{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Параметры","Расчет","Печать","ШаблонПечати","Справочник","Прожиточный минимум","Графики","регионы"],"not_rendered":{"charts":2,"images":5,"macros":1,"external_links":0,"defined_names":71,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Параметры","index":0,"n_rows":110,"n_cols":19,"rows_kept":110,"cut":false,"hidden":false,"merged":[[44,9,44,12],[98,4,98,6],[0,1,0,13],[92,4,92,7],[3,7,3,9],[19,7,19,9],[1,1,1,13],[30,4,30,9],[32,4,32,7],[21,7,21,9],[53,4,53,7],[80,4,80,7],[34,4,34,7],[64,4,64,7],[42,4,42,7],[44,4,44,7],[55,4,55,7],[49,4,49,9],[62,4,62,7],[47,4,47,9],[58,4,58,9],[112,1,113,7],[109,4,109,9],[71,4,71,7],[90,3,90,9],[85,4,85,7],[103,5,103,7],[105,5,105,7],[83,4,83,7],[78,4,78,9],[73,4,73,7],[75,4,75,7],[96,4,96,6],[92,15,94,20],[95,15,96,20],[5,7,5,9],[7,7,7,9],[11,7,11,9],[13,7,13,9],[15,7,15,9],[9,7,9,9],[17,7,17,9],[36,4,36,7],[38,4,38,7],[69,3,69,9],[23,7,23,9],[51,4,51,7],[60,4,60,7],[94,4,94,7]]}
[{"$f":"rnd((SubsCredSumm-Credit_mcp-Credit_sub)/MortgageSum)","v":0.9}]
[null,"Ипотечный калькулятор "]
[]
[null,null,null,null,"ФИО основного заемщика"]
[]
[null,null,null,null,"Дата рождения основного заемщика",null,null,"1985-10-03"]
[]
[null,null,null,null,"Регион работы основного заемщика",null,null,"г.Санкт-Петербург"]
[]
[null,null,null,null,"Ежемесячный доход основного заемщика",null,null,40000,null,null,null,"руб."]
[]
[null,null,null,null,"ФИО созаемщика"]
[]
[null,null,null,null,"Дата рождения созаемщика",null,null,"1988-02-23"]
[]
[null,null,null,null,"Регион (местонахождение) созаемщика",null,null,"г.Санкт-Петербург"]
[]
[null,null,null,null,"Ежемесячный доход созаемщика",null,null,0,null,null,null,"руб."]
[]
[null,null,null,null,"Договор №"]
[]
[null,null,null,null,"Дата заключения договора",null,null,"2014-02-20"]
[]
[null,null,null,null,"Количество детей у заемщиков",null,null,0,null,null,null,"чел."]
[]
[null,null,null,null,"Количество индексаций (по выбору заемщика, но не > макс.)",null,null,null,null,15]
[]
[null,null,null,null,"Наличие ЛС","Наличие опции \"Лояльная ипотека\"",null,null,null,"ДУДС"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,"Расчетные параметры"]
[]
[null,null,null,null,"Дата выдачи кредита",null,null,null,null,"2014-02-20"]
[]
[null,null,null,null,"Срок кредита",null,null,null,null,300,"?","мес."]
[]
[null,null,null,null,"Ставка по кредиту",null,null,null,null,0.11499999999999999,null,"%."]
[]
[null,null,null,null,null,null,null,null,null,18000]
[]
[null,null,null,null,"П/Д (не должен превышать 45%)",null,null,{"$f":"IF(J41>0.45,\"П/Д>45%\",\"\")","v":""},null,{"$f":"max_payment/(Income+Income_SOZ)","v":0.45}]
[]
[null,null,null,null,"Стоимость предмета ипотеки",null,null,null,null,2100000,null,"руб."]
[]
[null,null,null,null,"Место нахождения предмета ипотеки",null,null,null,null,"г.Санкт-Петербург"]
[]
[]
[null,null,null,null,"Часть-2 кредита"]
[]
[null,null,null,null,"МСК"]
[]
[null,null,null,null,"Размер средств МСК, направляемого на погашение кредита",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Плановый срок использования ",null,null,null,null,180,null,"дней."]
[]
[null,null,null,null,"Дата внесения МСК",null,null,null,null,{"$f":"GiveDate+J54","v":"2014-08-19"},null,null,null,null,null," "]
[]
[]
[null,null,null,null,"Субсидия"]
[]
[null,null,null,null,"Размер  субсидии, направляемого на погашение кредита",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Плановый срок использования ",null,null,null,null,180,null,"дней."]
[]
[null,null,null,null,"Дата внесения субсидии",null,null,null,null,{"$f":"GiveDate+J63","v":"2014-08-19"}]
[]
[]
[]
[]
[null,null,null,"Расчет суммы кредита (займа)"]
[]
[null,null,null,null,null,null,null,null,null,1881881,null,"руб."]
[]
[null,null,null,null,"Cумма кредита Часть-1",null,null,null,null,1881881]
[]
[null,null,null,null,"Необходимый срок для погашения кредита",null,null,null,null,106]
[]
[]
[null,null,null,null,"Часть-2 кредита"]
[]
[null,null,null,null,"Сумма кредита Часть-2",null,null,null,null,{"$f":"Credit_mcp+Credit_sub","v":0}]
[]
[]
[null,null,null,null,"Cумма кредита МСК",null,null,null,null,0,null,"руб."]
[]
[null,null,null,null,"Cумма кредита Субсидия",null,null,null,null,0,null,"руб."]
[]
[]
[]
[]
[null,null,null,"Расчет графика платежей"]
[]
[null,null,null,null,"Фактическая сумма кредита (Часть-1 + Часть-2)",null,null,null,null,1881881,null,"руб.",null,null,null,"Внимание!!! Максимальный размер кредита по Части-1 по региону составляет"]
[]
[null,null,null,null,"Фактический срок кредита",null,null,null,null,107,null,"мес."]
[null,null,null,null,null,null,null,"в рублях",null,"в % от ОД",null,null,null,null,null,3800000]
[null,null,null,null,"Единоразовые платежи заемщика (комиссии) при предоставлении кредита/займа",null,null,0,null,0]
[null,null,null,null,null,null,null,"в рублях",null,"в % от ОД"]
[null,null,null,null,"Ежегодные платежи в процессе обслуживания кредита/займа, в том числе в пользу третьих лиц",null,null,0,null,0,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,null,null,null,"(Часть-1)/залог",{"$f":"IF(AND(K1Z>0.7,K1Z<=0.9),\"Необходимо страхование ответственности!\",IF(K1Z>0.9,\"(Часть-1)/залог > 90%\",\"\"))","v":"Необходимо страхование ответственности!"},null,null,null,0.9]
[]
[null,null,null,null,"(Часть-1 + Часть-2)/залог",{"$f":"IF(KZ>0.9,\"(Часть-1 + Часть-2)/залог > 90%\",\"\")","v":""},null,null,null,0.9]
[" "]
[null,null,null,null,"Текущая задолженность/залог (макс.)",null,null,{"$f":"IF(TZZ>0.999,\"ТЗ/З > 99,9%\",\"\")","v":""},null,0.89810000000000001]
[]
[null,null,null,null,"Номер периода: 107, остаток задолженности: 0 руб."]

{"sheet":"Расчет","index":1,"n_rows":404,"n_cols":26,"rows_kept":404,"cut":false,"hidden":true,"merged":[[0,1,0,13]]}
[{"$f":"XIRR(E3:E111,C3:C111)","v":0.12144241929054261},"Кредит по Части-1"]
["Номер процентного периода","Кол-во дней в процентном периоде","Последняя дата процентного периода","ООД на начало периода","Платеж по кредиту (займу)","Начисленные проценты  по основному долгу","Уплаченные проценты по основному долгу ","Аморти-зация основного долга","ООД на конец периода","Плановая накопленная процентная задолженность на начало периода","Начисленные проценты по накопленной процентной задолжен-ности","Уплаченные проценты по накоплен-ной процентной задолжен-ности","Рост (+) / погашение (-) задолженности","Плановая накопленная процентная задолжен-ность на конец периода"]
[1,2,{"$f":"GiveDate","v":41690},4,{"$f":"-SubsCredSumm","v":-1881881},6,7,8,9,10,11,12,13,14]
[1,8,"2014-02-28",1883930,0,4748.54,null,null,1883930,0,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M4>0,0,-M4)","v":0}]
[2,31,"2014-03-31",1883930,22748.54,18400.580000000002,22748.54,0,1883930,0,0,0,400.58000000000175,400.58000000000175,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M5>0,0,-M5)","v":0}]
[3,30,"2014-04-30",1883930,18000,17807.010000000002,17807.010000000002,0,1883930,400.58000000000175,0,0,-192.98999999999796,207.59000000000378,null,null,null,null,null,null,null,null,null,null,null,192.98999999999796]
[4,31,"2014-05-31",1883930,18000,18400.580000000002,18000,0,1883930,207.59000000000378,0,0,400.58000000000175,608.17000000000553,null,null,null,null,null,null,null,null,null,null,null,0]
[5,30,"2014-06-30",1883930,18000,17807.010000000002,17807.010000000002,0,1883930,608.17000000000553,0,0,-192.98999999999796,415.18000000000757,null,null,null,null,null,null,null,null,null,null,null,192.98999999999796]
[6,31,"2014-07-31",1883930,18000,18400.580000000002,18000,0,1883930,415.18000000000757,0,0,400.58000000000175,815.76000000000931,null,null,null,null,null,null,null,null,null,null,null,0]
[7,31,"2014-08-31",1883930,18000,18400.580000000002,18000,0,1883930,815.76000000000931,0,0,400.58000000000175,1216.3400000000111,null,null,null,null,null,null,null,null,null,null,null,0]
[8,30,"2014-09-30",1883930,18000,17807.010000000002,17807.010000000002,0,1883930,1216.3400000000111,0,0,-192.98999999999796,1023.3500000000131,null,null,null,null,null,null,null,null,null,null,null,192.98999999999796]
[9,31,"2014-10-31",1883930,18000,18400.580000000002,18000,0,1883930,1023.3500000000131,0,0,400.58000000000175,1423.9300000000148,null,null,null,null,null,null,null,null,null,null,null,0]
[10,30,"2014-11-30",1883930,18000,17807.010000000002,17807.010000000002,0,1883930,1423.9300000000148,0,0,-192.98999999999796,1230.9400000000169,null,null,null,null,null,null,null,null,null,null,null,192.98999999999796]
[11,31,"2014-12-31",1883930,18000,18400.580000000002,18000,0,1883930,1230.9400000000169,0,0,400.58000000000175,1631.5200000000186,null,null,null,null,null,null,null,null,null,null,null,0]
[12,31,"2015-01-31",1883930,18000,18400.580000000002,18000,0,1883930,1631.5200000000186,0,0,400.58000000000175,2032.1000000000204,null,null,null,null,null,null,null,null,null,null,null,0]
[13,28,"2015-02-28",1883930,21600,16619.88,16619.88,2948.0199999999786,1880981.98,2032.1000000000204,0,0,-2032.1000000000204,0,null," ",null,null,null,null,null,null,null,null,null,2032.1000000000204]
[14,31,"2015-03-31",1880981.98,21600,18371.78,18371.78,3228.2200000000012,1877753.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,30,"2015-04-30",1877753.76,21600,17748.63,17748.63,3851.369999999999,1873902.3900000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[16,31,"2015-05-31",1873902.3900000001,21600,18302.64,18302.64,3297.3600000000006,1870605.03,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[17,30,"2015-06-30",1870605.03,21600,17681.060000000001,17681.060000000001,3918.9399999999987,1866686.09,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[18,31,"2015-07-31",1866686.09,21600,18232.150000000001,18232.150000000001,3367.8499999999985,1863318.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[19,31,"2015-08-31",1863318.24,21600,18199.260000000002,18199.260000000002,3400.739999999998,1859917.5,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[20,30,"2015-09-30",1859917.5,21600,17580.04,17580.04,4019.9599999999991,1855897.54,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[21,31,"2015-10-31",1855897.54,21600,18126.78,18126.78,3473.2200000000012,1852424.32,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[22,30,"2015-11-30",1852424.32,21600,17509.22,17509.22,4090.7799999999988,1848333.54,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[23,31,"2015-12-31",1848333.54,21600,18052.900000000001,18052.900000000001,3547.0999999999985,1844786.44,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[24,31,"2016-01-31",1844786.44,21600,17969.03,17969.03,3630.9700000000012,1841155.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[25,29,"2016-02-29",1841155.47,25272,16776.650000000001,16776.650000000001,8495.3499999999985,1832660.12,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[26,31,"2016-03-31",1832660.12,25272,17850.91,17850.91,7421.09,1825239.03,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[27,30,"2016-04-30",1825239.03,25272,17205.12,17205.12,8066.880000000001,1817172.1500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[28,31,"2016-05-31",1817172.1500000001,25272,17700.05,17700.05,7571.9500000000007,1809600.2,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[29,30,"2016-06-30",1809600.2,25272,17057.71,17057.71,8214.2900000000009,1801385.9100000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[30,31,"2016-07-31",1801385.9100000001,25272,17546.29,17546.29,7725.7099999999991,1793660.2,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[31,31,"2016-08-31",1793660.2,25272,17471.03,17471.03,7800.9700000000012,1785859.23,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[32,30,"2016-09-30",1785859.23,25272,16833.920000000002,16833.920000000002,8438.0799999999981,1777421.1500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[33,31,"2016-10-31",1777421.1500000001,25272,17312.86,17312.86,7959.1399999999994,1769462.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[34,30,"2016-11-30",1769462.01,25272,16679.36,16679.36,8592.64,1760869.37,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[35,31,"2016-12-31",1760869.37,25272,17151.64,17151.64,8120.3600000000006,1752749.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[36,31,"2017-01-31",1752749.01,25272,17119.32,17119.32,8152.68,1744596.33,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[37,28,"2017-02-28",1744596.33,29063,15390.69,15390.69,13672.31,1730924.02,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[38,31,"2017-03-31",1730924.02,29063,16906.150000000001,16906.150000000001,12156.849999999999,1718767.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[39,30,"2017-04-30",1718767.17,29063,16245.880000000001,16245.880000000001,12817.119999999999,1705950.05,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[40,31,"2017-05-31",1705950.05,29063,16662.22,16662.22,12400.779999999999,1693549.27,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[41,30,"2017-06-30",1693549.27,29063,16007.52,16007.52,13055.48,1680493.79,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[42,31,"2017-07-31",1680493.79,29063,16413.59,16413.59,12649.41,1667844.3800000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[43,31,"2017-08-31",1667844.3800000001,29063,16290.04,16290.04,12772.96,1655071.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[44,30,"2017-09-30",1655071.42,29063,15643.83,15643.83,13419.17,1641652.25,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[45,31,"2017-10-31",1641652.25,29063,16034.220000000001,16034.220000000001,13028.779999999999,1628623.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[46,30,"2017-11-30",1628623.47,29063,15393.84,15393.84,13669.16,1614954.31,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[47,31,"2017-12-31",1614954.31,29063,15773.460000000001,15773.460000000001,13289.539999999999,1601664.77,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[48,31,"2018-01-31",1601664.77,29063,15643.66,15643.66,13419.34,1588245.43,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[49,28,"2018-02-28",1588245.43,31969,14011.37,14011.37,17957.629999999997,1570287.8,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[50,31,"2018-03-31",1570287.8,31969,15337.19,15337.19,16631.809999999998,1553655.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[51,30,"2018-04-30",1553655.99,31969,14685.24,14685.24,17283.760000000002,1536372.23,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[52,31,"2018-05-31",1536372.23,31969,15005.94,15005.94,16963.059999999998,1519409.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[53,30,"2018-06-30",1519409.17,31969,14361.54,14361.54,17607.46,1501801.71,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[54,31,"2018-07-31",1501801.71,31969,14668.28,14668.28,17300.72,1484500.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[55,31,"2018-08-31",1484500.99,31969,14499.300000000001,14499.300000000001,17469.699999999997,1467031.29,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[56,30,"2018-09-30",1467031.29,31969,13866.460000000001,13866.460000000001,18102.54,1448928.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[57,31,"2018-10-31",1448928.75,31969,14151.87,14151.87,17817.129999999997,1431111.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[58,30,"2018-11-30",1431111.62,31969,13526.95,13526.95,18442.05,1412669.57,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[59,31,"2018-12-31",1412669.57,31969,13797.720000000001,13797.720000000001,18171.28,1394498.29,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[60,31,"2019-01-31",1394498.29,31969,13620.24,13620.24,18348.760000000002,1376149.53,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[61,28,"2019-02-28",1376149.53,34207,12140.28,12140.28,22066.720000000001,1354082.81,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[62,31,"2019-03-31",1354082.81,34207,13225.49,13225.49,20981.510000000002,1333101.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[63,30,"2019-04-30",1333101.3,34207,12600.550000000001,12600.550000000001,21606.449999999997,1311494.8500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[64,31,"2019-05-31",1311494.8500000001,34207,12809.53,12809.53,21397.47,1290097.3800000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[65,30,"2019-06-30",1290097.3800000001,34207,12194.07,12194.07,22012.93,1268084.45,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[66,31,"2019-07-31",1268084.45,34207,12385.54,12385.54,21821.46,1246262.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M69>0,0,-M69)","v":0}]
[67,31,"2019-08-31",1246262.99,34207,12172.4,12172.4,22034.6,1224228.3900000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[68,30,"2019-09-30",1224228.3900000001,34207,11571.47,11571.47,22635.53,1201592.8600000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[69,31,"2019-10-31",1201592.8600000001,34207,11736.11,11736.11,22470.89,1179121.97,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[70,30,"2019-11-30",1179121.97,34207,11145.130000000001,11145.130000000001,23061.87,1156060.1000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[71,31,"2019-12-31",1156060.1000000001,34207,11291.380000000001,11291.380000000001,22915.62,1133144.48,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[72,31,"2020-01-31",1133144.48,34207,11037.32,11037.32,23169.68,1109974.8,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[73,29,"2020-02-29",1109974.8,36601,10114.11,10114.11,26486.89,1083487.9099999999,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[74,31,"2020-03-31",1083487.9099999999,36601,10553.65,10553.65,26047.35,1057440.56,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[75,30,"2020-04-30",1057440.56,36601,9967.68,9967.68,26633.32,1030807.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[76,31,"2020-05-31",1030807.24,36601,10040.51,10040.51,26560.489999999998,1004246.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[77,30,"2020-06-30",1004246.75,36601,9466.26,9466.26,27134.739999999998,977112.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[78,31,"2020-07-31",977112.01,36601,9517.5,9517.5,27083.5,950028.51,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[79,31,"2020-08-31",950028.51,36601,9253.69,9253.69,27347.309999999998,922681.20000000007,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[80,30,"2020-09-30",922681.20000000007,36601,8697.4,8697.4,27903.599999999999,894777.6,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[81,31,"2020-10-31",894777.6,36601,8715.52,8715.52,27885.48,866892.12,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[82,30,"2020-11-30",866892.12,36601,8171.52,8171.52,28429.48,838462.64,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[83,31,"2020-12-31",838462.64,36601,8166.99,8166.99,28434.010000000002,810028.63,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[84,31,"2021-01-31",810028.63,36601,7911.6500000000005,7911.6500000000005,28689.35,781339.28,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[85,28,"2021-02-28",781339.28,38431,6892.91,6892.91,31538.09,749801.19000000006,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[86,31,"2021-03-31",749801.19000000006,38431,7323.4000000000005,7323.4000000000005,31107.599999999999,718693.59,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[87,30,"2021-04-30",718693.59,38431,6793.13,6793.13,31637.87,687055.72,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[88,31,"2021-05-31",687055.72,38431,6710.56,6710.56,31720.44,655335.28,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[89,30,"2021-06-30",655335.28,38431,6194.26,6194.26,32236.739999999998,623098.54,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[90,31,"2021-07-31",623098.54,38431,6085.88,6085.88,32345.119999999999,590753.42000000004,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[91,31,"2021-08-31",590753.42000000004,38431,5769.96,5769.96,32661.040000000001,558092.38,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[92,30,"2021-09-30",558092.38,38431,5275.12,5275.12,33155.879999999997,524936.5,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[93,31,"2021-10-31",524936.5,38431,5127.12,5127.12,33303.879999999997,491632.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[94,30,"2021-11-30",491632.62,38431,4646.9400000000005,4646.9400000000005,33784.06,457848.56,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[95,31,"2021-12-31",457848.56,38431,4471.8599999999997,4471.8599999999997,33959.14,423889.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[96,31,"2022-01-31",423889.42,38431,4140.18,4140.18,34290.82,389598.60000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[97,28,"2022-02-28",389598.60000000003,40353,3437.01,3437.01,36915.99,352682.61,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[98,31,"2022-03-31",352682.61,40353,3444.69,3444.69,36908.31,315774.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[99,30,"2022-04-30",315774.3,40353,2984.7200000000003,2984.7200000000003,37368.28,278406.02,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[100,31,"2022-05-31",278406.02,40353,2719.23,2719.23,37633.769999999997,240772.25,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[101,30,"2022-06-30",240772.25,40353,2275.79,2275.79,38077.21,202695.04000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[102,31,"2022-07-31",202695.04000000001,40353,1979.75,1979.75,38373.25,164321.79,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[103,31,"2022-08-31",164321.79,40353,1604.95,1604.95,38748.050000000003,125573.74,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[104,30,"2022-09-30",125573.74,40353,1186.93,1186.93,39166.07,86407.67,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[105,31,"2022-10-31",86407.67,40353,843.95,843.95,39509.050000000003,46898.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[106,30,"2022-11-30",46898.62,40353,443.29,443.29,39909.71,6988.91,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[107,31,"2022-12-31",6988.91,7057.17,68.260000000000005,68.260000000000005,6988.91,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M133>0,0,-M133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M197>0,0,-M197)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M261>0,0,-M261)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M325>0,0,-M325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M389>0,0,-M389)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Печать","index":2,"n_rows":132,"n_cols":17,"rows_kept":132,"cut":false,"hidden":false,"merged":[[125,1,125,14],[127,1,127,14],[129,1,129,14],[131,1,131,14],[14,2,15,2],[0,15,1,21],[2,16,2,21],[3,16,3,21],[4,16,4,21],[0,0,0,12],[2,3,2,4],[2,5,2,9],[3,3,3,4],[3,5,3,9],[2,12,3,13],[4,5,4,9],[4,3,4,4],[5,16,5,21],[4,12,6,13],[6,16,6,21],[10,7,10,8],[9,3,9,6],[9,7,9,8],[8,7,8,8],[10,3,10,6],[5,3,5,6],[5,7,5,8],[6,3,6,6],[6,7,6,8],[8,3,8,6],[7,16,8,21],[7,15,8,15],[7,7,7,8],[7,3,7,6],[11,3,11,6],[14,9,14,10],[14,4,14,5],[14,6,15,6],[12,3,12,6],[14,7,15,7],[12,7,12,8],[11,7,11,8],[14,3,15,3],[14,8,15,8],[13,0,13,14],[14,0,15,0],[14,12,14,14],[14,11,15,11],[14,1,15,1]]}
["ГРАФИК ЕЖЕМЕСЯЧНЫХ ПЛАТЕЖЕЙ ПО КРЕДИТУ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Плановые платежи, производимые заемщиком за весь срок кредитования"]
[]
[null,null,null,"ФИО заемщика",null,null,null,null,null,null,null,null,"ПСК",null,null,{"$f":"H6+H7","v":1881881},"погашение кредита (займа), руб "]
[null,null,null,"Договор №",null,null,null,null,null,null,null,null,null,null,null,1335121.709999999,"проценты  по кредиту (займу), руб"]
[null,null,null,"Дата договора",null,"2014-02-20",null,null,null,null,null,null,{"$f":"PSK","v":0.12144241929054261},null,null,0,"платежи при предоставлении кредита (займа), руб "]
[null,null,null,"Сумма кредита по Части-1",null,null,null,{"$f":"SubsCredSumm-H7","v":1881881},null,"руб.",null,null,null,null,null,0,"платежи в процессе обслуживания кредита (займа), руб"]
[null,null,null,"Сумма кредита по Части-2",null,null,null,{"$f":"Credit_mcp+Credit_sub","v":0},null,"руб.",null,null,null,null,null,{"$f":"P3+P4","v":3217002.709999999},"всего платежей по кредиту (займу), руб"]
[null,null,null,"Дата выдачи кредита",null,null,null,{"$f":"GiveDate","v":"2014-02-20"},null,null,null,null,null,null,null,{"$f":"platobsl+platpred","v":0},"размер платежей за предоставление и обслуживание кредита (займа), % от суммы кредита (займа)"]
[null,null,null,"Процентная ставка по кредиту",null,null,null,{"$f":"Interest_Percent","v":0.11499999999999999},null,"годовых"]
[null,null,null,"Срок кредита (займа)",null,null,null,{"$f":"FactTermEnd","v":107},null,"мес."]
[]
[]
[]
[]
["Процентный период","Последняя дата процентного периода","Количес-тво дней в процент-ном периоде","Процентная ставка ","Текущая задолженность на начало процентного периода",null,"Ежемесяч-ный платеж ","Начисленные проценты по Текущей задолжен-ности","Проценты уплаченные","Амортизация",null,"Процентная разница","Текущая задолженность на конец процентного периода"]
[null,null,null,null,"Остаток основного долга по кредиту (займу)","Причислен-ные проценты",null,null,null,"Остаток основного долга по кредиту (займу)","Причислен-ные проценты",null,"Остаток основного долга по кредиту (займу)","Причис-ленные проценты","Всего"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[1,"2014-02-28",8,0.11499999999999999,1883930,0,0,4748.54,0,null,0,0,1883930,0,1883930]
[2,"2014-03-31",31,0.11499999999999999,1883930,0,22748.54,18400.580000000002,22748.54,0,0,400.58000000000175,1883930,400.58000000000175,1884330.58]
[3,"2014-04-30",30,0.11499999999999999,1883930,400.58000000000175,18000,17807.010000000002,18000,0,192.98999999999796,0,1883930,207.59000000000378,1884137.59]
[4,"2014-05-31",31,0.11499999999999999,1883930,207.59000000000378,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,608.17000000000553,1884538.17]
[5,"2014-06-30",30,0.11499999999999999,1883930,608.17000000000553,18000,17807.010000000002,18000,0,192.98999999999796,0,1883930,415.18000000000757,1884345.18]
[6,"2014-07-31",31,0.11499999999999999,1883930,415.18000000000757,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,815.76000000000931,1884745.76]
[7,"2014-08-31",31,0.11499999999999999,1883930,815.76000000000931,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,1216.3400000000111,1885146.34]
[8,"2014-09-30",30,0.11499999999999999,1883930,1216.3400000000111,18000,17807.010000000002,18000,0,192.98999999999796,0,1883930,1023.3500000000131,1884953.35]
[9,"2014-10-31",31,0.11499999999999999,1883930,1023.3500000000131,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,1423.9300000000148,1885353.93]
[10,"2014-11-30",30,0.11499999999999999,1883930,1423.9300000000148,18000,17807.010000000002,18000,0,192.98999999999796,0,1883930,1230.9400000000169,1885160.94]
[11,"2014-12-31",31,0.11499999999999999,1883930,1230.9400000000169,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,1631.5200000000186,1885561.52]
[12,"2015-01-31",31,0.11499999999999999,1883930,1631.5200000000186,18000,18400.580000000002,18000,0,0,400.58000000000175,1883930,2032.1000000000204,1885962.1]
[13,"2015-02-28",28,0.11499999999999999,1883930,2032.1000000000204,21600,16619.88,18651.980000000021,2948.0199999999786,2032.1000000000204,0,1880981.98,0,1880981.98]
[14,"2015-03-31",31,0.11499999999999999,1880981.98,0,21600,18371.78,18371.78,3228.2200000000012,0,0,1877753.76,0,1877753.76]
[15,"2015-04-30",30,0.11499999999999999,1877753.76,0,21600,17748.63,17748.63,3851.369999999999,0,0,1873902.3900000001,0,1873902.3900000001]
[16,"2015-05-31",31,0.11499999999999999,1873902.3900000001,0,21600,18302.64,18302.64,3297.3600000000006,0,0,1870605.03,0,1870605.03]
[17,"2015-06-30",30,0.11499999999999999,1870605.03,0,21600,17681.060000000001,17681.060000000001,3918.9399999999987,0,0,1866686.09,0,1866686.09]
[18,"2015-07-31",31,0.11499999999999999,1866686.09,0,21600,18232.150000000001,18232.150000000001,3367.8499999999985,0,0,1863318.24,0,1863318.24]
[19,"2015-08-31",31,0.11499999999999999,1863318.24,0,21600,18199.260000000002,18199.260000000002,3400.739999999998,0,0,1859917.5,0,1859917.5]
[20,"2015-09-30",30,0.11499999999999999,1859917.5,0,21600,17580.04,17580.04,4019.9599999999991,0,0,1855897.54,0,1855897.54]
[21,"2015-10-31",31,0.11499999999999999,1855897.54,0,21600,18126.78,18126.78,3473.2200000000012,0,0,1852424.32,0,1852424.32]
[22,"2015-11-30",30,0.11499999999999999,1852424.32,0,21600,17509.22,17509.22,4090.7799999999988,0,0,1848333.54,0,1848333.54]
[23,"2015-12-31",31,0.11499999999999999,1848333.54,0,21600,18052.900000000001,18052.900000000001,3547.0999999999985,0,0,1844786.44,0,1844786.44]
[24,"2016-01-31",31,0.11499999999999999,1844786.44,0,21600,17969.03,17969.03,3630.9700000000012,0,0,1841155.47,0,1841155.47]
[25,"2016-02-29",29,0.11499999999999999,1841155.47,0,25272,16776.650000000001,16776.650000000001,8495.3499999999985,0,0,1832660.12,0,1832660.12]
[26,"2016-03-31",31,0.11499999999999999,1832660.12,0,25272,17850.91,17850.91,7421.09,0,0,1825239.03,0,1825239.03]
[27,"2016-04-30",30,0.11499999999999999,1825239.03,0,25272,17205.12,17205.12,8066.880000000001,0,0,1817172.1500000001,0,1817172.1500000001]
[28,"2016-05-31",31,0.11499999999999999,1817172.1500000001,0,25272,17700.05,17700.05,7571.9500000000007,0,0,1809600.2,0,1809600.2]
[29,"2016-06-30",30,0.11499999999999999,1809600.2,0,25272,17057.71,17057.71,8214.2900000000009,0,0,1801385.9100000001,0,1801385.9100000001]
[30,"2016-07-31",31,0.11499999999999999,1801385.9100000001,0,25272,17546.29,17546.29,7725.7099999999991,0,0,1793660.2,0,1793660.2]
[31,"2016-08-31",31,0.11499999999999999,1793660.2,0,25272,17471.03,17471.03,7800.9700000000012,0,0,1785859.23,0,1785859.23]
[32,"2016-09-30",30,0.11499999999999999,1785859.23,0,25272,16833.920000000002,16833.920000000002,8438.0799999999981,0,0,1777421.1500000001,0,1777421.1500000001]
[33,"2016-10-31",31,0.11499999999999999,1777421.1500000001,0,25272,17312.86,17312.86,7959.1399999999994,0,0,1769462.01,0,1769462.01]
[34,"2016-11-30",30,0.11499999999999999,1769462.01,0,25272,16679.36,16679.36,8592.64,0,0,1760869.37,0,1760869.37]
[35,"2016-12-31",31,0.11499999999999999,1760869.37,0,25272,17151.64,17151.64,8120.3600000000006,0,0,1752749.01,0,1752749.01]
[36,"2017-01-31",31,0.11499999999999999,1752749.01,0,25272,17119.32,17119.32,8152.68,0,0,1744596.33,0,1744596.33]
[37,"2017-02-28",28,0.11499999999999999,1744596.33,0,29063,15390.69,15390.69,13672.31,0,0,1730924.02,0,1730924.02]
[38,"2017-03-31",31,0.11499999999999999,1730924.02,0,29063,16906.150000000001,16906.150000000001,12156.849999999999,0,0,1718767.17,0,1718767.17]
[39,"2017-04-30",30,0.11499999999999999,1718767.17,0,29063,16245.880000000001,16245.880000000001,12817.119999999999,0,0,1705950.05,0,1705950.05]
[40,"2017-05-31",31,0.11499999999999999,1705950.05,0,29063,16662.22,16662.22,12400.779999999999,0,0,1693549.27,0,1693549.27]
[41,"2017-06-30",30,0.11499999999999999,1693549.27,0,29063,16007.52,16007.52,13055.48,0,0,1680493.79,0,1680493.79]
[42,"2017-07-31",31,0.11499999999999999,1680493.79,0,29063,16413.59,16413.59,12649.41,0,0,1667844.3800000001,0,1667844.3800000001]
[43,"2017-08-31",31,0.11499999999999999,1667844.3800000001,0,29063,16290.04,16290.04,12772.96,0,0,1655071.42,0,1655071.42]
[44,"2017-09-30",30,0.11499999999999999,1655071.42,0,29063,15643.83,15643.83,13419.17,0,0,1641652.25,0,1641652.25]
[45,"2017-10-31",31,0.11499999999999999,1641652.25,0,29063,16034.220000000001,16034.220000000001,13028.779999999999,0,0,1628623.47,0,1628623.47]
[46,"2017-11-30",30,0.11499999999999999,1628623.47,0,29063,15393.84,15393.84,13669.16,0,0,1614954.31,0,1614954.31]
[47,"2017-12-31",31,0.11499999999999999,1614954.31,0,29063,15773.460000000001,15773.460000000001,13289.539999999999,0,0,1601664.77,0,1601664.77]
[48,"2018-01-31",31,0.11499999999999999,1601664.77,0,29063,15643.66,15643.66,13419.34,0,0,1588245.43,0,1588245.43]
[49,"2018-02-28",28,0.11499999999999999,1588245.43,0,31969,14011.37,14011.37,17957.629999999997,0,0,1570287.8,0,1570287.8]
[50,"2018-03-31",31,0.11499999999999999,1570287.8,0,31969,15337.19,15337.19,16631.809999999998,0,0,1553655.99,0,1553655.99]
[51,"2018-04-30",30,0.11499999999999999,1553655.99,0,31969,14685.24,14685.24,17283.760000000002,0,0,1536372.23,0,1536372.23]
[52,"2018-05-31",31,0.11499999999999999,1536372.23,0,31969,15005.94,15005.94,16963.059999999998,0,0,1519409.17,0,1519409.17]
[53,"2018-06-30",30,0.11499999999999999,1519409.17,0,31969,14361.54,14361.54,17607.46,0,0,1501801.71,0,1501801.71]
[54,"2018-07-31",31,0.11499999999999999,1501801.71,0,31969,14668.28,14668.28,17300.72,0,0,1484500.99,0,1484500.99]
[55,"2018-08-31",31,0.11499999999999999,1484500.99,0,31969,14499.300000000001,14499.300000000001,17469.699999999997,0,0,1467031.29,0,1467031.29]
[56,"2018-09-30",30,0.11499999999999999,1467031.29,0,31969,13866.460000000001,13866.460000000001,18102.54,0,0,1448928.75,0,1448928.75]
[57,"2018-10-31",31,0.11499999999999999,1448928.75,0,31969,14151.87,14151.87,17817.129999999997,0,0,1431111.62,0,1431111.62]
[58,"2018-11-30",30,0.11499999999999999,1431111.62,0,31969,13526.95,13526.95,18442.05,0,0,1412669.57,0,1412669.57]
[59,"2018-12-31",31,0.11499999999999999,1412669.57,0,31969,13797.720000000001,13797.720000000001,18171.28,0,0,1394498.29,0,1394498.29]
[60,"2019-01-31",31,0.11499999999999999,1394498.29,0,31969,13620.24,13620.24,18348.760000000002,0,0,1376149.53,0,1376149.53]
[61,"2019-02-28",28,0.11499999999999999,1376149.53,0,34207,12140.28,12140.28,22066.720000000001,0,0,1354082.81,0,1354082.81]
[62,"2019-03-31",31,0.11499999999999999,1354082.81,0,34207,13225.49,13225.49,20981.510000000002,0,0,1333101.3,0,1333101.3]
[63,"2019-04-30",30,0.11499999999999999,1333101.3,0,34207,12600.550000000001,12600.550000000001,21606.449999999997,0,0,1311494.8500000001,0,1311494.8500000001]
[64,"2019-05-31",31,0.11499999999999999,1311494.8500000001,0,34207,12809.53,12809.53,21397.47,0,0,1290097.3800000001,0,1290097.3800000001]
[65,"2019-06-30",30,0.11499999999999999,1290097.3800000001,0,34207,12194.07,12194.07,22012.93,0,0,1268084.45,0,1268084.45]
[66,"2019-07-31",31,0.11499999999999999,1268084.45,0,34207,12385.54,12385.54,21821.46,0,0,1246262.99,0,1246262.99]
[67,"2019-08-31",31,0.11499999999999999,1246262.99,0,34207,12172.4,12172.4,22034.6,0,0,1224228.3900000001,0,1224228.3900000001]
[68,"2019-09-30",30,0.11499999999999999,1224228.3900000001,0,34207,11571.47,11571.47,22635.53,0,0,1201592.8600000001,0,1201592.8600000001]
[69,"2019-10-31",31,0.11499999999999999,1201592.8600000001,0,34207,11736.11,11736.11,22470.89,0,0,1179121.97,0,1179121.97]
[70,"2019-11-30",30,0.11499999999999999,1179121.97,0,34207,11145.130000000001,11145.130000000001,23061.87,0,0,1156060.1000000001,0,1156060.1000000001]
[71,"2019-12-31",31,0.11499999999999999,1156060.1000000001,0,34207,11291.380000000001,11291.380000000001,22915.62,0,0,1133144.48,0,1133144.48]
[72,"2020-01-31",31,0.11499999999999999,1133144.48,0,34207,11037.32,11037.32,23169.68,0,0,1109974.8,0,1109974.8]
[73,"2020-02-29",29,0.11499999999999999,1109974.8,0,36601,10114.11,10114.11,26486.89,0,0,1083487.9099999999,0,1083487.9099999999]
[74,"2020-03-31",31,0.11499999999999999,1083487.9099999999,0,36601,10553.65,10553.65,26047.35,0,0,1057440.56,0,1057440.56]
[75,"2020-04-30",30,0.11499999999999999,1057440.56,0,36601,9967.68,9967.68,26633.32,0,0,1030807.24,0,1030807.24]
[76,"2020-05-31",31,0.11499999999999999,1030807.24,0,36601,10040.51,10040.51,26560.489999999998,0,0,1004246.75,0,1004246.75]
[77,"2020-06-30",30,0.11499999999999999,1004246.75,0,36601,9466.26,9466.26,27134.739999999998,0,0,977112.01,0,977112.01]
[78,"2020-07-31",31,0.11499999999999999,977112.01,0,36601,9517.5,9517.5,27083.5,0,0,950028.51,0,950028.51]
[79,"2020-08-31",31,0.11499999999999999,950028.51,0,36601,9253.69,9253.69,27347.309999999998,0,0,922681.20000000007,0,922681.20000000007]
[80,"2020-09-30",30,0.11499999999999999,922681.20000000007,0,36601,8697.4,8697.4,27903.599999999999,0,0,894777.6,0,894777.6]
[81,"2020-10-31",31,0.11499999999999999,894777.6,0,36601,8715.52,8715.52,27885.48,0,0,866892.12,0,866892.12]
[82,"2020-11-30",30,0.11499999999999999,866892.12,0,36601,8171.52,8171.52,28429.48,0,0,838462.64,0,838462.64]
[83,"2020-12-31",31,0.11499999999999999,838462.64,0,36601,8166.99,8166.99,28434.010000000002,0,0,810028.63,0,810028.63]
[84,"2021-01-31",31,0.11499999999999999,810028.63,0,36601,7911.6500000000005,7911.6500000000005,28689.35,0,0,781339.28,0,781339.28]
[85,"2021-02-28",28,0.11499999999999999,781339.28,0,38431,6892.91,6892.91,31538.09,0,0,749801.19000000006,0,749801.19000000006]
[86,"2021-03-31",31,0.11499999999999999,749801.19000000006,0,38431,7323.4000000000005,7323.4000000000005,31107.599999999999,0,0,718693.59,0,718693.59]
[87,"2021-04-30",30,0.11499999999999999,718693.59,0,38431,6793.13,6793.13,31637.87,0,0,687055.72,0,687055.72]
[88,"2021-05-31",31,0.11499999999999999,687055.72,0,38431,6710.56,6710.56,31720.44,0,0,655335.28,0,655335.28]
[89,"2021-06-30",30,0.11499999999999999,655335.28,0,38431,6194.26,6194.26,32236.739999999998,0,0,623098.54,0,623098.54]
[90,"2021-07-31",31,0.11499999999999999,623098.54,0,38431,6085.88,6085.88,32345.119999999999,0,0,590753.42000000004,0,590753.42000000004]
[91,"2021-08-31",31,0.11499999999999999,590753.42000000004,0,38431,5769.96,5769.96,32661.040000000001,0,0,558092.38,0,558092.38]
[92,"2021-09-30",30,0.11499999999999999,558092.38,0,38431,5275.12,5275.12,33155.879999999997,0,0,524936.5,0,524936.5]
[93,"2021-10-31",31,0.11499999999999999,524936.5,0,38431,5127.12,5127.12,33303.879999999997,0,0,491632.62,0,491632.62]
[94,"2021-11-30",30,0.11499999999999999,491632.62,0,38431,4646.9400000000005,4646.9400000000005,33784.06,0,0,457848.56,0,457848.56]
[95,"2021-12-31",31,0.11499999999999999,457848.56,0,38431,4471.8599999999997,4471.8599999999997,33959.14,0,0,423889.42,0,423889.42]
[96,"2022-01-31",31,0.11499999999999999,423889.42,0,38431,4140.18,4140.18,34290.82,0,0,389598.60000000003,0,389598.60000000003]
[97,"2022-02-28",28,0.11499999999999999,389598.60000000003,0,40353,3437.01,3437.01,36915.99,0,0,352682.61,0,352682.61]
[98,"2022-03-31",31,0.11499999999999999,352682.61,0,40353,3444.69,3444.69,36908.31,0,0,315774.3,0,315774.3]
[99,"2022-04-30",30,0.11499999999999999,315774.3,0,40353,2984.7200000000003,2984.7200000000003,37368.28,0,0,278406.02,0,278406.02]
[100,"2022-05-31",31,0.11499999999999999,278406.02,0,40353,2719.23,2719.23,37633.769999999997,0,0,240772.25,0,240772.25]
[101,"2022-06-30",30,0.11499999999999999,240772.25,0,40353,2275.79,2275.79,38077.21,0,0,202695.04000000001,0,202695.04000000001]
[102,"2022-07-31",31,0.11499999999999999,202695.04000000001,0,40353,1979.75,1979.75,38373.25,0,0,164321.79,0,164321.79]
[103,"2022-08-31",31,0.11499999999999999,164321.79,0,40353,1604.95,1604.95,38748.050000000003,0,0,125573.74,0,125573.74]
[104,"2022-09-30",30,0.11499999999999999,125573.74,0,40353,1186.93,1186.93,39166.07,0,0,86407.67,0,86407.67]
[105,"2022-10-31",31,0.11499999999999999,86407.67,0,40353,843.95,843.95,39509.050000000003,0,0,46898.62,0,46898.62]
[106,"2022-11-30",30,0.11499999999999999,46898.62,0,40353,443.29,443.29,39909.71,0,0,6988.91,0,6988.91]
[107,"2022-12-31",31,0.11499999999999999,6988.91,0,7057.17,68.260000000000005,68.260000000000005,6988.91,0,0,0,0,0]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"ШаблонПечати","index":3,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":true,"merged":[[7,7,7,8],[31,1,31,14],[4,5,4,9],[5,5,5,9],[7,3,7,6],[8,3,8,6],[3,5,3,9],[29,1,29,14],[238,1,238,14],[1,0,1,14],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,6],[27,1,27,14],[6,7,6,8],[236,1,236,14],[9,3,9,6],[8,7,8,8],[9,7,9,8],[234,1,234,14],[33,1,33,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0,"00:00:00",0,0,9999999.9900000002,0,0,0,0,9320,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"Справочник","index":4,"n_rows":30,"n_cols":11,"rows_kept":30,"cut":false,"hidden":true,"merged":[[1,1,1,6],[7,9,7,10]]}
[]
[null,"Справочник коэффициентов ежегодной индексации ежемесячных платежей"]
[]
[null,null,"Возраст заемщика (полных лет)","От 23 до 30 (включительно)","От 31 до 35 лет (включительно)","От 36 до 40 лет (включительно)"]
[null,null,"Срок индексации платежей (лет)",15,10,5]
[null,null,1,1,1,1]
[null,null,2,1.2,1.17,1.1499999999999999]
[null,null,3,1.4039999999999999,1.3454999999999999,1.288,null,null,null,"Константы"]
[null,null,4,1.6145999999999998,1.5069600000000001,1.4168000000000001,null,null,null,0.3,"Минимальное значение К/З"]
[null,null,5,1.77606,1.6576560000000002,1.5159760000000002,null,null,null,0.7,"Максимальное значение К/З (Часть-1/Залог )"]
[null,null,6,1.9003842000000002,1.7902684800000004,1.5159760000000002,null,null,null,0.9,"Максимальное значение К/З ((Часть-1+Часть-2)/Залог  )"]
[null,null,7,2.0334110939999999,1.8797819040000006,1.5159760000000002,null,null,null,3000000,"Максимальный размер Субсидии"]
[null,null,8,2.1350816487000004,1.9737709992000008,1.5159760000000002,null,null,null,0,"Минимальный размер Субсидии"]
[null,null,9,2.2418357311350006,2.0329841291760009,1.5159760000000002,null,null,null,429408.5,"Максимальный размер МСК"]
[null,null,10,2.3539275176917509,2.0939736530512811,1.5159760000000002,null,null,null,0,"Минимальный размер МСК"]
[null,null,11,2.4716238935763384,2.0939736530512811,1.5159760000000002,null,null,null,300000,"Минимальный размер Части-1"]
[null,null,12,2.5457726103836285,2.0939736530512811,1.5159760000000002,null,null,null,7.0000000000000001E-3,"Страховая маржа"]
[null,null,13,2.6221457886951374,2.0939736530512811,1.5159760000000002,null,null,null,4.4999999999999997E-3,"Минимальное значение П/Д"]
[null,null,14,2.7008101623559915,2.0939736530512811,1.5159760000000002,null,null,null,0.1,"Процентная ставка при К/З <=60%"]
[null,null,15,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0.105,"Процентная ставка при К/З >60%"]
[null,null,16,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,3.0000000000000001E-3,"Надбавка за наличие опции ЛИ"]
[null,null,17,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0.01,"Надбавка по ДУДС"]
[null,null,18,2.7818344672266715,2.0939736530512811,1.5159760000000002,null,null,null,0,"Надбавка за превышение К/З значения 70%"]
[null,null,19,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,20,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,21,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,22,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,23,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,24,2.7818344672266715,2.0939736530512811,1.5159760000000002]
[null,null,25,2.7818344672266715,2.0939736530512811,1.5159760000000002]

{"sheet":"Прожиточный минимум","index":5,"n_rows":86,"n_cols":4,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
[]
[null,"трудоспособное население","пенсионеры","дети"]
["Алтайский край",7548,5746,7216]
["Амурская область",9771,7494,9432]
["Архангельская область",11147,8703,9992]
["Астраханская область",6876,5274,6927]
["Белгородская область",6866,5321,6146]
["Брянская область",7489,5794,6777]
["Владимирская область",7928,6122,7194]
["Волгоградская область",7696,5824,7056]
["Вологодская область",7545,5557,6366]
["Воронежская область",7053,5439,6293]
["г. Владивосток",9714,7381,9731]
["г. Сочи",7378,5676,6435]
["г.Москва",13540,8374,10265]
["г.Санкт-Петербург",8450,6110,7411]
["Еврейская авт.область",10375,7862,10195]
["Забайкальский край",8389,6386,8157]
["Ивановская область",8074,6218,7294]
["Иркутская область",8522,6476,8094]
["Кабардино-Балкарская Республика",7238,5565,6821]
["Калининградская область",7976,6125,7023]
["Калужская область",7716,5969,6957]
["Камчатский край",15358,11998,15733]
["Карачаево-Черкесская Республика",7302,5610,6928]
["Кемеровская область",7535,5733,7410]
["Кировская область",7586,5812,7150]
["Костромская область",7779,5994,6936]
["Краснодарский край",8027,6178,7065]
["Красноярский край",8988,6618,8816]
["Курганская область",7441,5771,7225]
["Курская область",6840,5296,6247]
["Ленинградская область",6944,5630,6328]
["Липецкая область",7056,5473,6563]
["Магаданская область",15017,11288,15034]
["Московская область",8971,6068,7724]
["Мурманская область",11083,8840,10781]
["Нижегородская область",7506,5785,7076]
["Новгородская область",8147,6252,7329]
["Новосибирская область",8850,6681,8518]
["Омская область",7184,5470,6873]
["Оренбургская область",6845,5313,6548]
["Орловская область",7355,5708,6755]
["Пензенская область",6763,5202,6330]
["Пермский край",8307,6378,7950]
["Приморский край (за исключением г. Владивосток)",10530,8008,10647]
["Псковская область",8419,6435,7548]
["Республика Адыгея",7058,5432,6632]
["Республика Алтай",7689,6174,7515]
["Республика Башкортостан",7216,5541,6811]
["Республика Бурятия",8042,6131,7829]
["Республика Дагестан",7262,5583,6946]
["Республика Ингушетия",7338,5682,7218]
["Республика Калмыкия",7499,5757,7061]
["Республика Карелия",9541,7382,8275]
["Республика Коми",10306,7866,9660]
["Республика Марий Эл",7068,5425,6700]
["Республика Мордовия",6967,5347,6579]
["Республика Саха (Якутия)",13050,9954,12590]
["Республика Северная Осетия - Алания",7162,5489,6741]
["Республика Татарстан",7060,5429,6578]
["Республика Тыва",8476,6469,8358]
["Республика Хакасия",7943,6044,7921]
["Ростовская область",7862,6004,7690]
["Рязанская область",7360,5703,6659]
["Самарская область",8289,5952,7357]
["Саратовская область",6898,5297,6481]
["Сахалинская область",11907,8962,11922]
["Свердловская область",7792,6012,7384]
["Смоленская область",8551,6534,7705]
["Ставропольский край",7217,5515,6963]
["Тамбовская область",6667,5091,5904]
["Тверская область",8116,6238,7715]
["Томская область",8613,6549,8462]
["Тульская область",7596,6096,6879]
["Тюменская область",8305,6054,7919]
["Удмуртская Республика",7322,5632,6846]
["Ульяновская область",6978,5352,6417]
["Хабаровский край",11460,8683,11287]
["Ханты-Мансийский авт.округ - Югра",11854,9011,10695]
["Челябинская область",7955,6143,7670]
["Чеченская Республика",7088,5531,6008]
["Чувашская Республика",6866,5291,6509]
["Чукотский авт.округ",15325,11511,15591]
["Ямало-Ненецкий авт.округ",12976,9825,12012]
["Ярославская область",7640,5637,6868]

{"sheet":"Графики","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"регионы","index":7,"n_rows":83,"n_cols":91,"rows_kept":83,"cut":false,"hidden":true,"merged":[[6,3,11,3],[1,3,5,3]]}
[1,"г.Москва",null,null,"к/з min, % ","к/з max, % (включительно)","Алтайский край","Амурская область","Архангельская область","Астраханская область","Белгородская область","Брянская область","Владимирская область","Волгоградская область","Вологодская область","Воронежская область","г. Владивосток","г. Сочи","г.Москва","г.Санкт-Петербург","Еврейская автономная область","Забайкальский край","Ивановская область","Иркутская область","Кабардино-Балкарская Республика","Калининградская область","Калужская область","Камчатский край","Карачаево-Черкесская Республика","Кемеровская область","Кировская область","Костромская область","Краснодарский край","Красноярский край","Курганская область","Курская область","Ленинградская область","Липецкая область","Магаданская область","Московская область","Мурманская область","Нижегородская область","Новгородская область","Новосибирская область","Омская область","Оренбургская область","Орловская область","Пензенская область","Пермский край","Приморский край (за исключением г. Владивосток)","Псковская область","Республика Адыгея","Республика Алтай","Республика Башкортостан","Республика Бурятия","Республика Дагестан","Республика Ингушетия","Республика Калмыкия","Республика Карелия","Республика Коми","Республика Марий Эл","Республика Мордовия","Республика Саха (Якутия)","Республика Северная Осетия - Алания","Республика Татарстан","Республика Тыва","Республика Хакасия","Ростовская область","Рязанская область","Самарская область","Саратовская область","Сахалинская область","Свердловская область","Смоленская область","Ставропольский край","Тамбовская область","Тверская область","Томская область","Тульская область","Тюменская область","Удмуртская Республика","Ульяновская область","Хабаровский край","Ханты-Мансийский автономный округ - Югра","Челябинская область","Чеченская Республика","Чувашская Республика","Чукотский автономный округ","Ямало-Ненецкий автономный округ","Ярославская область","ставка"]
[2,"г.Санкт-Петербург",null,"Вторичка",30,50,2.7,4.2,3.2,2.4,3.2,2.6,3.1,3,2.7,2.8,5,6.1,10,5.7,2.6,2.8,2.7,3.5,2.6,3,4.2,3.2,1.9,2.9,2.6,2.8,3,3.2,2.6,2.1,3.9,2.8,2.6,7.1,2.6,3.2,2.9,3.1,2.6,2.8,2.4,2.7,3.1,3.1,2.7,2.1,2.8,3.5,2.7,2.7,1.7,2.1,3.1,3.9,2.7,2.7,4.0999999999999996,1.9,3.5,3.1,2.9,3.9,2.9,3,2.1,4.2,4.0999999999999996,3,2.6,2.4,3.1,3,2.9,3.1,2.8,2.6,4.0999999999999996,5,2.7,1.8,2.8,2.6,3.9,3.1,0.1]
[7,"Алтайский край",null,null,50,60,2.4,3.8,2.9,2.1,2.9,2.2999999999999998,2.8,2.7,2.4,2.5,4.5,5.5,9,5.0999999999999996,2.2999999999999998,2.5,2.4,3.1,2.2999999999999998,2.7,3.8,2.9,1.7,2.6,2.2999999999999998,2.5,2.7,2.9,2.2999999999999998,1.9,3.5,2.5,2.2999999999999998,6.4,2.2999999999999998,2.9,2.6,2.8,2.2999999999999998,2.5,2.1,2.4,2.8,2.8,2.4,1.9,2.5,3.1,2.4,2.4,1.5,1.9,2.8,3.5,2.4,2.4,3.7,1.7,3.1,2.8,2.6,3.5,2.6,2.7,1.9,3.8,3.7,2.7,2.2999999999999998,2.1,2.8,2.7,2.6,2.8,2.5,2.2999999999999998,3.7,4.5,2.4,1.6,2.5,2.2999999999999998,3.5,2.8,0.1]
[7,"Амурская область",null,null,60,70,2.1,3.4,2.6,1.9,2.6,2,2.5,2.4,2.1,2.2000000000000002,4,4.9000000000000004,8,4.5999999999999996,2,2.2000000000000002,2.1,2.8,2,2.4,3.4,2.6,1.5,2.2999999999999998,2,2.2000000000000002,2.4,2.6,2,1.7,3.1,2.2000000000000002,2,5.8,2,2.6,2.2999999999999998,2.5,2,2.2000000000000002,1.9,2.1,2.5,2.5,2.1,1.7,2.2000000000000002,2.8,2.1,2.1,1.3,1.7,2.5,3.1,2.1,2.1,3.3,1.5,2.8,2.5,2.2999999999999998,3.1,2.2999999999999998,2.4,1.7,3.4,3.3,2.4,2,1.9,2.5,2.4,2.2999999999999998,2.5,2.2000000000000002,2,3.3,4,2.1,1.4,2.2000000000000002,2,3.1,2.5,0.105]
[5,"Архангельская область",null,null,70,80,1.9,3.1,2.4,1.7,2.4,1.8,2.2999999999999998,2.2000000000000002,1.9,2,3.6,4.4000000000000004,7.3,4.2,1.8,2,1.9,2.5,1.8,2.2000000000000002,3.1,2.4,1.4,2.1,1.8,2,2.2000000000000002,2.4,1.8,1.5,2.8,2,1.8,5.3,1.8,2.4,2.1,2.2999999999999998,1.8,2,1.7,1.9,2.2999999999999998,2.2999999999999998,1.9,1.5,2,2.5,1.9,1.9,1.2,1.5,2.2999999999999998,2.8,1.9,1.9,3,1.4,2.5,2.2999999999999998,2.1,2.8,2.1,2.2000000000000002,1.5,3.1,3,2.2000000000000002,1.8,1.7,2.2999999999999998,2.2000000000000002,2.1,2.2999999999999998,2,1.8,3,3.6,1.9,1.3,2,1.8,2.8,2.2999999999999998,0.105]
[8,"Астраханская область",null,null,80,90,1.7,2.8,2.2000000000000002,1.5,2.2000000000000002,1.6,2.1,2,1.7,1.8,3.3,4,6.6,3.8,1.6,1.8,1.7,2.2999999999999998,1.6,2,2.8,2.2000000000000002,1.3,1.9,1.6,1.8,2,2.2000000000000002,1.6,1.4,2.5,1.8,1.6,4.8,1.6,2.2000000000000002,1.9,2.1,1.6,1.8,1.5,1.7,2.1,2.1,1.7,1.4,1.8,2.2999999999999998,1.7,1.7,1.1000000000000001,1.4,2.1,2.5,1.7,1.7,2.7,1.3,2.2999999999999998,2.1,1.9,2.5,1.9,2,1.4,2.8,2.7,2,1.6,1.5,2.1,2,1.9,2.1,1.8,1.6,2.7,3.3,1.7,1.2,1.8,1.6,2.5,2.1,0.105]
[5,"Белгородская область",null,"Первичка","к/з min","к/з max (включительно)"]
[7,"Брянская область",null,null,30,50,2.7,4.2,3.2,2.4,3.2,2.6,3.1,3,2.7,2.8,5,6.1,10,5.7,2.6,2.8,2.7,3.5,2.6,3,4.2,3.2,1.9,2.9,2.6,2.8,3,3.2,2.6,2.1,3.9,2.8,2.6,7.1,2.6,3.2,2.9,3.1,2.6,2.8,2.4,2.7,3.1,3.1,2.7,2.1,2.8,3.5,2.7,2.7,1.7,2.1,3.1,3.9,2.7,2.7,4.0999999999999996,1.9,3.5,3.1,2.9,3.9,2.9,3,2.1,4.2,4.0999999999999996,3,2.6,2.4,3.1,3,2.9,3.1,2.8,2.6,4.0999999999999996,5,2.7,1.8,2.8,2.6,3.9,3.1,0.1]
[6,"Владимирская область",null,null,50,60,2.4,3.8,2.9,2.1,2.9,2.2999999999999998,2.8,2.7,2.4,2.5,4.5,5.5,9,5.0999999999999996,2.2999999999999998,2.5,2.4,3.1,2.2999999999999998,2.7,3.8,2.9,1.7,2.6,2.2999999999999998,2.5,2.7,2.9,2.2999999999999998,1.9,3.5,2.5,2.2999999999999998,6.4,2.2999999999999998,2.9,2.6,2.8,2.2999999999999998,2.5,2.1,2.4,2.8,2.8,2.4,1.9,2.5,3.1,2.4,2.4,1.5,1.9,2.8,3.5,2.4,2.4,3.7,1.7,3.1,2.8,2.6,3.5,2.6,2.7,1.9,3.8,3.7,2.7,2.2999999999999998,2.1,2.8,2.7,2.6,2.8,2.5,2.2999999999999998,3.7,4.5,2.4,1.6,2.5,2.2999999999999998,3.5,2.8,0.1]
[6,"Волгоградская область",null,null,60,70,2.1,3.4,2.6,1.9,2.6,2,2.5,2.4,2.1,2.2000000000000002,4,4.9000000000000004,8,4.5999999999999996,2,2.2000000000000002,2.1,2.8,2,2.4,3.4,2.6,1.5,2.2999999999999998,2,2.2000000000000002,2.4,2.6,2,1.7,3.1,2.2000000000000002,2,5.8,2,2.6,2.2999999999999998,2.5,2,2.2000000000000002,1.9,2.1,2.5,2.5,2.1,1.7,2.2000000000000002,2.8,2.1,2.1,1.3,1.7,2.5,3.1,2.1,2.1,3.3,1.5,2.8,2.5,2.2999999999999998,3.1,2.2999999999999998,2.4,1.7,3.4,3.3,2.4,2,1.9,2.5,2.4,2.2999999999999998,2.5,2.2000000000000002,2,3.3,4,2.1,1.4,2.2000000000000002,2,3.1,2.5,0.105]
[7,"Вологодская область",null,null,70,80,1.9,3.1,2.4,1.7,2.4,1.8,2.2999999999999998,2.2000000000000002,1.9,2,3.6,4.4000000000000004,7.3,4.2,1.8,2,1.9,2.5,1.8,2.2000000000000002,3.1,2.4,1.4,2.1,1.8,2,2.2000000000000002,2.4,1.8,1.5,2.8,2,1.8,5.3,1.8,2.4,2.1,2.2999999999999998,1.8,2,1.7,1.9,2.2999999999999998,2.2999999999999998,1.9,1.5,2,2.5,1.9,1.9,1.2,1.5,2.2999999999999998,2.8,1.9,1.9,3,1.4,2.5,2.2999999999999998,2.1,2.8,2.1,2.2000000000000002,1.5,3.1,3,2.2000000000000002,1.8,1.7,2.2999999999999998,2.2000000000000002,2.1,2.2999999999999998,2,1.8,3,3.6,1.9,1.3,2,1.8,2.8,2.2999999999999998,0.105]
[7,"Воронежская область",null,null,80,90,1.7,2.8,2.2000000000000002,1.5,2.2000000000000002,1.6,2.1,2,1.7,1.8,3.3,4,6.6,3.8,1.6,1.8,1.7,2.2999999999999998,1.6,2,2.8,2.2000000000000002,1.3,1.9,1.6,1.8,2,2.2000000000000002,1.6,1.4,2.5,1.8,1.6,4.8,1.6,2.2000000000000002,1.9,2.1,1.6,1.8,1.5,1.7,2.1,2.1,1.7,1.4,1.8,2.2999999999999998,1.7,1.7,1.1000000000000001,1.4,2.1,2.5,1.7,1.7,2.7,1.3,2.2999999999999998,2.1,1.9,2.5,1.9,2,1.4,2.8,2.7,2,1.6,1.5,2.1,2,1.9,2.1,1.8,1.6,2.7,3.3,1.7,1.2,1.8,1.6,2.5,2.1,0.105]
[7,"Еврейская авт.область"]
[7,"Забайкальский край"]
[7,"Ивановская область"]
[5,"Иркутская область",null,null,null,null,null,null,null,null," "]
[8,"Кабардино-Балкарская Республика"]
[6,"Калининградская область"]
[4,"Калужская область"]
[5,"Камчатский край"]
[9,"Карачаево-Черкесская Республика"]
[6,"Кемеровская область"]
[7,"Кировская область"]
[7,"Костромская область"]
[5,"Краснодарский край"]
[5,"Красноярский край"]
[7,"Курганская область"]
[8,"Курская область"]
[4,"Ленинградская область"]
[7,"Липецкая область"]
[8,"Магаданская область"]
[3,"Московская область"]
[8,"Мурманская область"]
[5,"Ненецкий авт.округ"]
[5,"Нижегородская область"]
[6,"Новгородская область"]
[6,"Новосибирская область"]
[7,"Омская область"]
[7,"Оренбургская область"]
[8,"Орловская область"]
[7,"Пензенская область"]
[6,"Пермский край"]
[4,"Приморский край"]
[7,"Псковская область"]
[8,"Республика Адыгея"]
[7,"Республика Алтай"]
[5,"Республика Башкортостан"]
[7,"Республика Бурятия"]
[8,"Республика Дагестан"]
[9,"Республика Ингушетия"]
[8,"Республика Калмыкия"]
[6,"Республика Карелия"]
[5,"Республика Коми"]
[7,"Республика Марий Эл"]
[7,"Республика Мордовия"]
[4,"Республика Саха (Якутия)"]
[8,"Республика Северная Осетия - Алания"]
[5,"Республика Татарстан"]
[7,"Республика Тыва"]
[6,"Республика Хакасия"]
[5,"Ростовская область"]
[6,"Рязанская область"]
[6,"Самарская область"]
[8,"Саратовская область"]
[4,"Сахалинская область"]
[4,"Свердловская область"]
[6,"Смоленская область"]
[7,"Ставропольский край"]
[8,"Тамбовская область"]
[6,"Тверская область"]
[6,"Томская область"]
[6,"Тульская область"]
[5,"Тюменская область"]
[7,"Удмуртская Республика"]
[8,"Ульяновская область"]
[4,"Хабаровский край",null,null,null,"                                                                                                                                                                              "]
[3,"Ханты-Мансийский авт.округ - Югра"]
[7,"Челябинская область"]
[9,"Чеченская Республика"]
[7,"Чувашская Республика"]
[8,"Чукотский авт.округ"]
[4,"Ямало-Ненецкий авт.округ"]
[5,"Ярославская область"]