057.2200000002,0,2530057.2200000002]
[181,"2027-11-30",30,0.1081,2530057.2200000002,0,56537,22479.39,22479.39,34057.61,0,0,2495999.61,0,2495999.61]
[182,"2027-12-31",31,0.1081,2495999.61,0,56537,22916.010000000002,22916.010000000002,33620.99,0,0,2462378.62,0,2462378.62]
[183,"2028-01-31",31,0.1081,2462378.62,0,56537,22545.57,22545.57,33991.43,0,0,2428387.19,0,2428387.19]
[184,"2028-02-29",29,0.1081,2428387.19,0,56537,20799.87,20799.87,35737.130000000005,0,0,2392650.06,0,2392650.06]
[185,"2028-03-31",31,0.1081,2392650.06,0,56537,21907.13,21907.13,34629.869999999995,0,0,2358020.19,0,2358020.19]
[186,"2028-04-30",30,0.1081,2358020.19,0,56537,20893.61,20893.61,35643.39,0,0,2322376.8000000003,0,2322376.8000000003]
[187,"2028-05-31",31,0.1081,2322376.8000000003,0,56537,21263.71,21263.71,35273.29,0,0,2287103.5100000002,0,2287103.5100000002]
[188,"2028-06-30",30,0.1081,2287103.5100000002,0,56537,20265.240000000002,20265.240000000002,36271.759999999995,0,0,2250831.75,0,2250831.75]
[189,"2028-07-31",31,0.1081,2250831.75,0,56537,20608.64,20608.64,35928.36,0,0,2214903.39,0,2214903.39]
[190,"2028-08-31",31,0.1081,2214903.39,0,56537,20279.68,20279.68,36257.32,0,0,2178646.0699999998,0,2178646.0699999998]
[191,"2028-09-30",30,0.1081,2178646.0699999998,0,56537,19304.23,19304.23,37232.770000000004,0,0,2141413.2999999998,0,2141413.2999999998]
[192,"2028-10-31",31,0.1081,2141413.2999999998,0,56537,19606.8,19606.8,36930.199999999997,0,0,2104483.1,0,2104483.1]
[193,"2028-11-30",30,0.1081,2104483.1,0,56537,18647.100000000002,18647.100000000002,37889.899999999994,0,0,2066593.2,0,2066593.2]
[194,"2028-12-31",31,0.1081,2066593.2,0,56537,18921.75,18921.75,37615.25,0,0,2028977.95,0,2028977.95]
[195,"2029-01-31",31,0.1081,2028977.95,0,56537,18628.240000000002,18628.240000000002,37908.759999999995,0,0,1991069.19,0,1991069.19]
[196,"2029-02-28",28,0.1081,1991069.19,0,56537,16511.150000000001,16511.150000000001,40025.85,0,0,1951043.34,0,1951043.34]
[197,"2029-03-31",31,0.1081,1951043.34,0,56537,17912.72,17912.72,38624.28,0,0,1912419.06,0,1912419.06]
[198,"2029-04-30",30,0.1081,1912419.06,0,56537,16991.71,16991.71,39545.29,0,0,1872873.77,0,1872873.77]
[199,"2029-05-31",31,0.1081,1872873.77,0,56537,17195.03,17195.03,39341.97,0,0,1833531.8,0,1833531.8]
[200,"2029-06-30",30,0.1081,1833531.8,0,56537,16290.800000000001,16290.800000000001,40246.199999999997,0,0,1793285.6,0,1793285.6]
[201,"2029-07-31",31,0.1081,1793285.6,0,56537,16464.330000000002,16464.330000000002,40072.67,0,0,1753212.93,0,1753212.93]
[202,"2029-08-31",31,0.1081,1753212.93,0,56537,16096.42,16096.42,40440.58,0,0,1712772.35,0,1712772.35]
[203,"2029-09-30",30,0.1081,1712772.35,0,56537,15217.87,15217.87,41319.129999999997,0,0,1671453.22,0,1671453.22]
[204,"2029-10-31",31,0.1081,1671453.22,0,56537,15345.77,15345.77,41191.229999999996,0,0,1630261.99,0,1630261.99]
[205,"2029-11-30",30,0.1081,1630261.99,0,56537,14484.77,14484.77,42052.229999999996,0,0,1588209.76,0,1588209.76]
[206,"2029-12-31",31,0.1081,1588209.76,0,56537,14581.51,14581.51,41955.49,0,0,1546254.27,0,1546254.27]
[207,"2030-01-31",31,0.1081,1546254.27,0,56537,14196.31,14196.31,42340.69,0,0,1503913.58,0,1503913.58]
[208,"2030-02-28",28,0.1081,1503913.58,0,56537,12471.36,12471.36,44065.64,0,0,1459847.94,0,1459847.94]
[209,"2030-03-31",31,0.1081,1459847.94,0,56537,13403,13403,43134,0,0,1416713.94,0,1416713.94]
[210,"2030-04-30",30,0.1081,1416713.94,0,56537,12587.41,12587.41,43949.59,0,0,1372764.35,0,1372764.35]
[211,"2030-05-31",31,0.1081,1372764.35,0,56537,12603.48,12603.48,43933.520000000004,0,0,1328830.83,0,1328830.83]
[212,"2030-06-30",30,0.1081,1328830.83,0,56537,11806.57,11806.57,44730.43,0,0,1284100.4000000001,0,1284100.4000000001]
[213,"2030-07-31",31,0.1081,1284100.4000000001,0,56537,11789.45,11789.45,44747.55,0,0,1239352.8500000001,0,1239352.8500000001]
[214,"2030-08-31",31,0.1081,1239352.8500000001,0,56537,11378.62,11378.62,45158.38,0,0,1194194.47,0,1194194.47]
[215,"2030-09-30",30,0.1081,1194194.47,0,56537,10610.34,10610.34,45926.66,0,0,1148267.81,0,1148267.81]
[216,"2030-10-31",31,0.1081,1148267.81,0,56537,10542.36,10542.36,45994.64,0,0,1102273.17,0,1102273.17]
[217,"2030-11-30",30,0.1081,1102273.17,0,56537,9793.6200000000008,9793.6200000000008,46743.38,0,0,1055529.79,0,1055529.79]
[218,"2030-12-31",31,0.1081,1055529.79,0,56537,9690.92,9690.92,46846.080000000002,0,0,1008683.7100000001,0,1008683.7100000001]
[219,"2031-01-31",31,0.1081,1008683.7100000001,0,56537,9260.82,9260.82,47276.18,0,0,961407.53,0,961407.53]
[220,"2031-02-28",28,0.1081,961407.53,0,56537,7972.5700000000006,7972.5700000000006,48564.43,0,0,912843.1,0,912843.1]
[221,"2031-03-31",31,0.1081,912843.1,0,56537,8380.9,8380.9,48156.1,0,0,864687,0,864687]
[222,"2031-04-30",30,0.1081,864687,0,56537,7682.68,7682.68,48854.32,0,0,815832.68,0,815832.68]
[223,"2031-05-31",31,0.1081,815832.68,0,56537,7490.24,7490.24,49046.76,0,0,766785.92,0,766785.92]
[224,"2031-06-30",30,0.1081,766785.92,0,56537,6812.84,6812.84,49724.160000000003,0,0,717061.76,0,717061.76]
[225,"2031-07-31",31,0.1081,717061.76,0,56537,6583.41,6583.41,49953.59,0,0,667108.17000000004,0,667108.17000000004]
[226,"2031-08-31",31,0.1081,667108.17000000004,0,56537,6124.78,6124.78,50412.22,0,0,616695.95000000007,0,616695.95000000007]
[227,"2031-09-30",30,0.1081,616695.95000000007,0,56537,5479.3,5479.3,51057.7,0,0,565638.25,0,565638.25]
[228,"2031-10-31",31,0.1081,565638.25,0,56537,5193.18,5193.18,51343.82,0,0,514294.43,0,514294.43]
[229,"2031-11-30",30,0.1081,514294.43,0,56537,4569.47,4569.47,51967.53,0,0,462326.9,0,462326.9]
[230,"2031-12-31",31,0.1081,462326.9,0,56537,4244.67,4244.67,52292.33,0,0,410034.57,0,410034.57]
[231,"2032-01-31",31,0.1081,410034.57,0,56537,3754.28,3754.28,52782.720000000001,0,0,357251.85000000003,0,357251.85000000003]
[232,"2032-02-29",29,0.1081,357251.85000000003,0,56537,3059.9700000000003,3059.9700000000003,53477.03,0,0,303774.82,0,303774.82]
[233,"2032-03-31",31,0.1081,303774.82,0,56537,2781.37,2781.37,53755.63,0,0,250019.19,0,250019.19]
[234,"2032-04-30",30,0.1081,250019.19,0,56537,2215.33,2215.33,54321.67,0,0,195697.52000000002,0,195697.52000000002]
[235,"2032-05-31",31,0.1081,195697.52000000002,0,56537,1791.81,1791.81,54745.19,0,0,140952.33000000002,0,140952.33000000002]
[236,"2032-06-30",30,0.1081,140952.33000000002,0,56537,1248.93,1248.93,55288.07,0,0,85664.26,0,85664.26]
[237,"2032-07-31",31,0.1081,85664.26,0,56537,784.34,784.34,55752.66,0,0,29911.600000000002,0,29911.600000000002]
[238,"2032-08-31",31,0.1081,29911.600000000002,0,30185.47,273.87,273.87,29911.600000000002,0,0,0,0,0]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"ШаблонПечати","index":3,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":true,"merged":[[3,5,3,9],[29,1,29,14],[238,1,238,14],[1,0,1,14],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,6],[27,1,27,14],[6,7,6,8],[236,1,236,14],[9,3,9,6],[8,7,8,8],[9,7,9,8],[234,1,234,14],[33,1,33,14],[7,7,7,8],[31,1,31,14],[4,5,4,9],[5,5,5,9],[7,3,7,6],[8,3,8,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0,"00:00:00",0,0,9999999.9900000002,0,0,0,0,9320,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"Справочник","index":4,"n_rows":30,"n_cols":11,"rows_kept":30,"cut":false,"hidden":true,"merged":[[1,1,1,6],[7,9,7,10]]}
[]
[null,"Справочник коэффициентов ежегодной индексации ежемесячных платежей"]
[]
[null,null,"Возраст заемщика (полных лет)","От 23 до 30 (включительно)","От 31 до 35 лет (включительно)","От 36 до 40 лет (включительно)"]
[null,null,"Срок индексации платежей (лет)",15,10,5]
[null,null,1,1,1,1]
[null,null,2,1.2,1.17,1.1499999999999999]
[null,null,3,1.4039999999999999,1.3454999999999999,1.288,null,null,null,"Константы"]
[null,null,4,1.6145999999999998,1.5069600000000001,1.4168000000000001,null,null,null,0.3,"Минимальное значение К/З"]
[null,null,5,1.77606,1.6576560000000002,1.5159760000000002,null,null,null,0.7,"Максимальное значение К/З (Часть-1/Залог )"]
[null,null,6,1.9003842000000002,1.7902684800000004,1.5159760000000002,null,null,null,0.9,"Максимальное значение К/З ((Часть-1+Часть-2)/Залог  )"]
[null,null,7,2.0334110939999999,1.8797819040000006,1.5159760000000002,null,null,null,3000000,"Максимальный размер Субсидии"]
[null,null,8,2.1350816487000004,1.9737709992000008,1.5159760000000002,null,null,null,0,"Минимальный размер Субсидии"]
[null,null,9,2.2418357311350006,2.0329841291760009,1.5159760000000002,null,null,null,408960.5,"Максимальный размер МСК"]
[null,null,10,2.3539275176917509,2.0939736530512811,1.5159760000000002,null,null,null,0,"Минимальный размер МСК"]
[null,null,11,2.4716238935763384,2.0939736530512811,1.5159760000000002,null,null,null,300000,"Минимальный размер Части-1"]
[null,null,12,2.5457726103836285,2.0939736530512811,1.5159760000000002,null,null,null,7.0000000000000001E-3,"Страховая маржа"]
[null,null,13,2.6221457886951374,2.0939736530512811,1.5159760000000002,null,null,null,4.4999999999999997E-3,"Минимальное значение П/Д"]
[null,null,14,2.7008101623559915,2.0939736530512811,1.5159760000000002,null,null,null,0.1,"Процентная ставка при К/З <=60%"]
[null,null,15,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0.105,"Процентная ставка при К/З >60%"]
[null,null,16,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,3.0000000000000001E-3,"Надбавка за наличие опции ЛИ"]
[null,null,17,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0.02,"Надбавка по ДУДС"]
[null,null,18,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0,"Надбавка за превышение К/З значения 70%"]
[null,null,19,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,20,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,21,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,22,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,23,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,24,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,25,2.7818344672266715,2.0939736530512811,1.5159760000000002]

{"sheet":"Прожиточный минимум","index":5,"n_rows":85,"n_cols":4,"rows_kept":85,"cut":false,"hidden":true,"merged":[]}
[]
[null,"трудоспособное население","пенсионеры","дети"]
["Алтайский край",7139,5256,6521]
["Амурская область",9612,7110,8946]
["Архангельская область",10420,6623,7869]
["Астраханская область",6614,4746,5806]
["Белгородская область",6708,4871,5603]
["Брянская область",7060,5274,6106]
["Владимирская область",7713,5538,6476]
["Волгоградская область",7193,5425,6495]
["Вологодская область",8159,5557,6366]
["Воронежская область",6582,4800,5566]
["г.Москва",11913,6918,8559]
["г.Санкт-Петербург",7737,5244,5942]
["Еврейская автономная область",9789,7243,9331]
["Забайкальский край",7745,5319,6660]
["Ивановская область",7785,5445,6379]
["Иркутская область",7482,5242,6354]
["Кабардино-Балкарская Республика",7003,5066,6370]
["Калининградская область",7769,5638,6423]
["Калужская область",7375,5362,6282]
["Камчатский край",14793,11312,13570]
["Карачаево-Черкесская Республика",7082,5046,6100]
["Кемеровская область",7397,5401,6973]
["Кировская область",7422,5415,6491]
["Костромская область",7760,5540,6450]
["Краснодарский край",7596,5676,6435]
["Красноярский край",8914,5984,7682]
["Курганская область",7369,5263,6559]
["Курская область",6486,5338,6973]
["Ленинградская область",6757,4965,5830]
["Липецкая область",6516,4630,5564]
["Магаданская область",14699,10548,13785]
["Московская область",9218,5770,7361]
["Мурманская область",10723,8283,10083]
["Ненецкий авт.округ",16361]
["Нижегородская область",7116,5254,6362]
["Новгородская область",7817,5061,6213]
["Новосибирская область",8494,5536,6953]
["Омская область",6956,4810,5812]
["Оренбургская область",6655,4968,6140]
["Орловская область",7105,5133,6045]
["Пензенская область",6597,4687,5634]
["Пермский край",7853,5511,6765]
["Приморский край",9927,7381,9731]
["Псковская область",8118,5494,6454]
["Республика Адыгея",6692,4945,5714]
["Республика Алтай",7336,5667,6472]
["Республика Башкортостан",6897,5037,6149]
["Республика Бурятия",7771,5616,6445]
["Республика Дагестан",7164,5060,6115]
["Республика Ингушетия",6831,4309,5074]
["Республика Калмыкия",7280,5435,6604]
["Республика Карелия",9209,6518,7279]
["Республика Коми",10113,6701,8049]
["Республика Марий Эл",6707,4555,5456]
["Республика Мордовия",6649,4918,6044]
["Республика Саха (Якутия)",12514,8843,10010]
["Республика Северная Осетия - Алания",6918,5036,6114]
["Республика Татарстан",6708,4360,5728]
["Республика Тыва",7211,5316,6470]
["Республика Хакасия",7681,5354,6852]
["Ростовская область",7555,5487,6970]
["Рязанская область",7303,5336,6252]
["Самарская область",8142,5514,6710]
["Саратовская область",6657,4713,5682]
["Сахалинская область",11654,8297,9777]
["Свердловская область",8191,5691,6773]
["Смоленская область",8528,6136,7187]
["Ставропольский край",6918,5057,6322]
["Тамбовская область",5692,3890,4788]
["Тверская область",7847,5631,6924]
["Томская область",8581,5725,6810]
["Тульская область",7269,5045,6131]
["Тюменская область",8209,5121,6407]
["Удмуртская Республика",6870,4942,5940]
["Ульяновская область",6964,5250,6277]
["Хабаровский край",10593,7740,9864]
["Ханты-Мансийский автономный округ - Югра",11601,8557,10096]
["Челябинская область",7796,5609,6876]
["Чеченская Республика",7927,5555,7141]
["Чувашская Республика",6576,5005,5943]
["Чукотский автономный округ",13388,10584,12605]
["Ямало-Ненецкий автономный округ",12837,9093,11134]
["Ярославская область",7517,5274,6443]

{"sheet":"Графики","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"регионы","index":7,"n_rows":85,"n_cols":91,"rows_kept":85,"cut":false,"hidden":true,"merged":[[6,3,11,3],[1,3,5,3]]}
[1,"г.Москва",null,null,"к/з min, % ","к/з max, % (включительно)","Алтайский край","Амурская область","Архангельская область","Астраханская область","Белгородская область","Брянская область","Владимирская область","Волгоградская область","Вологодская область","Воронежская область","г. Владивосток","г. Сочи","г.Москва","г.Санкт-Петербург","Еврейская автономная область","Забайкальский край","Ивановская область","Иркутская область","Кабардино-Балкарская Республика","Калининградская область","Калужская область","Камчатский край","Карачаево-Черкесская Республика","Кемеровская область","Кировская область","Костромская область","Краснодарский край","Красноярский край","Курганская область","Курская область","Ленинградская область","Липецкая область","Магаданская область","Московская область","Мурманская область","Нижегородская область","Новгородская область","Новосибирская область","Омская область","Оренбургская область","Орловская область","Пензенская область","Пермский край","Приморский край (за исключением г. Владивосток)","Псковская область","Республика Адыгея","Республика Алтай","Республика Башкортостан","Республика Бурятия","Республика Дагестан","Республика Ингушетия","Республика Калмыкия","Республика Карелия","Республика Коми","Республика Марий Эл","Республика Мордовия","Республика Саха (Якутия)","Республика Северная Осетия - Алания","Республика Татарстан","Республика Тыва","Республика Хакасия","Ростовская область","Рязанская область","Самарская область","Саратовская область","Сахалинская область","Свердловская область","Смоленская область","Ставропольский край","Тамбовская область","Тверская область","Томская область","Тульская область","Тюменская область","Удмуртская Республика","Ульяновская область","Хабаровский край","Ханты-Мансийский автономный округ - Югра","Челябинская область","Чеченская Республика","Чувашская Республика","Чукотский автономный округ","Ямало-Ненецкий автономный округ","Ярославская область","ставка"]
[2,"г.Санкт-Петербург",null,"Вторичка",30,50,2.7,4.2,3.2,2.4,3.2,2.6,3.1,3,2.7,2.8,5,6.1,10,5.7,2.6,2.8,2.7,3.5,2.6,3,4.2,3.2,1.9,2.9,2.6,2.8,3,3.2,2.6,2.1,3.9,2.8,2.6,7.1,2.6,3.2,2.9,3.1,2.6,2.8,2.4,2.7,3.1,3.1,2.7,2.1,2.8,3.5,2.7,2.7,1.7,2.1,3.1,3.9,2.7,2.7,4.0999999999999996,1.9,3.5,3.1,2.9,3.9,2.9,3,2.1,4.2,4.0999999999999996,3,2.6,2.4,3.1,3,2.9,3.1,2.8,2.6,4.0999999999999996,5,2.7,1.8,2.8,2.6,3.9,3.1,0.1]
[7,"Алтайский край",null,null,50,60,2.4,3.8,2.9,2.1,2.9,2.2999999999999998,2.8,2.7,2.4,2.5,4.5,5.5,9,5.0999999999999996,2.2999999999999998,2.5,2.4,3.1,2.2999999999999998,2.7,3.8,2.9,1.7,2.6,2.2999999999999998,2.5,2.7,2.9,2.2999999999999998,1.9,3.5,2.5,2.2999999999999998,6.4,2.2999999999999998,2.9,2.6,2.8,2.2999999999999998,2.5,2.1,2.4,2.8,2.8,2.4,1.9,2.5,3.1,2.4,2.4,1.5,1.9,2.8,3.5,2.4,2.4,3.7,1.7,3.1,2.8,2.6,3.5,2.6,2.7,1.9,3.8,3.7,2.7,2.2999999999999998,2.1,2.8,2.7,2.6,2.8,2.5,2.2999999999999998,3.7,4.5,2.4,1.6,2.5,2.2999999999999998,3.5,2.8,0.1]
[7,"Амурская область",null,null,60,70,2.1,3.4,2.6,1.9,2.6,2,2.5,2.4,2.1,2.2000000000000002,4,4.9000000000000004,8,4.5999999999999996,2,2.2000000000000002,2.1,2.8,2,2.4,3.4,2.6,1.5,2.2999999999999998,2,2.2000000000000002,2.4,2.6,2,1.7,3.1,2.2000000000000002,2,5.8,2,2.6,2.2999999999999998,2.5,2,2.2000000000000002,1.9,2.1,2.5,2.5,2.1,1.7,2.2000000000000002,2.8,2.1,2.1,1.3,1.7,2.5,3.1,2.1,2.1,3.3,1.5,2.8,2.5,2.2999999999999998,3.1,2.2999999999999998,2.4,1.7,3.4,3.3,2.4,2,1.9,2.5,2.4,2.2999999999999998,2.5,2.2000000000000002,2,3.3,4,2.1,1.4,2.2000000000000002,2,3.1,2.5,0.105]
[5,"Архангельская область",null,null,70,80,1.9,3.1,2.4,1.7,2.4,1.8,2.2999999999999998,2.2000000000000002,1.9,2,3.6,4.4000000000000004,7.3,4.2,1.8,2,1.9,2.5,1.8,2.2000000000000002,3.1,2.4,1.4,2.1,1.8,2,2.2000000000000002,2.4,1.8,1.5,2.8,2,1.8,5.3,1.8,2.4,2.1,2.2999999999999998,1.8,2,1.7,1.9,2.2999999999999998,2.2999999999999998,1.9,1.5,2,2.5,1.9,1.9,1.2,1.5,2.2999999999999998,2.8,1.9,1.9,3,1.4,2.5,2.2999999999999998,2.1,2.8,2.1,2.2000000000000002,1.5,3.1,3,2.2000000000000002,1.8,1.7,2.2999999999999998,2.2000000000000002,2.1,2.2999999999999998,2,1.8,3,3.6,1.9,1.3,2,1.8,2.8,2.2999999999999998,0.105]
[8,"Астраханская область",null,null,80,90,1.7,2.8,2.2000000000000002,1.5,2.2000000000000002,1.6,2.1,2,1.7,1.8,3.3,4,6.6,3.8,1.6,1.8,1.7,2.2999999999999998,1.6,2,2.8,2.2000000000000002,1.3,1.9,1.6,1.8,2,2.2000000000000002,1.6,1.4,2.5,1.8,1.6,4.8,1.6,2.2000000000000002,1.9,2.1,1.6,1.8,1.5,1.7,2.1,2.1,1.7,1.4,1.8,2.2999999999999998,1.7,1.7,1.1000000000000001,1.4,2.1,2.5,1.7,1.7,2.7,1.3,2.2999999999999998,2.1,1.9,2.5,1.9,2,1.4,2.8,2.7,2,1.6,1.5,2.1,2,1.9,2.1,1.8,1.6,2.7,3.3,1.7,1.2,1.8,1.6,2.5,2.1,0.105]
[5,"Белгородская область",null,"Первичка","к/з min","к/з max (включительно)"]
[7,"Брянская область",null,null,30,50,2.7,4.2,3.2,2.4,3.2,2.6,3.1,3,2.7,2.8,5,6.1,10,5.7,2.6,2.8,2.7,3.5,2.6,3,4.2,3.2,1.9,2.9,2.6,2.8,3,3.2,2.6,2.1,3.9,2.8,2.6,7.1,2.6,3.2,2.9,3.1,2.6,2.8,2.4,2.7,3.1,3.1,2.7,2.1,2.8,3.5,2.7,2.7,1.7,2.1,3.1,3.9,2.7,2.7,4.0999999999999996,1.9,3.5,3.1,2.9,3.9,2.9,3,2.1,4.2,4.0999999999999996,3,2.6,2.4,3.1,3,2.9,3.1,2.8,2.6,4.0999999999999996,5,2.7,1.8,2.8,2.6,3.9,3.1,0.1]
[6,"Владимирская область",null,null,50,60,2.4,3.8,2.9,2.1,2.9,2.2999999999999998,2.8,2.7,2.4,2.5,4.5,5.5,9,5.0999999999999996,2.2999999999999998,2.5,2.4,3.1,2.2999999999999998,2.7,3.8,2.9,1.7,2.6,2.2999999999999998,2.5,2.7,2.9,2.2999999999999998,1.9,3.5,2.5,2.2999999999999998,6.4,2.2999999999999998,2.9,2.6,2.8,2.2999999999999998,2.5,2.1,2.4,2.8,2.8,2.4,1.9,2.5,3.1,2.4,2.4,1.5,1.9,2.8,3.5,2.4,2.4,3.7,1.7,3.1,2.8,2.6,3.5,2.6,2.7,1.9,3.8,3.7,2.7,2.2999999999999998,2.1,2.8,2.7,2.6,2.8,2.5,2.2999999999999998,3.7,4.5,2.4,1.6,2.5,2.2999999999999998,3.5,2.8,0.1]
[6,"Волгоградская область",null,null,60,70,2.1,3.4,2.6,1.9,2.6,2,2.5,2.4,2.1,2.2000000000000002,4,4.9000000000000004,8,4.5999999999999996,2,2.2000000000000002,2.1,2.8,2,2.4,3.4,2.6,1.5,2.2999999999999998,2,2.2000000000000002,2.4,2.6,2,1.7,3.1,2.2000000000000002,2,5.8,2,2.6,2.2999999999999998,2.5,2,2.2000000000000002,1.9,2.1,2.5,2.5,2.1,1.7,2.2000000000000002,2.8,2.1,2.1,1.3,1.7,2.5,3.1,2.1,2.1,3.3,1.5,2.8,2.5,2.2999999999999998,3.1,2.2999999999999998,2.4,1.7,3.4,3.3,2.4,2,1.9,2.5,2.4,2.2999999999999998,2.5,2.2000000000000002,2,3.3,4,2.1,1.4,2.2000000000000002,2,3.1,2.5,0.105]
[7,"Вологодская область",null,null,70,80,1.9,3.1,2.4,1.7,2.4,1.8,2.2999999999999998,2.2000000000000002,1.9,2,3.6,4.4000000000000004,7.3,4.2,1.8,2,1.9,2.5,1.8,2.2000000000000002,3.1,2.4,1.4,2.1,1.8,2,2.2000000000000002,2.4,1.8,1.5,2.8,2,1.8,5.3,1.8,2.4,2.1,2.2999999999999998,1.8,2,1.7,1.9,2.2999999999999998,2.2999999999999998,1.9,1.5,2,2.5,1.9,1.9,1.2,1.5,2.2999999999999998,2.8,1.9,1.9,3,1.4,2.5,2.2999999999999998,2.1,2.8,2.1,2.2000000000000002,1.5,3.1,3,2.2000000000000002,1.8,1.7,2.2999999999999998,2.2000000000000002,2.1,2.2999999999999998,2,1.8,3,3.6,1.9,1.3,2,1.8,2.8,2.2999999999999998,0.105]
[7,"Воронежская область",null,null,80,90,1.7,2.8,2.2000000000000002,1.5,2.2000000000000002,1.6,2.1,2,1.7,1.8,3.3,4,6.6,3.8,1.6,1.8,1.7,2.2999999999999998,1.6,2,2.8,2.2000000000000002,1.3,1.9,1.6,1.8,2,2.2000000000000002,1.6,1.4,2.5,1.8,1.6,4.8,1.6,2.2000000000000002,1.9,2.1,1.6,1.8,1.5,1.7,2.1,2.1,1.7,1.4,1.8,2.2999999999999998,1.7,1.7,1.1000000000000001,1.4,2.1,2.5,1.7,1.7,2.7,1.3,2.2999999999999998,2.1,1.9,2.5,1.9,2,1.4,2.8,2.7,2,1.6,1.5,2.1,2,1.9,2.1,1.8,1.6,2.7,3.3,1.7,1.2,1.8,1.6,2.5,2.1,0.105]
[7,"Еврейская авт.область"]
[7,"Забайкальский край"]
[7,"Ивановская область"]
[5,"Иркутская область",null,null,null,null,null,null,null,null," "]
[8,"Кабардино-Балкарская Республика"]
[6,"Калининградская область"]
[4,"Калужская область"]
[5,"Камчатский край"]
[9,"Карачаево-Черкесская Республика"]
[6,"Кемеровская область"]
[7,"Кировская область"]
[7,"Костромская область"]
[5,"Краснодарский край"]
[5,"Красноярский край"]
[7,"Курганская область"]
[8,"Курская область"]
[4,"Ленинградская область"]
[7,"Липецкая область"]
[8,"Магаданская область"]
[3,"Московская область"]
[8,"Мурманская область"]
[5,"Ненецкий авт.округ"]
[5,"Нижегородская область"]
[6,"Новгородская область"]
[6,"Новосибирская область"]
[7,"Омская область"]
[7,"Оренбургская область"]
[8,"Орловская область"]
[7,"Пензенская область"]
[6,"Пермский край"]
[4,"Приморский край"]
[7,"Псковская область"]
[8,"Республика Адыгея"]
[7,"Республика Алтай"]
[5,"Республика Башкортостан"]
[7,"Республика Бурятия"]
[8,"Республика Дагестан"]
[9,"Республика Ингушетия"]
[8,"Республика Калмыкия"]
[6,"Республика Карелия"]
[5,"Республика Коми"]
[7,"Республика Марий Эл"]
[7,"Республика Мордовия"]
[4,"Республика Саха (Якутия)"]
[8,"Республика Северная Осетия - Алания"]
[5,"Республика Татарстан"]
[7,"Республика Тыва"]
[6,"Республика Хакасия"]
[5,"Ростовская область"]
[6,"Рязанская область"]
[6,"Самарская область"]
[8,"Саратовская область"]
[4,"Сахалинская область"]
[4,"Свердловская область"]
[6,"Смоленская область"]
[7,"Ставропольский край"]
[8,"Тамбовская область"]
[6,"Тверская область"]
[6,"Томская область"]
[6,"Тульская область"]
[5,"Тюменская область"]
[7,"Удмуртская Республика"]
[8,"Ульяновская область"]
[4,"Хабаровский край",null,null,null,"                                                                                                                                                                              "]
[3,"Ханты-Мансийский авт.округ - Югра"]
[7,"Челябинская область"]
[9,"Чеченская Республика"]
[7,"Чувашская Республика"]
[8,"Чукотский авт.округ"]
[4,"Ямало-Ненецкий авт.округ"]
[5,"Ярославская область"]
[1,"г. Владивосток"]
[4,"г. Сочи"]