{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Параметры","Расчет","Графики","Печать","ШаблонПечати","Справочник","Инструкции","ПСК"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":0,"defined_names":48,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Параметры","index":0,"n_rows":72,"n_cols":473,"rows_kept":72,"cut":false,"hidden":false,"merged":[[38,2,38,7],[40,3,40,5],[49,3,50,5],[0,1,0,10],[3,5,3,7],[5,5,5,7],[1,1,1,10],[14,3,14,7],[16,3,16,5],[33,2,33,7],[11,5,11,7],[7,5,7,7],[9,5,9,7],[35,3,35,5],[18,3,18,5],[20,3,20,5],[55,3,56,5],[57,3,58,5],[42,3,42,5],[68,3,68,7],[66,3,66,5],[64,3,64,5],[51,3,52,5],[53,3,54,5],[47,3,48,5],[45,3,45,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Ипотечный калькулятор ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1386994.2399999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"ФИО",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,"Договор №",null,"0016-MKASP-R-0005-12"]
[]
[null,null,null,"Дата договора",null,"2014-01-10"]
[]
[null,null,null,"Дата рождения",null,"1988-09-01"]
[]
[null,null,null,"Дата окончания ЦЖЗ",null,"2035-08-01"]
[]
[]
[null,null,null,"Расчетные параметры"]
[]
[null,null,null,"Дата выдачи кредита (займа)",null,null,null,"2014-01-10"]
[]
[null,null,null,"Предельный срок кредита (займа)",null,null,null,236,null,"мес."]
[]
[null,null,null,"Стоимость предмета ипотеки",null,null,null,3000000,null,"руб."]
[]
[null,null,null,"Вид залога",null,null,null,"Квартира (ДУДС)"]
[]
[null,null,null,"Продажа жилья с баланса Агентства"]
[]
[null,null,null,"Вид обязательства",null,null,null,"Кредит"]
[]
[null,null,null,"Порядок расчета процентной ставки",null,null,null,"Вариант 1"]
[]
[null,null,null,"Неиспользованный остаток ЦЖЗ",null,null,null,700000,null,"руб."]
[]
[]
[null,null,"Максимальная сумма кредита (займа)"]
[]
[null,null,null,null,null,null,null,2854593,null,"руб."]
[]
[]
[null,null,"Расчет платежей"]
[]
[null,null,null,"Размер кредита (займа)",null,null,null,2854593,null,"руб."]
[]
[null,null,null,"Срок кредита (займа)",null,null,null,236,null,"мес."]
[]
[]
[null,null,null,"Расчет ПСК",null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"Единоразовые платежи заемщика при предоставлении кредита (займа), в том числе в пользу третьих лиц, в рублях",null,null,null,0]
[]
[null,null,null,"Ежегодные платежи в процессе обслуживания кредита (займа), в том числе в пользу третьих лиц, в рублях",null,null,null,0]
[]
[null,null,null,"Единоразовые платежи заемщика (комиссии) при предоставлении кредита (займа), в том числе в пользу третьих лиц, в % от ОД",null,null,null,0]
[]
[null,null,null,"Ежегодные платежи в процессе обслуживания кредита (займа), в том числе в пользу третьих лиц, в % от ОД",null,null,null,0]
[]
[null,null,null,"Страховой платеж при предоставлении кредита (займа), в % от ОД",null,null,null,0]
[]
[null,null,null,"Страховые платежи в процессе обслуживания кредита (займа), в % от ОД",null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,null,null,"Кредит/залог",null,null,null,0.72]
[]
[null,null,null,"Текущая задолженность/залог (макс.)",null,null,null,0.95330000000000004]
[]
[null,null,null,"Номер периода: 236, остаток задолженности: 0 руб."]
[]
[]
[null,null,null,null,null,null,null,134]

{"sheet":"Расчет","index":1,"n_rows":404,"n_cols":26,"rows_kept":404,"cut":false,"hidden":true,"merged":[[0,0,0,13]]}
["Кредит (займ) по ЦЖЗ"]
["Номер процентного периода","Кол-во дней в процентном периоде","Последняя дата процентного периода","ООД на начало периода","Платеж по кредиту (займу)","Начисленные проценты  по основному долгу","Уплаченные проценты по основному долгу ","Аморти-зация основного долга","ООД на конец периода","Плановая накопленная процентная задолженность на начало периода","Начисленные проценты по накопленной процентной задолжен-ности","Уплаченные проценты по накоплен-ной процентной задолжен-ности","Рост (+) / погашение (-) задолженности","Плановая накопленная процентная задолжен-ность на конец периода"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[1,21,"2014-01-31",2854593,0,18887.240000000002,null,null,2854593,0,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M4>0,0,-M4)","v":0}]
[2,28,"2014-02-28",2854593,38850,25182.98,38312.240000000005,537.7599999999984,2854055.24,0,0,0,5757.98,5757.98,null,null,null,null,null,null,null,null,null,null,null,0]
[3,31,"2014-03-31",2854055.24,719425,27875.91,27875.91,685791.11,2168264.13,5757.98,0,0,-5757.98,0,null,null,null,null,null,null,null,null,null,null,null,5757.98]
[4,30,"2014-04-30",2168264.13,19425,20494.55,19425,0,2168264.13,0,0,0,1069.5499999999993,1069.5499999999993,null,null,null,null,null,null,null,null,null,null,null,0]
[5,31,"2014-05-31",2168264.13,19425,21177.7,19425,0,2168264.13,1069.5499999999993,0,0,1752.7000000000007,2822.25,null,null,null,null,null,null,null,null,null,null,null,0]
[6,30,"2014-06-30",2168264.13,19425,20494.55,19425,0,2168264.13,2822.25,0,0,1069.5499999999993,3891.7999999999993,null,null,null,null,null,null,null,null,null,null,null,0]
[7,31,"2014-07-31",2168264.13,19425,21177.7,19425,0,2168264.13,3891.7999999999993,0,0,1752.7000000000007,5644.5,null,null,null,null,null,null,null,null,null,null,null,0]
[8,31,"2014-08-31",2168264.13,19425,21177.7,19425,0,2168264.13,5644.5,0,0,1752.7000000000007,7397.2000000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[9,30,"2014-09-30",2168264.13,19425,20494.55,19425,0,2168264.13,7397.2000000000007,0,0,1069.5499999999993,8466.75,null,null,null,null,null,null,null,null,null,null,null,0]
[10,31,"2014-10-31",2168264.13,19425,21177.7,19425,0,2168264.13,8466.75,0,0,1752.7000000000007,10219.450000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[11,30,"2014-11-30",2168264.13,19425,20494.55,19425,0,2168264.13,10219.450000000001,0,0,1069.5499999999993,11289,null,null,null,null,null,null,null,null,null,null,null,0]
[12,31,"2014-12-31",2168264.13,19425,21177.7,19425,0,2168264.13,11289,0,0,1752.7000000000007,13041.7,null,null,null,null,null,null,null,null,null,null,null,0]
[13,31,"2015-01-31",2168264.13,20433,22098.47,20433,0,2168264.13,13041.7,0,0,1665.4700000000012,14707.170000000002,null,null,null,null,null,null,null,null,null,null,null,0]
[14,28,"2015-02-28",2168264.13,20433,19959.91,19959.91,0,2168264.13,14707.170000000002,0,0,-473.09000000000015,14234.080000000002,null,null,null,null,null,null,null,null,null,null,null,473.09000000000015]
[15,31,"2015-03-31",2168264.13,20433,22098.47,20433,0,2168264.13,14234.080000000002,0,0,1665.4700000000012,15899.550000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[16,30,"2015-04-30",2168264.13,20433,21385.62,20433,0,2168264.13,15899.550000000003,0,0,952.61999999999898,16852.170000000002,null,null,null,null,null,null,null,null,null,null,null,0]
[17,31,"2015-05-31",2168264.13,20433,22098.47,20433,0,2168264.13,16852.170000000002,0,0,1665.4700000000012,18517.640000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[18,30,"2015-06-30",2168264.13,20433,21385.62,20433,0,2168264.13,18517.640000000003,0,0,952.61999999999898,19470.260000000002,null,null,null,null,null,null,null,null,null,null,null,0]
[19,31,"2015-07-31",2168264.13,20433,22098.47,20433,0,2168264.13,19470.260000000002,0,0,1665.4700000000012,21135.730000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[20,31,"2015-08-31",2168264.13,20433,22098.47,20433,0,2168264.13,21135.730000000003,0,0,1665.4700000000012,22801.200000000004,null,null,null,null,null,null,null,null,null,null,null,0]
[21,30,"2015-09-30",2168264.13,20433,21385.62,20433,0,2168264.13,22801.200000000004,0,0,952.61999999999898,23753.820000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[22,31,"2015-10-31",2168264.13,20433,22098.47,20433,0,2168264.13,23753.820000000003,0,0,1665.4700000000012,25419.290000000005,null,null,null,null,null,null,null,null,null,null,null,0]
[23,30,"2015-11-30",2168264.13,20433,21385.62,20433,0,2168264.13,25419.290000000005,0,0,952.61999999999898,26371.910000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[24,31,"2015-12-31",2168264.13,20433,22098.47,20433,0,2168264.13,26371.910000000003,0,0,1665.4700000000012,28037.380000000005,null,null,null,null,null,null,null,null,null,null,null,0]
[25,31,"2016-01-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,28037.380000000005,0,0,1398.3500000000022,29435.730000000007,null,null,null,null,null,null,null,null,null,null,null,0]
[26,29,"2016-02-29",2168264.13,21558,21475.29,21475.29,0,2168264.13,29435.730000000007,0,0,-82.709999999999127,29353.020000000008,null,null,null,null,null,null,null,null,null,null,null,82.709999999999127]
[27,31,"2016-03-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,29353.020000000008,0,0,1398.3500000000022,30751.37000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[28,30,"2016-04-30",2168264.13,21558,22215.82,21558,0,2168264.13,30751.37000000001,0,0,657.81999999999971,31409.19000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[29,31,"2016-05-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,31409.19000000001,0,0,1398.3500000000022,32807.540000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[30,30,"2016-06-30",2168264.13,21558,22215.82,21558,0,2168264.13,32807.540000000008,0,0,657.81999999999971,33465.360000000008,null,null,null,null,null,null,null,null,null,null,null,0]
[31,31,"2016-07-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,33465.360000000008,0,0,1398.3500000000022,34863.710000000006,null,null,null,null,null,null,null,null,null,null,null,0]
[32,31,"2016-08-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,34863.710000000006,0,0,1398.3500000000022,36262.060000000012,null,null,null,null,null,null,null,null,null,null,null,0]
[33,30,"2016-09-30",2168264.13,21558,22215.82,21558,0,2168264.13,36262.060000000012,0,0,657.81999999999971,36919.880000000012,null,null,null,null,null,null,null,null,null,null,null,0]
[34,31,"2016-10-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,36919.880000000012,0,0,1398.3500000000022,38318.23000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[35,30,"2016-11-30",2168264.13,21558,22215.82,21558,0,2168264.13,38318.23000000001,0,0,657.81999999999971,38976.05000000001,null,null,null,null,null,null,null,null,null,null,null,0]
[36,31,"2016-12-31",2168264.13,21558,22956.350000000002,21558,0,2168264.13,38976.05000000001,0,0,1398.3500000000022,40374.400000000009,null,null,null,null,null,null,null,null,null,null,null,0]
[37,31,"2017-01-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,40374.400000000009,0,0,1263.6000000000022,41638.000000000015,null,null,null,null,null,null,null,null,null,null,null,0]
[38,28,"2017-02-28",2168264.13,22658,21606.600000000002,21606.600000000002,0,2168264.13,41638.000000000015,0,0,-1051.3999999999978,40586.60000000002,null,null,null,null,null,null,null,null,null,null,null,1051.3999999999978]
[39,31,"2017-03-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,40586.60000000002,0,0,1263.6000000000022,41850.200000000026,null,null,null,null,null,null,null,null,null,null,null,0]
[40,30,"2017-04-30",2168264.13,22658,23149.93,22658,0,2168264.13,41850.200000000026,0,0,491.93000000000029,42342.130000000026,null,null,null,null,null,null,null,null,null,null,null,0]
[41,31,"2017-05-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,42342.130000000026,0,0,1263.6000000000022,43605.730000000025,null,null,null,null,null,null,null,null,null,null,null,0]
[42,30,"2017-06-30",2168264.13,22658,23149.93,22658,0,2168264.13,43605.730000000025,0,0,491.93000000000029,44097.660000000025,null,null,null,null,null,null,null,null,null,null,null,0]
[43,31,"2017-07-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,44097.660000000025,0,0,1263.6000000000022,45361.260000000024,null,null,null,null,null,null,null,null,null,null,null,0]
[44,31,"2017-08-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,45361.260000000024,0,0,1263.6000000000022,46624.86000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[45,30,"2017-09-30",2168264.13,22658,23149.93,22658,0,2168264.13,46624.86000000003,0,0,491.93000000000029,47116.79000000003,null,null,null,null,null,null,null,null,null,null,null,0]
[46,31,"2017-10-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,47116.79000000003,0,0,1263.6000000000022,48380.390000000029,null,null,null,null,null,null,null,null,null,null,null,0]
[47,30,"2017-11-30",2168264.13,22658,23149.93,22658,0,2168264.13,48380.390000000029,0,0,491.93000000000029,48872.320000000029,null,null,null,null,null,null,null,null,null,null,null,0]
[48,31,"2017-12-31",2168264.13,22658,23921.600000000002,22658,0,2168264.13,48872.320000000029,0,0,1263.6000000000022,50135.920000000027,null,null,null,null,null,null,null,null,null,null,null,0]
[49,31,"2018-01-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,50135.920000000027,0,0,221.60000000000218,50357.520000000033,null,null,null,null,null,null,null,null,null,null,null,0]
[50,28,"2018-02-28",2168264.13,23700,21606.600000000002,21606.600000000002,0,2168264.13,50357.520000000033,0,0,-2093.3999999999978,48264.120000000039,null,null,null,null,null,null,null,null,null,null,null,2093.3999999999978]
[51,31,"2018-03-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,48264.120000000039,0,0,221.60000000000218,48485.720000000045,null,null,null,null,null,null,null,null,null,null,null,0]
[52,30,"2018-04-30",2168264.13,23700,23149.93,23149.93,0,2168264.13,48485.720000000045,0,0,-550.06999999999971,47935.650000000045,null,null,null,null,null,null,null,null,null,null,null,550.06999999999971]
[53,31,"2018-05-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,47935.650000000045,0,0,221.60000000000218,48157.250000000044,null,null,null,null,null,null,null,null,null,null,null,0]
[54,30,"2018-06-30",2168264.13,23700,23149.93,23149.93,0,2168264.13,48157.250000000044,0,0,-550.06999999999971,47607.180000000044,null,null,null,null,null,null,null,null,null,null,null,550.06999999999971]
[55,31,"2018-07-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,47607.180000000044,0,0,221.60000000000218,47828.780000000042,null,null,null,null,null,null,null,null,null,null,null,0]
[56,31,"2018-08-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,47828.780000000042,0,0,221.60000000000218,48050.380000000048,null,null,null,null,null,null,null,null,null,null,null,0]
[57,30,"2018-09-30",2168264.13,23700,23149.93,23149.93,0,2168264.13,48050.380000000048,0,0,-550.06999999999971,47500.310000000049,null,null,null,null,null,null,null,null,null,null,null,550.06999999999971]
[58,31,"2018-10-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,47500.310000000049,0,0,221.60000000000218,47721.910000000047,null,null,null,null,null,null,null,null,null,null,null,0]
[59,30,"2018-11-30",2168264.13,23700,23149.93,23149.93,0,2168264.13,47721.910000000047,0,0,-550.06999999999971,47171.840000000047,null,null,null,null,null,null,null,null,null,null,null,550.06999999999971]
[60,31,"2018-12-31",2168264.13,23700,23921.600000000002,23700,0,2168264.13,47171.840000000047,0,0,221.60000000000218,47393.440000000046,null,null,null,null,null,null,null,null,null,null,null,0]
[61,31,"2019-01-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,47393.440000000046,0,0,-753.39999999999782,46640.040000000052,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[62,28,"2019-02-28",2168264.13,24675,21606.600000000002,21606.600000000002,0,2168264.13,46640.040000000052,0,0,-3068.3999999999978,43571.640000000058,null,null,null,null,null,null,null,null,null,null,null,3068.3999999999978]
[63,31,"2019-03-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,43571.640000000058,0,0,-753.39999999999782,42818.240000000063,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[64,30,"2019-04-30",2168264.13,24675,23149.93,23149.93,0,2168264.13,42818.240000000063,0,0,-1525.0699999999997,41293.170000000064,null,null,null,null,null,null,null,null,null,null,null,1525.0699999999997]
[65,31,"2019-05-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,41293.170000000064,0,0,-753.39999999999782,40539.770000000062,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M68>0,0,-M68)","v":753.39999999999782}]
[66,30,"2019-06-30",2168264.13,24675,23149.93,23149.93,0,2168264.13,40539.770000000062,0,0,-1525.0699999999997,39014.700000000063,null,null,null,null,null,null,null,null,null,null,null,1525.0699999999997]
[67,31,"2019-07-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,39014.700000000063,0,0,-753.39999999999782,38261.300000000061,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[68,31,"2019-08-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,38261.300000000061,0,0,-753.39999999999782,37507.900000000067,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[69,30,"2019-09-30",2168264.13,24675,23149.93,23149.93,0,2168264.13,37507.900000000067,0,0,-1525.0699999999997,35982.830000000067,null,null,null,null,null,null,null,null,null,null,null,1525.0699999999997]
[70,31,"2019-10-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,35982.830000000067,0,0,-753.39999999999782,35229.430000000066,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[71,30,"2019-11-30",2168264.13,24675,23149.93,23149.93,0,2168264.13,35229.430000000066,0,0,-1525.0699999999997,33704.360000000066,null,null,null,null,null,null,null,null,null,null,null,1525.0699999999997]
[72,31,"2019-12-31",2168264.13,24675,23921.600000000002,23921.600000000002,0,2168264.13,33704.360000000066,0,0,-753.39999999999782,32950.960000000065,null,null,null,null,null,null,null,null,null,null,null,753.39999999999782]
[73,31,"2020-01-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,32950.960000000065,0,0,-1659.7599999999984,31291.200000000066,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[74,29,"2020-02-29",2168264.13,25516,22317.13,22317.13,0,2168264.13,31291.200000000066,0,0,-3198.869999999999,28092.330000000067,null,null,null,null,null,null,null,null,null,null,null,3198.869999999999]
[75,31,"2020-03-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,28092.330000000067,0,0,-1659.7599999999984,26432.570000000069,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[76,30,"2020-04-30",2168264.13,25516,23086.68,23086.68,0,2168264.13,26432.570000000069,0,0,-2429.3199999999997,24003.250000000069,null,null,null,null,null,null,null,null,null,null,null,2429.3199999999997]
[77,31,"2020-05-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,24003.250000000069,0,0,-1659.7599999999984,22343.490000000071,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[78,30,"2020-06-30",2168264.13,25516,23086.68,23086.68,0,2168264.13,22343.490000000071,0,0,-2429.3199999999997,19914.170000000071,null,null,null,null,null,null,null,null,null,null,null,2429.3199999999997]
[79,31,"2020-07-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,19914.170000000071,0,0,-1659.7599999999984,18254.410000000073,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[80,31,"2020-08-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,18254.410000000073,0,0,-1659.7599999999984,16594.650000000074,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[81,30,"2020-09-30",2168264.13,25516,23086.68,23086.68,0,2168264.13,16594.650000000074,0,0,-2429.3199999999997,14165.330000000075,null,null,null,null,null,null,null,null,null,null,null,2429.3199999999997]
[82,31,"2020-10-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,14165.330000000075,0,0,-1659.7599999999984,12505.570000000076,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[83,30,"2020-11-30",2168264.13,25516,23086.68,23086.68,0,2168264.13,12505.570000000076,0,0,-2429.3199999999997,10076.250000000076,null,null,null,null,null,null,null,null,null,null,null,2429.3199999999997]
[84,31,"2020-12-31",2168264.13,25516,23856.240000000002,23856.240000000002,0,2168264.13,10076.250000000076,0,0,-1659.7599999999984,8416.490000000078,null,null,null,null,null,null,null,null,null,null,null,1659.7599999999984]
[85,31,"2021-01-31",2168264.13,26308,23921.600000000002,23921.600000000002,0,2168264.13,8416.490000000078,0,0,-2386.3999999999978,6030.0900000000802,null,null,null,null,null,null,null,null,null,null,null,2386.3999999999978]
[86,28,"2021-02-28",2168264.13,26308,21606.600000000002,21606.600000000002,0,2168264.13,6030.0900000000802,0,0,-4701.3999999999978,1328.6900000000824,null,null,null,null,null,null,null,null,null,null,null,4701.3999999999978]
[87,31,"2021-03-31",2168264.13,26308,23921.600000000002,23921.600000000002,1057.7099999999155,2167206.42,1328.6900000000824,0,0,-1328.6900000000824,0,null,null,null,null,null,null,null,null,null,null,null,1328.6900000000824]
[88,30,"2021-04-30",2167206.42,26308,23138.639999999999,23138.639999999999,3169.3600000000006,2164037.06,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[89,31,"2021-05-31",2164037.06,26308,23874.959999999999,23874.959999999999,2433.0400000000009,2161604.02,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[90,30,"2021-06-30",2161604.02,26308,23078.82,23078.82,3229.1800000000003,2158374.84,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[91,31,"2021-07-31",2158374.84,26308,23812.49,23812.49,2495.5099999999984,2155879.33,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[92,31,"2021-08-31",2155879.33,26308,23784.959999999999,23784.959999999999,2523.0400000000009,2153356.29,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[93,30,"2021-09-30",2153356.29,26308,22990.77,22990.77,3317.2299999999996,2150039.06,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[94,31,"2021-10-31",2150039.06,26308,23720.53,23720.53,2587.4700000000012,2147451.59,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[95,30,"2021-11-30",2147451.59,26308,22927.72,22927.72,3380.2799999999988,2144071.31,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[96,31,"2021-12-31",2144071.31,26308,23654.69,23654.69,2653.3100000000013,2141418,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[97,31,"2022-01-31",2141418,27100,23625.41,23625.41,3474.59,2137943.41,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[98,28,"2022-02-28",2137943.41,27100,21304.46,21304.46,5795.5400000000009,2132147.87,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[99,31,"2022-03-31",2132147.87,27100,23523.14,23523.14,3576.8600000000006,2128571.0100000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[100,30,"2022-04-30",2128571.0100000002,27100,22726.14,22726.14,4373.8600000000006,2124197.15,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[101,31,"2022-05-31",2124197.15,27100,23435.420000000002,23435.420000000002,3664.5799999999981,2120532.5699999998,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[102,30,"2022-06-30",2120532.5699999998,27100,22640.32,22640.32,4459.68,2116072.89,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[103,31,"2022-07-31",2116072.89,27100,23345.79,23345.79,3754.2099999999991,2112318.6800000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[104,31,"2022-08-31",2112318.6800000002,27100,23304.37,23304.37,3795.630000000001,2108523.0499999998,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[105,30,"2022-09-30",2108523.0499999998,27100,22512.09,22512.09,4587.91,2103935.14,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[106,31,"2022-10-31",2103935.14,27100,23211.88,23211.88,3888.119999999999,2100047.02,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[107,30,"2022-11-30",2100047.02,27100,22421.600000000002,22421.600000000002,4678.3999999999978,2095368.62,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[108,31,"2022-12-31",2095368.62,27100,23117.37,23117.37,3982.630000000001,2091385.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[109,31,"2023-01-31",2091385.99,27858,23073.43,23073.43,4784.57,2086601.4200000002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[110,28,"2023-02-28",2086601.4200000002,27858,20792.84,20792.84,7065.16,2079536.26,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[111,31,"2023-03-31",2079536.26,27858,22942.7,22942.7,4915.2999999999993,2074620.96,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[112,30,"2023-04-30",2074620.96,27858,22150.13,22150.13,5707.869999999999,2068913.09,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[113,31,"2023-05-31",2068913.09,27858,22825.5,22825.5,5032.5,2063880.59,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[114,30,"2023-06-30",2063880.59,27858,22035.46,22035.46,5822.5400000000009,2058058.05,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[115,31,"2023-07-31",2058058.05,27858,22705.74,22705.74,5152.2599999999984,2052905.79,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[116,31,"2023-08-31",2052905.79,27858,22648.89,22648.89,5209.1100000000006,2047696.68,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[117,30,"2023-09-30",2047696.68,27858,21862.670000000002,21862.670000000002,5995.3299999999981,2041701.35,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[118,31,"2023-10-31",2041701.35,27858,22525.279999999999,22525.279999999999,5332.7200000000012,2036368.6300000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[119,30,"2023-11-30",2036368.6300000001,27858,21741.72,21741.72,6116.2799999999988,2030252.35,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[120,31,"2023-12-31",2030252.35,27858,22398.97,22398.97,5459.0299999999988,2024793.32,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[121,31,"2024-01-31",2024793.32,28608,22277.71,22277.71,6330.2900000000009,2018463.03,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[122,29,"2024-02-29",2018463.03,28608,20775.28,20775.28,7832.7200000000012,2010630.31,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[123,31,"2024-03-31",2010630.31,28608,22121.88,22121.88,6486.119999999999,2004144.19,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[124,30,"2024-04-30",2004144.19,28608,21339.21,21339.21,7268.7900000000009,1996875.4000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[125,31,"2024-05-31",1996875.4000000001,28608,21970.54,21970.54,6637.4599999999991,1990237.94,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[126,30,"2024-06-30",1990237.94,28608,21191.14,21191.14,7416.8600000000006,1982821.08,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[127,31,"2024-07-31",1982821.08,28608,21815.91,21815.91,6792.09,1976028.99,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[128,31,"2024-08-31",1976028.99,28608,21741.18,21741.18,6866.82,1969162.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[129,30,"2024-09-30",1969162.17,28608,20966.73,20966.73,7641.27,1961520.9000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M132>0,0,-M132)","v":0}]
[130,31,"2024-10-31",1961520.9000000001,28608,21581.55,21581.55,7026.4500000000007,1954494.45,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[131,30,"2024-11-30",1954494.45,28608,20810.560000000001,20810.560000000001,7797.4399999999987,1946697.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[132,31,"2024-12-31",1946697.01,28608,21418.45,21418.45,7189.5499999999993,1939507.46,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[133,31,"2025-01-31",1939507.46,29241,21397.82,21397.82,7843.18,1931664.28,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[134,28,"2025-02-28",1931664.28,29241,19248.900000000001,19248.900000000001,9992.0999999999985,1921672.18,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[135,31,"2025-03-31",1921672.18,29241,21201.05,21201.05,8039.9500000000007,1913632.23,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[136,30,"2025-04-30",1913632.23,29241,20431.3,20431.3,8809.7000000000007,1904822.53,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[137,31,"2025-05-31",1904822.53,29241,21015.15,21015.15,8225.8499999999985,1896596.68,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[138,30,"2025-06-30",1896596.68,29241,20249.420000000002,20249.420000000002,8991.5799999999981,1887605.1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[139,31,"2025-07-31",1887605.1,29241,20825.2,20825.2,8415.7999999999993,1879189.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[140,31,"2025-08-31",1879189.3,29241,20732.350000000002,20732.350000000002,8508.6499999999978,1870680.6500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[141,30,"2025-09-30",1870680.6500000001,29241,19972.72,19972.72,9268.2799999999988,1861412.37,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[142,31,"2025-10-31",1861412.37,29241,20536.22,20536.22,8704.7799999999988,1852707.59,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[143,30,"2025-11-30",1852707.59,29241,19780.830000000002,19780.830000000002,9460.1699999999983,1843247.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[144,31,"2025-12-31",1843247.42,29241,20335.82,20335.82,8905.18,1834342.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[145,31,"2026-01-31",1834342.24,29858,20237.57,20237.57,9620.43,1824721.81,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[146,28,"2026-02-28",1824721.81,29858,18183.23,18183.23,11674.77,1813047.04,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[147,31,"2026-03-31",1813047.04,29858,20002.63,20002.63,9855.369999999999,1803191.67,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[148,30,"2026-04-30",1803191.67,29858,19252.16,19252.16,10605.84,1792585.83,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[149,31,"2026-05-31",1792585.83,29858,19776.89,19776.89,10081.11,1782504.72,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[150,30,"2026-06-30",1782504.72,29858,19031.29,19031.29,10826.71,1771678.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[151,31,"2026-07-31",1771678.01,29858,19546.22,19546.22,10311.779999999999,1761366.23,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[152,31,"2026-08-31",1761366.23,29858,19432.45,19432.45,10425.549999999999,1750940.68,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[153,30,"2026-09-30",1750940.68,29858,18694.29,18694.29,11163.71,1739776.97,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[154,31,"2026-10-31",1739776.97,29858,19194.27,19194.27,10663.73,1729113.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[155,30,"2026-11-30",1729113.24,29858,18461.240000000002,18461.240000000002,11396.759999999998,1717716.48,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[156,31,"2026-12-31",1717716.48,29858,18950.88,18950.88,10907.119999999999,1706809.36,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[157,31,"2027-01-31",1706809.36,30483,18830.55,18830.55,11652.45,1695156.9100000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[158,28,"2027-02-28",1695156.9100000001,30483,16892.12,16892.12,13590.880000000001,1681566.03,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[159,31,"2027-03-31",1681566.03,30483,18552.05,18552.05,11930.95,1669635.08,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[160,30,"2027-04-30",1669635.08,30483,17826.21,17826.21,12656.79,1656978.29,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[161,31,"2027-05-31",1656978.29,30483,18280.78,18280.78,12202.220000000001,1644776.07,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[162,30,"2027-06-30",1644776.07,30483,17560.8,17560.8,12922.2,1631853.87,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[163,31,"2027-07-31",1631853.87,30483,18003.600000000002,18003.600000000002,12479.399999999998,1619374.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[164,31,"2027-08-31",1619374.47,30483,17865.920000000002,17865.920000000002,12617.079999999998,1606757.3900000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[165,30,"2027-09-30",1606757.3900000001,30483,17154.89,17154.89,13328.11,1593429.28,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[166,31,"2027-10-31",1593429.28,30483,17579.670000000002,17579.670000000002,12903.329999999998,1580525.95,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[167,30,"2027-11-30",1580525.95,30483,16874.82,16874.82,13608.18,1566917.77,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[168,31,"2027-12-31",1566917.77,30483,17287.18,17287.18,13195.82,1553721.95,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[169,31,"2028-01-31",1553721.95,31125,17094.760000000002,17094.760000000002,14030.239999999998,1539691.71,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[170,29,"2028-02-29",1539691.71,31125,15847.470000000001,15847.470000000001,15277.529999999999,1524414.18,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[171,31,"2028-03-31",1524414.18,31125,16772.3,16772.3,14352.7,1510061.48,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[172,30,"2028-04-30",1510061.48,31125,16078.44,16078.44,15046.56,1495014.92,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[173,31,"2028-05-31",1495014.92,31125,16448.84,16448.84,14676.16,1480338.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[174,30,"2028-06-30",1480338.76,31125,15761.970000000001,15761.970000000001,15363.029999999999,1464975.73,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[175,31,"2028-07-31",1464975.73,31125,16118.34,16118.34,15006.66,1449969.07,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[176,31,"2028-08-31",1449969.07,31125,15953.23,15953.23,15171.77,1434797.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[177,30,"2028-09-30",1434797.3,31125,15277.06,15277.06,15847.94,1418949.36,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[178,31,"2028-10-31",1418949.36,31125,15611.93,15611.93,15513.07,1403436.29,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[179,30,"2028-11-30",1403436.29,31125,14943.15,14943.15,16181.85,1387254.44,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[180,31,"2028-12-31",1387254.44,31125,15263.210000000001,15263.210000000001,15861.789999999999,1371392.6500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[181,31,"2029-01-31",1371392.6500000001,31750,15130.03,15130.03,16619.97,1354772.68,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[182,28,"2029-02-28",1354772.68,31750,13500.220000000001,13500.220000000001,18249.78,1336522.9000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[183,31,"2029-03-31",1336522.9000000001,31750,14745.33,14745.33,17004.669999999998,1319518.23,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[184,30,"2029-04-30",1319518.23,31750,14088.12,14088.12,17661.879999999997,1301856.3500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[185,31,"2029-05-31",1301856.3500000001,31750,14362.86,14362.86,17387.14,1284469.21,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[186,30,"2029-06-30",1284469.21,31750,13713.91,13713.91,18036.09,1266433.1200000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[187,31,"2029-07-31",1266433.1200000001,31750,13972.050000000001,13972.050000000001,17777.949999999997,1248655.17,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[188,31,"2029-08-31",1248655.17,31750,13775.92,13775.92,17974.080000000002,1230681.0900000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[189,30,"2029-09-30",1230681.0900000001,31750,13139.630000000001,13139.630000000001,18610.37,1212070.72,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[190,31,"2029-10-31",1212070.72,31750,13372.29,13372.29,18377.71,1193693.01,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[191,30,"2029-11-30",1193693.01,31750,12744.720000000001,12744.720000000001,19005.28,1174687.73,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[192,31,"2029-12-31",1174687.73,31750,12959.86,12959.86,18790.14,1155897.5900000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[193,31,"2030-01-31",1155897.5900000001,32350,12752.56,12752.56,19597.440000000002,1136300.1500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M196>0,0,-M196)","v":0}]
[194,28,"2030-02-28",1136300.1500000001,32350,11323.15,11323.15,21026.85,1115273.3,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[195,31,"2030-03-31",1115273.3,32350,12304.37,12304.37,20045.629999999997,1095227.67,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[196,30,"2030-04-30",1095227.67,32350,11693.43,11693.43,20656.57,1074571.1000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[197,31,"2030-05-31",1074571.1000000001,32350,11855.32,11855.32,20494.68,1054076.42,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[198,30,"2030-06-30",1054076.42,32350,11254.07,11254.07,21095.93,1032980.49,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[199,31,"2030-07-31",1032980.49,32350,11396.460000000001,11396.460000000001,20953.54,1012026.9500000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[200,31,"2030-08-31",1012026.9500000001,32350,11165.29,11165.29,21184.71,990842.24,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[201,30,"2030-09-30",990842.24,32350,10578.94,10578.94,21771.059999999998,969071.18,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[202,31,"2030-10-31",969071.18,32350,10691.380000000001,10691.380000000001,21658.62,947412.56,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[203,30,"2030-11-30",947412.56,32350,10115.25,10115.25,22234.75,925177.81,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[204,31,"2030-12-31",925177.81,32350,10207.120000000001,10207.120000000001,22142.879999999997,903034.93,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[205,31,"2031-01-31",903034.93,33000,9962.83,9962.83,23037.17,879997.76,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[206,28,"2031-02-28",879997.76,33000,8769.1200000000008,8769.1200000000008,24230.879999999997,855766.88,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[207,31,"2031-03-31",855766.88,33000,9441.34,9441.34,23558.66,832208.22,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[208,30,"2031-04-30",832208.22,33000,8885.25,8885.25,24114.75,808093.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[209,31,"2031-05-31",808093.47,33000,8915.3700000000008,8915.3700000000008,24084.629999999997,784008.84,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[210,30,"2031-06-30",784008.84,33000,8370.64,8370.64,24629.360000000001,759379.48,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[211,31,"2031-07-31",759379.48,33000,8377.93,8377.93,24622.07,734757.41,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[212,31,"2031-08-31",734757.41,33000,8106.29,8106.29,24893.71,709863.70000000007,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[213,30,"2031-09-30",709863.70000000007,33000,7579.01,7579.01,25420.989999999998,684442.71,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[214,31,"2031-10-31",684442.71,33000,7551.18,7551.18,25448.82,658993.89,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[215,30,"2031-11-30",658993.89,33000,7035.89,7035.89,25964.11,633029.78,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[216,31,"2031-12-31",633029.78,33000,6983.97,6983.97,26016.03,607013.75,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[217,31,"2032-01-31",607013.75,33658,6678.64,6678.64,26979.360000000001,580034.39,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[218,29,"2032-02-29",580034.39,33658,5970.08,5970.08,27687.919999999998,552346.47,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[219,31,"2032-03-31",552346.47,33658,6077.17,6077.17,27580.83,524765.64,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[220,30,"2032-04-30",524765.64,33658,5587.46,5587.46,28070.54,496695.10000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[221,31,"2032-05-31",496695.10000000003,33658,5464.87,5464.87,28193.13,468501.97000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[222,30,"2032-06-30",468501.97000000003,33658,4988.3900000000003,4988.3900000000003,28669.61,439832.36,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[223,31,"2032-07-31",439832.36,33658,4839.24,4839.24,28818.760000000002,411013.60000000003,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[224,31,"2032-08-31",411013.60000000003,33658,4522.16,4522.16,29135.84,381877.76000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[225,30,"2032-09-30",381877.76000000001,33658,4066.06,4066.06,29591.94,352285.82,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[226,31,"2032-10-31",352285.82,33658,3876.01,3876.01,29781.989999999998,322503.83,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[227,30,"2032-11-30",322503.83,33658,3433.87,3433.87,30224.13,292279.7,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[228,31,"2032-12-31",292279.7,33658,3215.8,3215.8,30442.2,261837.5,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[229,31,"2033-01-31",261837.5,34333,2888.75,2888.75,31444.25,230393.25,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[230,28,"2033-02-28",230393.25,34333,2295.85,2295.85,32037.15,198356.1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[231,31,"2033-03-31",198356.1,34333,2188.38,2188.38,32144.62,166211.48000000001,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[232,30,"2033-04-30",166211.48000000001,34333,1774.5900000000001,1774.5900000000001,32558.41,133653.07,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[233,31,"2033-05-31",133653.07,34333,1474.54,1474.54,32858.46,100794.61,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[234,30,"2033-06-30",100794.61,34333,1076.1600000000001,1076.1600000000001,33256.839999999997,67537.77,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[235,31,"2033-07-31",67537.77,34333,745.12,745.12,33587.879999999997,33949.89,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[236,31,"2033-08-31",33949.89,34324.449999999997,374.56,374.56,33949.89,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M260>0,0,-M260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M324>0,0,-M324)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M388>0,0,-M388)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Графики","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Печать","index":3,"n_rows":261,"n_cols":17,"rows_kept":261,"cut":false,"hidden":false,"merged":[[11,16,11,21],[12,7,12,8],[10,3,10,6],[8,7,8,8],[14,9,14,10],[14,12,14,14],[14,6,15,6],[14,8,15,8],[14,11,15,11],[14,7,15,7],[2,15,3,21],[8,16,8,21],[5,12,7,13],[3,12,4,13],[4,16,4,21],[5,16,5,21],[6,16,6,21],[7,16,7,21],[14,0,15,0],[8,3,8,6],[14,1,15,1],[10,7,10,8],[14,3,15,3],[11,7,11,8],[14,2,15,2],[14,4,14,5],[12,3,12,6],[11,3,11,6],[13,0,13,14],[0,0,0,12],[5,3,5,6],[5,7,5,8],[6,3,6,6],[6,7,6,8],[2,3,2,4],[3,5,3,9],[4,3,4,4],[4,5,4,9],[2,5,2,9],[3,3,3,4],[254,1,254,14],[256,1,256,14],[258,1,258,14],[260,1,260,14],[7,3,7,6],[7,7,7,8]]}
["ГРАФИК ЕЖЕМЕСЯЧНЫХ ПЛАТЕЖЕЙ ПО КРЕДИТУ "]
[]
[null,null,null,"ФИО заемщика",null,null,null,null,null,null,null,null,null,null,null,"Плановые платежи, производимые заемщиком за весь срок кредитования"]
[null,null,null,"Договор №",null,"0016-MKASP-R-0005-12",null,null,null,null,null,null,"ПСК"]
[null,null,null,"Дата договора",null,"2014-01-10",null,null,null,null,null,null,null,null,null,{"$f":"H6","v":2854593},"погашение кредита (займа), руб "]
[null,null,null,"Сумма кредита",null,null,null,{"$f":"SubsCredSumm","v":2854593},null,"руб.",null,null,{"$f":"PSK","v":0.13223536610603329},null,null,4351710.4499999965,"проценты  по кредиту (займу), руб"]
[null,null,null,"Дата выдачи кредита ",null,null,null,{"$f":"GiveDate","v":"2014-01-10"},null,null,null,null,null,null,null,0,"платежи при предоставлении кредита (займа), руб "]
[null,null,null,"Процентная ставка на момент выдачи",null,null,null,0.115,null,"годовых",null,null,null,null,null,0,"платежи в процессе обслуживания кредита (займа), руб"]
[null,null,null,"Срок кредита (займа)",null,null,null,{"$f":"Параметры!H43","v":236},null,"мес.",null,null,null,null,null,{"$f":"_re1+_re2","v":7206303.4499999965},"всего платежей по кредиту (займу), руб"]
[]
[null,null,null,"Расчетная дата",null,null,null,"???"]
[null,null,null,"Нак. взнос в 2014 году",null,null,null,233100,null,"руб.",null,null,null,null,null,{"$f":"_re3+_re4","v":0},"размер платежей за предоставление и обслуживание кредита (займа), руб"]
[null,null,null,"Ежемесячный накопительный взнос в 2014 году",null,null,null,19425,null,"руб."]
[]
["Процентный период","Последняя дата процентного периода","Количес-тво дней в процент-ном периоде","Процентная ставка ","Задолженность по кредиту (займу)  на начало процентного периода",null,"Ежемесяч-ный платеж за счет ЦЖЗ","Плановые\nпроценты на ООД","Проценты уплаченные","Амортизация",null,"Процентная разница","Задолженность  по кредиту (займу) на конец процентного периода"]
[null,null,null,null,"ООД по кредиту (займу)","Накопленные проценты",null,null,null,"Основной долг по кредиту (займу)","Накопленные проценты",null,"ООД по кредиту (займу)","Накопленные проценты","Всего"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[1,"2014-01-31",21,0.115,2854593,0,0,18887.240000000002,0,0,0,0,2854593,0,2854593]
[2,"2014-02-28",28,0.115,2854593,0,38850,25182.98,38312.240000000005,537.7599999999984,0,5757.98,2854055.24,5757.98,2859813.22]
[3,"2014-03-31",31,0.115,2854055.24,5757.98,719425,27875.91,33633.89,685791.11,5757.98,0,2168264.13,0,2168264.13]
[4,"2014-04-30",30,0.115,2168264.13,0,19425,20494.55,19425,0,0,1069.5499999999993,2168264.13,1069.5499999999993,2169333.6799999997]
[5,"2014-05-31",31,0.115,2168264.13,1069.5499999999993,19425,21177.7,19425,0,0,1752.7000000000007,2168264.13,2822.25,2171086.38]
[6,"2014-06-30",30,0.115,2168264.13,2822.25,19425,20494.55,19425,0,0,1069.5499999999993,2168264.13,3891.7999999999993,2172155.9299999997]
[7,"2014-07-31",31,0.115,2168264.13,3891.7999999999993,19425,21177.7,19425,0,0,1752.7000000000007,2168264.13,5644.5,2173908.63]
[8,"2014-08-31",31,0.115,2168264.13,5644.5,19425,21177.7,19425,0,0,1752.7000000000007,2168264.13,7397.2000000000007,2175661.33]
[9,"2014-09-30",30,0.115,2168264.13,7397.2000000000007,19425,20494.55,19425,0,0,1069.5499999999993,2168264.13,8466.75,2176730.88]
[10,"2014-10-31",31,0.115,2168264.13,8466.75,19425,21177.7,19425,0,0,1752.7000000000007,2168264.13,10219.450000000001,2178483.58]
[11,"2014-11-30",30,0.115,2168264.13,10219.450000000001,19425,20494.55,19425,0,0,1069.5499999999993,2168264.13,11289,2179553.13]
[12,"2014-12-31",31,0.115,2168264.13,11289,19425,21177.7,19425,0,0,1752.7000000000007,2168264.13,13041.7,2181305.83]
[13,"2015-01-31",31,0.12,2168264.13,13041.7,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,14707.170000000002,2182971.2999999998]
[14,"2015-02-28",28,0.12,2168264.13,14707.170000000002,20433,19959.91,20433,0,473.09000000000015,0,2168264.13,14234.080000000002,2182498.21]
[15,"2015-03-31",31,0.12,2168264.13,14234.080000000002,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,15899.550000000003,2184163.6799999997]
[16,"2015-04-30",30,0.12,2168264.13,15899.550000000003,20433,21385.62,20433,0,0,952.61999999999898,2168264.13,16852.170000000002,2185116.2999999998]
[17,"2015-05-31",31,0.12,2168264.13,16852.170000000002,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,18517.640000000003,2186781.77]
[18,"2015-06-30",30,0.12,2168264.13,18517.640000000003,20433,21385.62,20433,0,0,952.61999999999898,2168264.13,19470.260000000002,2187734.3899999997]
[19,"2015-07-31",31,0.12,2168264.13,19470.260000000002,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,21135.730000000003,2189399.86]
[20,"2015-08-31",31,0.12,2168264.13,21135.730000000003,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,22801.200000000004,2191065.33]
[21,"2015-09-30",30,0.12,2168264.13,22801.200000000004,20433,21385.62,20433,0,0,952.61999999999898,2168264.13,23753.820000000003,2192017.9499999997]
[22,"2015-10-31",31,0.12,2168264.13,23753.820000000003,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,25419.290000000005,2193683.42]
[23,"2015-11-30",30,0.12,2168264.13,25419.290000000005,20433,21385.62,20433,0,0,952.61999999999898,2168264.13,26371.910000000003,2194636.04]
[24,"2015-12-31",31,0.12,2168264.13,26371.910000000003,20433,22098.47,20433,0,0,1665.4700000000012,2168264.13,28037.380000000005,2196301.5099999998]
[25,"2016-01-31",31,0.125,2168264.13,28037.380000000005,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,29435.730000000007,2197699.86]
[26,"2016-02-29",29,0.125,2168264.13,29435.730000000007,21558,21475.29,21558,0,82.709999999999127,0,2168264.13,29353.020000000008,2197617.15]
[27,"2016-03-31",31,0.125,2168264.13,29353.020000000008,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,30751.37000000001,2199015.5]
[28,"2016-04-30",30,0.125,2168264.13,30751.37000000001,21558,22215.82,21558,0,0,657.81999999999971,2168264.13,31409.19000000001,2199673.3199999998]
[29,"2016-05-31",31,0.125,2168264.13,31409.19000000001,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,32807.540000000008,2201071.67]
[30,"2016-06-30",30,0.125,2168264.13,32807.540000000008,21558,22215.82,21558,0,0,657.81999999999971,2168264.13,33465.360000000008,2201729.4899999998]
[31,"2016-07-31",31,0.125,2168264.13,33465.360000000008,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,34863.710000000006,2203127.84]
[32,"2016-08-31",31,0.125,2168264.13,34863.710000000006,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,36262.060000000012,2204526.19]
[33,"2016-09-30",30,0.125,2168264.13,36262.060000000012,21558,22215.82,21558,0,0,657.81999999999971,2168264.13,36919.880000000012,2205184.0099999998]
[34,"2016-10-31",31,0.125,2168264.13,36919.880000000012,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,38318.23000000001,2206582.36]
[35,"2016-11-30",30,0.125,2168264.13,38318.23000000001,21558,22215.82,21558,0,0,657.81999999999971,2168264.13,38976.05000000001,2207240.1799999997]
[36,"2016-12-31",31,0.125,2168264.13,38976.05000000001,21558,22956.350000000002,21558,0,0,1398.3500000000022,2168264.13,40374.400000000009,2208638.5299999998]
[37,"2017-01-31",31,0.12990000000000002,2168264.13,40374.400000000009,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,41638.000000000015,2209902.13]
[38,"2017-02-28",28,0.12990000000000002,2168264.13,41638.000000000015,22658,21606.600000000002,22658,0,1051.3999999999978,0,2168264.13,40586.60000000002,2208850.73]
[39,"2017-03-31",31,0.12990000000000002,2168264.13,40586.60000000002,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,41850.200000000026,2210114.33]
[40,"2017-04-30",30,0.12990000000000002,2168264.13,41850.200000000026,22658,23149.93,22658,0,0,491.93000000000029,2168264.13,42342.130000000026,2210606.2599999998]
[41,"2017-05-31",31,0.12990000000000002,2168264.13,42342.130000000026,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,43605.730000000025,2211869.86]
[42,"2017-06-30",30,0.12990000000000002,2168264.13,43605.730000000025,22658,23149.93,22658,0,0,491.93000000000029,2168264.13,44097.660000000025,2212361.79]
[43,"2017-07-31",31,0.12990000000000002,2168264.13,44097.660000000025,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,45361.260000000024,2213625.39]
[44,"2017-08-31",31,0.12990000000000002,2168264.13,45361.260000000024,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,46624.86000000003,2214888.9899999998]
[45,"2017-09-30",30,0.12990000000000002,2168264.13,46624.86000000003,22658,23149.93,22658,0,0,491.93000000000029,2168264.13,47116.79000000003,2215380.92]
[46,"2017-10-31",31,0.12990000000000002,2168264.13,47116.79000000003,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,48380.390000000029,2216644.52]
[47,"2017-11-30",30,0.12990000000000002,2168264.13,48380.390000000029,22658,23149.93,22658,0,0,491.93000000000029,2168264.13,48872.320000000029,2217136.4499999997]
[48,"2017-12-31",31,0.12990000000000002,2168264.13,48872.320000000029,22658,23921.600000000002,22658,0,0,1263.6000000000022,2168264.13,50135.920000000027,2218400.0499999998]
[49,"2018-01-31",31,0.12990000000000002,2168264.13,50135.920000000027,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,50357.520000000033,2218621.65]
[50,"2018-02-28",28,0.12990000000000002,2168264.13,50357.520000000033,23700,21606.600000000002,23700,0,2093.3999999999978,0,2168264.13,48264.120000000039,2216528.25]
[51,"2018-03-31",31,0.12990000000000002,2168264.13,48264.120000000039,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,48485.720000000045,2216749.85]
[52,"2018-04-30",30,0.12990000000000002,2168264.13,48485.720000000045,23700,23149.93,23700,0,550.06999999999971,0,2168264.13,47935.650000000045,2216199.7799999998]
[53,"2018-05-31",31,0.12990000000000002,2168264.13,47935.650000000045,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,48157.250000000044,2216421.38]
[54,"2018-06-30",30,0.12990000000000002,2168264.13,48157.250000000044,23700,23149.93,23700,0,550.06999999999971,0,2168264.13,47607.180000000044,2215871.31]
[55,"2018-07-31",31,0.12990000000000002,2168264.13,47607.180000000044,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,47828.780000000042,2216092.91]
[56,"2018-08-31",31,0.12990000000000002,2168264.13,47828.780000000042,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,48050.380000000048,2216314.5099999998]
[57,"2018-09-30",30,0.12990000000000002,2168264.13,48050.380000000048,23700,23149.93,23700,0,550.06999999999971,0,2168264.13,47500.310000000049,2215764.44]
[58,"2018-10-31",31,0.12990000000000002,2168264.13,47500.310000000049,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,47721.910000000047,2215986.04]
[59,"2018-11-30",30,0.12990000000000002,2168264.13,47721.910000000047,23700,23149.93,23700,0,550.06999999999971,0,2168264.13,47171.840000000047,2215435.9699999997]
[60,"2018-12-31",31,0.12990000000000002,2168264.13,47171.840000000047,23700,23921.600000000002,23700,0,0,221.60000000000218,2168264.13,47393.440000000046,2215657.5699999998]
[61,"2019-01-31",31,0.12990000000000002,2168264.13,47393.440000000046,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,46640.040000000052,2214904.17]
[62,"2019-02-28",28,0.12990000000000002,2168264.13,46640.040000000052,24675,21606.600000000002,24675,0,3068.3999999999978,0,2168264.13,43571.640000000058,2211835.77]
[63,"2019-03-31",31,0.12990000000000002,2168264.13,43571.640000000058,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,42818.240000000063,2211082.37]
[64,"2019-04-30",30,0.12990000000000002,2168264.13,42818.240000000063,24675,23149.93,24675,0,1525.0699999999997,0,2168264.13,41293.170000000064,2209557.2999999998]
[65,"2019-05-31",31,0.12990000000000002,2168264.13,41293.170000000064,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,40539.770000000062,2208803.9]
[66,"2019-06-30",30,0.12990000000000002,2168264.13,40539.770000000062,24675,23149.93,24675,0,1525.0699999999997,0,2168264.13,39014.700000000063,2207278.83]
[67,"2019-07-31",31,0.12990000000000002,2168264.13,39014.700000000063,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,38261.300000000061,2206525.4300000002]
[68,"2019-08-31",31,0.12990000000000002,2168264.13,38261.300000000061,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,37507.900000000067,2205772.0299999998]
[69,"2019-09-30",30,0.12990000000000002,2168264.13,37507.900000000067,24675,23149.93,24675,0,1525.0699999999997,0,2168264.13,35982.830000000067,2204246.96]
[70,"2019-10-31",31,0.12990000000000002,2168264.13,35982.830000000067,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,35229.430000000066,2203493.56]
[71,"2019-11-30",30,0.12990000000000002,2168264.13,35229.430000000066,24675,23149.93,24675,0,1525.0699999999997,0,2168264.13,33704.360000000066,2201968.4899999998]
[72,"2019-12-31",31,0.12990000000000002,2168264.13,33704.360000000066,24675,23921.600000000002,24675,0,753.39999999999782,0,2168264.13,32950.960000000065,2201215.09]
[73,"2020-01-31",31,0.12990000000000002,2168264.13,32950.960000000065,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,31291.200000000066,2199555.33]
[74,"2020-02-29",29,0.12990000000000002,2168264.13,31291.200000000066,25516,22317.13,25516,0,3198.869999999999,0,2168264.13,28092.330000000067,2196356.46]
[75,"2020-03-31",31,0.12990000000000002,2168264.13,28092.330000000067,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,26432.570000000069,2194696.7000000002]
[76,"2020-04-30",30,0.12990000000000002,2168264.13,26432.570000000069,25516,23086.68,25516,0,2429.3199999999997,0,2168264.13,24003.250000000069,2192267.38]
[77,"2020-05-31",31,0.12990000000000002,2168264.13,24003.250000000069,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,22343.490000000071,2190607.62]
[78,"2020-06-30",30,0.12990000000000002,2168264.13,22343.490000000071,25516,23086.68,25516,0,2429.3199999999997,0,2168264.13,19914.170000000071,2188178.2999999998]
[79,"2020-07-31",31,0.12990000000000002,2168264.13,19914.170000000071,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,18254.410000000073,2186518.54]
[80,"2020-08-31",31,0.12990000000000002,2168264.13,18254.410000000073,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,16594.650000000074,2184858.7799999998]
[81,"2020-09-30",30,0.12990000000000002,2168264.13,16594.650000000074,25516,23086.68,25516,0,2429.3199999999997,0,2168264.13,14165.330000000075,2182429.46]
[82,"2020-10-31",31,0.12990000000000002,2168264.13,14165.330000000075,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,12505.570000000076,2180769.7000000002]
[83,"2020-11-30",30,0.12990000000000002,2168264.13,12505.570000000076,25516,23086.68,25516,0,2429.3199999999997,0,2168264.13,10076.250000000076,2178340.38]
[84,"2020-12-31",31,0.12990000000000002,2168264.13,10076.250000000076,25516,23856.240000000002,25516,0,1659.7599999999984,0,2168264.13,8416.490000000078,2176680.62]
[85,"2021-01-31",31,0.12990000000000002,2168264.13,8416.490000000078,26308,23921.600000000002,26308,0,2386.3999999999978,0,2168264.13,6030.0900000000802,2174294.2199999997]
[86,"2021-02-28",28,0.12990000000000002,2168264.13,6030.0900000000802,26308,21606.600000000002,26308,0,4701.3999999999978,0,2168264.13,1328.6900000000824,2169592.8199999998]
[87,"2021-03-31",31,0.12990000000000002,2168264.13,1328.6900000000824,26308,23921.600000000002,25250.290000000085,1057.7099999999155,1328.6900000000824,0,2167206.42,0,2167206.42]
[88,"2021-04-30",30,0.12990000000000002,2167206.42,0,26308,23138.639999999999,23138.639999999999,3169.3600000000006,0,0,2164037.06,0,2164037.06]
[89,"2021-05-31",31,0.12990000000000002,2164037.06,0,26308,23874.959999999999,23874.959999999999,2433.0400000000009,0,0,2161604.02,0,2161604.02]
[90,"2021-06-30",30,0.12990000000000002,2161604.02,0,26308,23078.82,23078.82,3229.1800000000003,0,0,2158374.84,0,2158374.84]
[91,"2021-07-31",31,0.12990000000000002,2158374.84,0,26308,23812.49,23812.49,2495.5099999999984,0,0,2155879.33,0,2155879.33]
[92,"2021-08-31",31,0.12990000000000002,2155879.33,0,26308,23784.959999999999,23784.959999999999,2523.0400000000009,0,0,2153356.29,0,2153356.29]
[93,"2021-09-30",30,0.12990000000000002,2153356.29,0,26308,22990.77,22990.77,3317.2299999999996,0,0,2150039.06,0,2150039.06]
[94,"2021-10-31",31,0.12990000000000002,2150039.06,0,26308,23720.53,23720.53,2587.4700000000012,0,0,2147451.59,0,2147451.59]
[95,"2021-11-30",30,0.12990000000000002,2147451.59,0,26308,22927.72,22927.72,3380.2799999999988,0,0,2144071.31,0,2144071.31]
[96,"2021-12-31",31,0.12990000000000002,2144071.31,0,26308,23654.69,23654.69,2653.3100000000013,0,0,2141418,0,2141418]
[97,"2022-01-31",31,0.12990000000000002,2141418,0,27100,23625.41,23625.41,3474.59,0,0,2137943.41,0,2137943.41]
[98,"2022-02-28",28,0.12990000000000002,2137943.41,0,27100,21304.46,21304.46,5795.5400000000009,0,0,2132147.87,0,2132147.87]
[99,"2022-03-31",31,0.12990000000000002,2132147.87,0,27100,23523.14,23523.14,3576.8600000000006,0,0,2128571.0100000002,0,2128571.0100000002]
[100,"2022-04-30",30,0.12990000000000002,2128571.0100000002,0,27100,22726.14,22726.14,4373.8600000000006,0,0,2124197.15,0,2124197.15]
[101,"2022-05-31",31,0.12990000000000002,2124197.15,0,27100,23435.420000000002,23435.420000000002,3664.5799999999981,0,0,2120532.5699999998,0,2120532.5699999998]
[102,"2022-06-30",30,0.12990000000000002,2120532.5699999998,0,27100,22640.32,22640.32,4459.68,0,0,2116072.89,0,2116072.89]
[103,"2022-07-31",31,0.12990000000000002,2116072.89,0,27100,23345.79,23345.79,3754.2099999999991,0,0,2112318.6800000002,0,2112318.6800000002]
[104,"2022-08-31",31,0.12990000000000002,2112318.6800000002,0,27100,23304.37,23304.37,3795.630000000001,0,0,2108523.0499999998,0,2108523.0499999998]
[105,"2022-09-30",30,0.12990000000000002,2108523.0499999998,0,27100,22512.09,22512.09,4587.91,0,0,2103935.14,0,2103935.14]
[106,"2022-10-31",31,0.12990000000000002,2103935.14,0,27100,23211.88,23211.88,3888.119999999999,0,0,2100047.02,0,2100047.02]
[107,"2022-11-30",30,0.12990000000000002,2100047.02,0,27100,22421.600000000002,22421.600000000002,4678.3999999999978,0,0,2095368.62,0,2095368.62]
[108,"2022-12-31",31,0.12990000000000002,2095368.62,0,27100,23117.37,23117.37,3982.630000000001,0,0,2091385.99,0,2091385.99]
[109,"2023-01-31",31,0.12990000000000002,2091385.99,0,27858,23073.43,23073.43,4784.57,0,0,2086601.4200000002,0,2086601.4200000002]
[110,"2023-02-28",28,0.12990000000000002,2086601.4200000002,0,27858,20792.84,20792.84,7065.16,0,0,2079536.26,0,2079536.26]
[111,"2023-03-31",31,0.12990000000000002,2079536.26,0,27858,22942.7,22942.7,4915.2999999999993,0,0,2074620.96,0,2074620.96]
[112,"2023-04-30",30,0.12990000000000002,2074620.96,0,27858,22150.13,22150.13,5707.869999999999,0,0,2068913.09,0,2068913.09]
[113,"2023-05-31",31,0.12990000000000002,2068913.09,0,27858,22825.5,22825.5,5032.5,0,0,2063880.59,0,2063880.59]
[114,"2023-06-30",30,0.12990000000000002,2063880.59,0,27858,22035.46,22035.46,5822.5400000000009,0,0,2058058.05,0,2058058.05]
[115,"2023-07-31",31,0.12990000000000002,2058058.05,0,27858,22705.74,22705.74,5152.2599999999984,0,0,2052905.79,0,2052905.79]
[116,"2023-08-31",31,0.12990000000000002,2052905.79,0,27858,22648.89,22648.89,5209.1100000000006,0,0,2047696.68,0,2047696.68]
[117,"2023-09-30",30,0.12990000000000002,2047696.68,0,27858,21862.670000000002,21862.670000000002,5995.3299999999981,0,0,2041701.35,0,2041701.35]
[118,"2023-10-31",31,0.12990000000000002,2041701.35,0,27858,22525.279999999999,22525.279999999999,5332.7200000000012,0,0,2036368.6300000001,0,2036368.6300000001]
[119,"2023-11-30",30,0.12990000000000002,2036368.6300000001,0,27858,21741.72,21741.72,6116.2799999999988,0,0,2030252.35,0,2030252.35]
[120,"2023-12-31",31,0.12990000000000002,2030252.35,0,27858,22398.97,22398.97,5459.0299999999988,0,0,2024793.32,0,2024793.32]
[121,"2024-01-31",31,0.12990000000000002,2024793.32,0,28608,22277.71,22277.71,6330.2900000000009,0,0,2018463.03,0,2018463.03]
[122,"2024-02-29",29,0.12990000000000002,2018463.03,0,28608,20775.28,20775.28,7832.7200000000012,0,0,2010630.31,0,2010630.31]
[123,"2024-03-31",31,0.12990000000000002,2010630.31,0,28608,22121.88,22121.88,6486.119999999999,0,0,2004144.19,0,2004144.19]
[124,"2024-04-30",30,0.12990000000000002,2004144.19,0,28608,21339.21,21339.21,7268.7900000000009,0,0,1996875.4000000001,0,1996875.4000000001]
[125,"2024-05-31",31,0.12990000000000002,1996875.4000000001,0,28608,21970.54,21970.54,6637.4599999999991,0,0,1990237.94,0,1990237.94]
[126,"2024-06-30",30,0.12990000000000002,1990237.94,0,28608,21191.14,21191.14,7416.8600000000006,0,0,1982821.08,0,1982821.08]
[127,"2024-07-31",31,0.12990000000000002,1982821.08,0,28608,21815.91,21815.91,6792.09,0,0,1976028.99,0,1976028.99]
[128,"2024-08-31",31,0.12990000000000002,1976028.99,0,28608,21741.18,21741.18,6866.82,0,0,1969162.17,0,1969162.17]
[129,"2024-09-30",30,0.12990000000000002,1969162.17,0,28608,20966.73,20966.73,7641.27,0,0,1961520.9000000001,0,1961520.9000000001]
[130,"2024-10-31",31,0.12990000000000002,1961520.9000000001,0,28608,21581.55,21581.55,7026.4500000000007,0,0,1954494.45,0,1954494.45]
[131,"2024-11-30",30,0.12990000000000002,1954494.45,0,28608,20810.560000000001,20810.560000000001,7797.4399999999987,0,0,1946697.01,0,1946697.01]
[132,"2024-12-31",31,0.12990000000000002,1946697.01,0,28608,21418.45,21418.45,7189.5499999999993,0,0,1939507.46,0,1939507.46]
[133,"2025-01-31",31,0.12990000000000002,1939507.46,0,29241,21397.82,21397.82,7843.18,0,0,1931664.28,0,1931664.28]
[134,"2025-02-28",28,0.12990000000000002,1931664.28,0,29241,19248.900000000001,19248.900000000001,9992.0999999999985,0,0,1921672.18,0,1921672.18]
[135,"2025-03-31",31,0.12990000000000002,1921672.18,0,29241,21201.05,21201.05,8039.9500000000007,0,0,1913632.23,0,1913632.23]
[136,"2025-04-30",30,0.12990000000000002,1913632.23,0,29241,20431.3,20431.3,8809.7000000000007,0,0,1904822.53,0,1904822.53]
[137,"2025-05-31",31,0.12990000000000002,1904822.53,0,29241,21015.15,21015.15,8225.8499999999985,0,0,1896596.68,0,1896596.68]
[138,"2025-06-30",30,0.12990000000000002,1896596.68,0,29241,20249.420000000002,20249.420000000002,8991.5799999999981,0,0,1887605.1,0,1887605.1]
[139,"2025-07-31",31,0.12990000000000002,1887605.1,0,29241,20825.2,20825.2,8415.7999999999993,0,0,1879189.3,0,1879189.3]
[140,"2025-08-31",31,0.12990000000000002,1879189.3,0,29241,20732.350000000002,20732.350000000002,8508.6499999999978,0,0,1870680.6500000001,0,1870680.6500000001]
[141,"2025-09-30",30,0.12990000000000002,1870680.6500000001,0,29241,19972.72,19972.72,9268.2799999999988,0,0,1861412.37,0,1861412.37]
[142,"2025-10-31",31,0.12990000000000002,1861412.37,0,29241,20536.22,20536.22,8704.7799999999988,0,0,1852707.59,0,1852707.59]
[143,"2025-11-30",30,0.12990000000000002,1852707.59,0,29241,19780.830000000002,19780.830000000002,9460.1699999999983,0,0,1843247.42,0,1843247.42]
[144,"2025-12-31",31,0.12990000000000002,1843247.42,0,29241,20335.82,20335.82,8905.18,0,0,1834342.24,0,1834342.24]
[145,"2026-01-31",31,0.12990000000000002,1834342.24,0,29858,20237.57,20237.57,9620.43,0,0,1824721.81,0,1824721.81]
[146,"2026-02-28",28,0.12990000000000002,1824721.81,0,29858,18183.23,18183.23,11674.77,0,0,1813047.04,0,1813047.04]
[147,"2026-03-31",31,0.12990000000000002,1813047.04,0,29858,20002.63,20002.63,9855.369999999999,0,0,1803191.67,0,1803191.67]
[148,"2026-04-30",30,0.12990000000000002,1803191.67,0,29858,19252.16,19252.16,10605.84,0,0,1792585.83,0,1792585.83]
[149,"2026-05-31",31,0.12990000000000002,1792585.83,0,29858,19776.89,19776.89,10081.11,0,0,1782504.72,0,1782504.72]
[150,"2026-06-30",30,0.12990000000000002,1782504.72,0,29858,19031.29,19031.29,10826.71,0,0,1771678.01,0,1771678.01]
[151,"2026-07-31",31,0.12990000000000002,1771678.01,0,29858,19546.22,19546.22,10311.779999999999,0,0,1761366.23,0,1761366.23]
[152,"2026-08-31",31,0.12990000000000002,1761366.23,0,29858,19432.45,19432.45,10425.549999999999,0,0,1750940.68,0,1750940.68]
[153,"2026-09-30",30,0.12990000000000002,1750940.68,0,29858,18694.29,18694.29,11163.71,0,0,1739776.97,0,1739776.97]
[154,"2026-10-31",31,0.12990000000000002,1739776.97,0,29858,19194.27,19194.27,10663.73,0,0,1729113.24,0,1729113.24]
[155,"2026-11-30",30,0.12990000000000002,1729113.24,0,29858,18461.240000000002,18461.240000000002,11396.759999999998,0,0,1717716.48,0,1717716.48]
[156,"2026-12-31",31,0.12990000000000002,1717716.48,0,29858,18950.88,18950.88,10907.119999999999,0,0,1706809.36,0,1706809.36]
[157,"2027-01-31",31,0.12990000000000002,1706809.36,0,30483,18830.55,18830.55,11652.45,0,0,1695156.9100000001,0,1695156.9100000001]
[158,"2027-02-28",28,0.12990000000000002,1695156.9100000001,0,30483,16892.12,16892.12,13590.880000000001,0,0,1681566.03,0,1681566.03]
[159,"2027-03-31",31,0.12990000000000002,1681566.03,0,30483,18552.05,18552.05,11930.95,0,0,1669635.08,0,1669635.08]
[160,"2027-04-30",30,0.12990000000000002,1669635.08,0,30483,17826.21,17826.21,12656.79,0,0,1656978.29,0,1656978.29]
[161,"2027-05-31",31,0.12990000000000002,1656978.29,0,30483,18280.78,18280.78,12202.220000000001,0,0,1644776.07,0,1644776.07]
[162,"2027-06-30",30,0.12990000000000002,1644776.07,0,30483,17560.8,17560.8,12922.2,0,0,1631853.87,0,1631853.87]
[163,"2027-07-31",31,0.12990000000000002,1631853.87,0,30483,18003.600000000002,18003.600000000002,12479.399999999998,0,0,1619374.47,0,1619374.47]
[164,"2027-08-31",31,0.12990000000000002,1619374.47,0,30483,17865.920000000002,17865.920000000002,12617.079999999998,0,0,1606757.3900000001,0,1606757.3900000001]
[165,"2027-09-30",30,0.12990000000000002,1606757.3900000001,0,30483,17154.89,17154.89,13328.11,0,0,1593429.28,0,1593429.28]
[166,"2027-10-31",31,0.12990000000000002,1593429.28,0,30483,17579.670000000002,17579.670000000002,12903.329999999998,0,0,1580525.95,0,1580525.95]
[167,"2027-11-30",30,0.12990000000000002,1580525.95,0,30483,16874.82,16874.82,13608.18,0,0,1566917.77,0,1566917.77]
[168,"2027-12-31",31,0.12990000000000002,1566917.77,0,30483,17287.18,17287.18,13195.82,0,0,1553721.95,0,1553721.95]
[169,"2028-01-31",31,0.12990000000000002,1553721.95,0,31125,17094.760000000002,17094.760000000002,14030.239999999998,0,0,1539691.71,0,1539691.71]
[170,"2028-02-29",29,0.12990000000000002,1539691.71,0,31125,15847.470000000001,15847.470000000001,15277.529999999999,0,0,1524414.18,0,1524414.18]
[171,"2028-03-31",31,0.12990000000000002,1524414.18,0,31125,16772.3,16772.3,14352.7,0,0,1510061.48,0,1510061.48]
[172,"2028-04-30",30,0.12990000000000002,1510061.48,0,31125,16078.44,16078.44,15046.56,0,0,1495014.92,0,1495014.92]
[173,"2028-05-31",31,0.12990000000000002,1495014.92,0,31125,16448.84,16448.84,14676.16,0,0,1480338.76,0,1480338.76]
[174,"2028-06-30",30,0.12990000000000002,1480338.76,0,31125,15761.970000000001,15761.970000000001,15363.029999999999,0,0,1464975.73,0,1464975.73]
[175,"2028-07-31",31,0.12990000000000002,1464975.73,0,31125,16118.34,16118.34,15006.66,0,0,1449969.07,0,1449969.07]
[176,"2028-08-31",31,0.12990000000000002,1449969.07,0,31125,15953.23,15953.23,15171.77,0,0,1434797.3,0,1434797.3]
[177,"2028-09-30",30,0.12990000000000002,1434797.3,0,31125,15277.06,15277.06,15847.94,0,0,1418949.36,0,1418949.36]
[178,"2028-10-31",31,0.12990000000000002,1418949.36,0,31125,15611.93,15611.93,15513.07,0,0,1403436.29,0,1403436.29]
[179,"2028-11-30",30,0.12990000000000002,1403436.29,0,31125,14943.15,14943.15,16181.85,0,0,1387254.44,0,1387254.44]
[180,"2028-12-31",31,0.12990000000000002,1387254.44,0,31125,15263.210000000001,15263.210000000001,15861.789999999999,0,0,1371392.6500000001,0,1371392.6500000001]
[181,"2029-01-31",31,0.12990000000000002,1371392.6500000001,0,31750,15130.03,15130.03,16619.97,0,0,1354772.68,0,1354772.68]
[182,"2029-02-28",28,0.12990000000000002,1354772.68,0,31750,13500.220000000001,13500.220000000001,18249.78,0,0,1336522.9000000001,0,1336522.9000000001]
[183,"2029-03-31",31,0.12990000000000002,1336522.9000000001,0,31750,14745.33,14745.33,17004.669999999998,0,0,1319518.23,0,1319518.23]
[184,"2029-04-30",30,0.12990000000000002,1319518.23,0,31750,14088.12,14088.12,17661.879999999997,0,0,1301856.3500000001,0,1301856.3500000001]
[185,"2029-05-31",31,0.12990000000000002,1301856.3500000001,0,31750,14362.86,14362.86,17387.14,0,0,1284469.21,0,1284469.21]
[186,"2029-06-30",30,0.12990000000000002,1284469.21,0,31750,13713.91,13713.91,18036.09,0,0,1266433.1200000001,0,1266433.1200000001]
[187,"2029-07-31",31,0.12990000000000002,1266433.1200000001,0,31750,13972.050000000001,13972.050000000001,17777.949999999997,0,0,1248655.17,0,1248655.17]
[188,"2029-08-31",31,0.12990000000000002,1248655.17,0,31750,13775.92,13775.92,17974.080000000002,0,0,1230681.0900000001,0,1230681.0900000001]
[189,"2029-09-30",30,0.12990000000000002,1230681.0900000001,0,31750,13139.630000000001,13139.630000000001,18610.37,0,0,1212070.72,0,1212070.72]
[190,"2029-10-31",31,0.12990000000000002,1212070.72,0,31750,13372.29,13372.29,18377.71,0,0,1193693.01,0,1193693.01]
[191,"2029-11-30",30,0.12990000000000002,1193693.01,0,31750,12744.720000000001,12744.720000000001,19005.28,0,0,1174687.73,0,1174687.73]
[192,"2029-12-31",31,0.12990000000000002,1174687.73,0,31750,12959.86,12959.86,18790.14,0,0,1155897.5900000001,0,1155897.5900000001]
[193,"2030-01-31",31,0.12990000000000002,1155897.5900000001,0,32350,12752.56,12752.56,19597.440000000002,0,0,1136300.1500000001,0,1136300.1500000001]
[194,"2030-02-28",28,0.12990000000000002,1136300.1500000001,0,32350,11323.15,11323.15,21026.85,0,0,1115273.3,0,1115273.3]
[195,"2030-03-31",31,0.12990000000000002,1115273.3,0,32350,12304.37,12304.37,20045.629999999997,0,0,1095227.67,0,1095227.67]
[196,"2030-04-30",30,0.12990000000000002,1095227.67,0,32350,11693.43,11693.43,20656.57,0,0,1074571.1000000001,0,1074571.1000000001]
[197,"2030-05-31",31,0.12990000000000002,1074571.1000000001,0,32350,11855.32,11855.32,20494.68,0,0,1054076.42,0,1054076.42]
[198,"2030-06-30",30,0.12990000000000002,1054076.42,0,32350,11254.07,11254.07,21095.93,0,0,1032980.49,0,1032980.49]
[199,"2030-07-31",31,0.12990000000000002,1032980.49,0,32350,11396.460000000001,11396.460000000001,20953.54,0,0,1012026.9500000001,0,1012026.9500000001]
[200,"2030-08-31",31,0.12990000000000002,1012026.9500000001,0,32350,11165.29,11165.29,21184.71,0,0,990842.24,0,990842.24]
[201,"2030-09-30",30,0.12990000000000002,990842.24,0,32350,10578.94,10578.94,21771.059999999998,0,0,969071.18,0,969071.18]
[202,"2030-10-31",31,0.12990000000000002,969071.18,0,32350,10691.380000000001,10691.380000000001,21658.62,0,0,947412.56,0,947412.56]
[203,"2030-11-30",30,0.12990000000000002,947412.56,0,32350,10115.25,10115.25,22234.75,0,0,925177.81,0,925177.81]
[204,"2030-12-31",31,0.12990000000000002,925177.81,0,32350,10207.120000000001,10207.120000000001,22142.879999999997,0,0,903034.93,0,903034.93]
[205,"2031-01-31",31,0.12990000000000002,903034.93,0,33000,9962.83,9962.83,23037.17,0,0,879997.76,0,879997.76]
[206,"2031-02-28",28,0.12990000000000002,879997.76,0,33000,8769.1200000000008,8769.1200000000008,24230.879999999997,0,0,855766.88,0,855766.88]
[207,"2031-03-31",31,0.12990000000000002,855766.88,0,33000,9441.34,9441.34,23558.66,0,0,832208.22,0,832208.22]
[208,"2031-04-30",30,0.12990000000000002,832208.22,0,33000,8885.25,8885.25,24114.75,0,0,808093.47,0,808093.47]
[209,"2031-05-31",31,0.12990000000000002,808093.47,0,33000,8915.3700000000008,8915.3700000000008,24084.629999999997,0,0,784008.84,0,784008.84]
[210,"2031-06-30",30,0.12990000000000002,784008.84,0,33000,8370.64,8370.64,24629.360000000001,0,0,759379.48,0,759379.48]
[211,"2031-07-31",31,0.12990000000000002,759379.48,0,33000,8377.93,8377.93,24622.07,0,0,734757.41,0,734757.41]
[212,"2031-08-31",31,0.12990000000000002,734757.41,0,33000,8106.29,8106.29,24893.71,0,0,709863.70000000007,0,709863.70000000007]
[213,"2031-09-30",30,0.12990000000000002,709863.70000000007,0,33000,7579.01,7579.01,25420.989999999998,0,0,684442.71,0,684442.71]
[214,"2031-10-31",31,0.12990000000000002,684442.71,0,33000,7551.18,7551.18,25448.82,0,0,658993.89,0,658993.89]
[215,"2031-11-30",30,0.12990000000000002,658993.89,0,33000,7035.89,7035.89,25964.11,0,0,633029.78,0,633029.78]
[216,"2031-12-31",31,0.12990000000000002,633029.78,0,33000,6983.97,6983.97,26016.03,0,0,607013.75,0,607013.75]
[217,"2032-01-31",31,0.12990000000000002,607013.75,0,33658,6678.64,6678.64,26979.360000000001,0,0,580034.39,0,580034.39]
[218,"2032-02-29",29,0.12990000000000002,580034.39,0,33658,5970.08,5970.08,27687.919999999998,0,0,552346.47,0,552346.47]
[219,"2032-03-31",31,0.12990000000000002,552346.47,0,33658,6077.17,6077.17,27580.83,0,0,524765.64,0,524765.64]
[220,"2032-04-30",30,0.12990000000000002,524765.64,0,33658,5587.46,5587.46,28070.54,0,0,496695.10000000003,0,496695.10000000003]
[221,"2032-05-31",31,0.12990000000000002,496695.10000000003,0,33658,5464.87,5464.87,28193.13,0,0,468501.97000000003,0,468501.97000000003]
[222,"2032-06-30",30,0.12990000000000002,468501.97000000003,0,33658,4988.3900000000003,4988.3900000000003,28669.61,0,0,439832.36,0,439832.36]
[223,"2032-07-31",31,0.12990000000000002,439832.36,0,33658,4839.24,4839.24,28818.760000000002,0,0,411013.60000000003,0,411013.60000000003]
[224,"2032-08-31",31,0.12990000000000002,411013.60000000003,0,33658,4522.16,4522.16,29135.84,0,0,381877.76000000001,0,381877.76000000001]
[225,"2032-09-30",30,0.12990000000000002,381877.76000000001,0,33658,4066.06,4066.06,29591.94,0,0,352285.82,0,352285.82]
[226,"2032-10-31",31,0.12990000000000002,352285.82,0,33658,3876.01,3876.01,29781.989999999998,0,0,322503.83,0,322503.83]
[227,"2032-11-30",30,0.12990000000000002,322503.83,0,33658,3433.87,3433.87,30224.13,0,0,292279.7,0,292279.7]
[228,"2032-12-31",31,0.12990000000000002,292279.7,0,33658,3215.8,3215.8,30442.2,0,0,261837.5,0,261837.5]
[229,"2033-01-31",31,0.12990000000000002,261837.5,0,34333,2888.75,2888.75,31444.25,0,0,230393.25,0,230393.25]
[230,"2033-02-28",28,0.12990000000000002,230393.25,0,34333,2295.85,2295.85,32037.15,0,0,198356.1,0,198356.1]
[231,"2033-03-31",31,0.12990000000000002,198356.1,0,34333,2188.38,2188.38,32144.62,0,0,166211.48000000001,0,166211.48000000001]
[232,"2033-04-30",30,0.12990000000000002,166211.48000000001,0,34333,1774.5900000000001,1774.5900000000001,32558.41,0,0,133653.07,0,133653.07]
[233,"2033-05-31",31,0.12990000000000002,133653.07,0,34333,1474.54,1474.54,32858.46,0,0,100794.61,0,100794.61]
[234,"2033-06-30",30,0.12990000000000002,100794.61,0,34333,1076.1600000000001,1076.1600000000001,33256.839999999997,0,0,67537.77,0,67537.77]
[235,"2033-07-31",31,0.12990000000000002,67537.77,0,34333,745.12,745.12,33587.879999999997,0,0,33949.89,0,33949.89]
[236,"2033-08-31",31,0.12990000000000002,33949.89,0,34324.449999999997,374.56,374.56,33949.89,0,0,0,0,0]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"ШаблонПечати","index":4,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":true,"merged":[[3,5,3,9],[29,1,29,14],[238,1,238,14],[1,0,1,14],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,6],[27,1,27,14],[6,7,6,8],[7,7,7,8],[31,1,31,14],[4,5,4,9],[5,5,5,9],[7,3,7,6],[8,3,8,6],[236,1,236,14],[9,3,9,6],[8,7,8,8],[9,7,9,8],[234,1,234,14],[33,1,33,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0,"00:00:00",0,0,9999999.9900000002,0,0,0,0,9320,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"От Кредитующей организации ____________________________________ (подпись, ФИО уполномоченного лица Кредитующей организации)"]
[]
[null,"Настоящий График ежемесячных платежей получил:"]
[]
[null,"От Заемщика _________________________________________________ (подпись, ФИО Заемщика или уполномоченного лица Заемщика)"]
[]
[null,"Дата __________________________"]

{"sheet":"Справочник","index":5,"n_rows":520,"n_cols":17,"rows_kept":520,"cut":false,"hidden":true,"merged":[[22,13,23,13],[22,9,23,9],[22,10,23,12],[1,1,1,7],[10,8,10,14],[19,8,19,14],[12,9,14,9],[12,10,14,10],[12,13,14,13],[12,12,14,12],[12,11,14,11]]}
[]
[null,"Справочник плановых размеров инфляции, процентной ставки и накопительных взносов"]
[]
[null,null,"Дата начала периода","Уровень инфляции","Накопительный взнос (ежемесячный)","Процентная ставка для инд. нак. взноса","Накопительный взнос (годовой)"]
[null,null,"2007-01-01",0.08,6900,null,82800]
[null,null,"2007-02-01",0.08,6900,null,82800]
[null,null,"2007-03-01",0.08,6900,null,82800]
[null,null,"2007-04-01",0.08,6900,null,82800]
[null,null,"2007-05-01",0.08,6900,null,82800]
[null,null,"2007-06-01",0.08,6900,null,82800]
[null,null,"2007-07-01",0.08,6900,null,82800,null,"Максимальные суммы для 1-ого варианта"]
[null,null,"2007-08-01",0.08,6900,null,82800]
[null,null,"2007-09-01",0.08,6900,null,82800,null,null,"Срок, на который может быть предоставлен кредит/заем по договору ЦЖЗ","до 60","61-120","121-180","181-240"]
[null,null,"2007-10-01",0.08,6900,null,82800]
[null,null,"2007-11-01",0.08,6900,null,82800]
[null,null,"2007-12-01",0.08,6900,null,82800,null,null,"Максимальная сумма кредита",1000000,1700000,2200000,2300000,null,null," "]
[null,null,"2008-01-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"Максимальная сумма кредита (ДУДС)",950000,1610000,2100000,2200000]
[null,null,"2008-02-01",7.0000000000000007E-2,7491.67,null,89900]
[null,null,"2008-03-01",7.0000000000000007E-2,7491.67,null,89900]
[null,null,"2008-04-01",7.0000000000000007E-2,7491.67,null,89900,null,"Размер ставок для 1-ого варианта"]
[null,null,"2008-05-01",7.0000000000000007E-2,7491.67,null,89900]
[null,null,"2008-06-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"Срок жизни кредита/займа","1-й год","2-й год","3-й год","4-й и >"]
[null,null,"2008-07-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"Вид залога","Базовая часть процентной ставки",null,null,"Размер маржи"]
[null,null,"2008-08-01",7.0000000000000007E-2,7491.67,null,89900]
[null,null,"2008-09-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"Квартира",9.5000000000000001E-2,0.1,0.105,3.7499999999999999E-2]
[null,null,"2008-10-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"МЭЖ",0.1,0.105,0.11,4.2500000000000003E-2]
[null,null,"2008-11-01",7.0000000000000007E-2,7491.67,null,89900,null,null,"ИЖД",0.105,0.11,0.115,4.7500000000000001E-2]
[null,null,"2008-12-01",7.0000000000000007E-2,7491.63,null,89900,null,null,"Квартира (ДУДС)",0.115,0.12,0.125,5.7500000000000002E-2]
[null,null,"2009-01-01",0.13,14000,null,168000,null,null,"МЭЖ (ДУДС)",0.115,0.12,0.125,5.7500000000000002E-2]
[null,null,"2009-02-01",0.13,14000,null,168000]
[null,null,"2009-03-01",0.13,14000,null,168000]
[null,null,"2009-04-01",0.13,14000,null,168000]
[null,null,"2009-05-01",0.13,14000,null,168000]
[null,null,"2009-06-01",0.13,14000,null,168000]
[null,null,"2009-07-01",0.13,14000,null,168000]
[null,null,"2009-08-01",0.13,14000,null,168000]
[null,null,"2009-09-01",0.13,14000,null,168000]
[null,null,"2009-10-01",0.13,14000,null,168000]
[null,null,"2009-11-01",0.13,14000,null,168000]
[null,null,"2009-12-01",0.13,14000,null,168000]
[null,null,"2010-01-01",0.09,14633,null,175600]
[null,null,"2010-02-01",0.09,14633,null,175600]
[null,null,"2010-03-01",0.09,14633,null,175600]
[null,null,"2010-04-01",0.09,14633,null,175600]
[null,null,"2010-05-01",0.09,14633,null,175600]
[null,null,"2010-06-01",0.09,14633,null,175600]
[null,null,"2010-07-01",0.09,14633,null,175600]
[null,null,"2010-08-01",0.09,14633,null,175600]
[null,null,"2010-09-01",0.09,14633,null,175600]
[null,null,"2010-10-01",0.09,14633,null,175600]
[null,null,"2010-11-01",0.09,14633,null,175600]
[null,null,"2010-12-01",0.09,14633,null,175600]
[null,null,"2011-01-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-02-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-03-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-04-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-05-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-06-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-07-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-08-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-09-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-10-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-11-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2011-12-01",7.7499999999999999E-2,15816,null,189800]
[null,null,"2012-01-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-02-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-03-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-04-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-05-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-06-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-07-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-08-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-09-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-10-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-11-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2012-12-01",8.2500000000000004E-2,17100,null,205200]
[null,null,"2013-01-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-02-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-03-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-04-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-05-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-06-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-07-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-08-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-09-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-10-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-11-01",8.2500000000000004E-2,18500,null,222000]
[null,null,"2013-12-01",7.2400000000000006E-2,18500,null,222000]
[null,null,"2014-01-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-02-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-03-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-04-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-05-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-06-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-07-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-08-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-09-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-10-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-11-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2014-12-01",7.2400000000000006E-2,19425,7.2400000000000006E-2,233100]
[null,null,"2015-01-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-02-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-03-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-04-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-05-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-06-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-07-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-08-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-09-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-10-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-11-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2015-12-01",7.2400000000000006E-2,20433,7.2400000000000006E-2,245200]
[null,null,"2016-01-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-02-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-03-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-04-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-05-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-06-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-07-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-08-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-09-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-10-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-11-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2016-12-01",7.2400000000000006E-2,21558,7.2400000000000006E-2,258700]
[null,null,"2017-01-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-02-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-03-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-04-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-05-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-06-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-07-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-08-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-09-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-10-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-11-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2017-12-01",7.2400000000000006E-2,22658,7.2400000000000006E-2,271900]
[null,null,"2018-01-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-02-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-03-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-04-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-05-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-06-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-07-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-08-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-09-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-10-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-11-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2018-12-01",7.2400000000000006E-2,23700,7.2400000000000006E-2,284407.40000000002]
[null,null,"2019-01-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-02-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-03-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-04-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-05-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-06-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-07-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-08-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-09-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-10-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-11-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2019-12-01",7.2400000000000006E-2,24675,7.2400000000000006E-2,296100]
[null,null,"2020-01-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-02-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-03-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-04-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-05-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-06-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-07-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-08-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-09-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-10-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-11-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2020-12-01",7.2400000000000006E-2,25516,7.2400000000000006E-2,306200]
[null,null,"2021-01-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-02-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-03-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-04-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-05-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-06-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-07-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-08-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-09-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-10-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-11-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2021-12-01",7.2400000000000006E-2,26308,7.2400000000000006E-2,315700]
[null,null,"2022-01-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-02-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-03-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-04-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-05-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-06-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-07-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-08-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-09-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-10-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-11-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2022-12-01",7.2400000000000006E-2,27100,7.2400000000000006E-2,325200]
[null,null,"2023-01-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-02-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-03-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-04-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-05-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-06-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-07-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-08-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-09-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-10-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-11-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2023-12-01",7.2400000000000006E-2,27858,7.2400000000000006E-2,334305.59999999998]
[null,null,"2024-01-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-02-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-03-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-04-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-05-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-06-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-07-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-08-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-09-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-10-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-11-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2024-12-01",7.2400000000000006E-2,28608,7.2400000000000006E-2,343300]
[null,null,"2025-01-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-02-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-03-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-04-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-05-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-06-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-07-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-08-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-09-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-10-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-11-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2025-12-01",7.2400000000000006E-2,29241,7.2400000000000006E-2,350900]
[null,null,"2026-01-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-02-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-03-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-04-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-05-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-06-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-07-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-08-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-09-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-10-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-11-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2026-12-01",7.2400000000000006E-2,29858,7.2400000000000006E-2,358300]
[null,null,"2027-01-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-02-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-03-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-04-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-05-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-06-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-07-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-08-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-09-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-10-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-11-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2027-12-01",7.2400000000000006E-2,30483,7.2400000000000006E-2,365800]
[null,null,"2028-01-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-02-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-03-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-04-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-05-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-06-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-07-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-08-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-09-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-10-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-11-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2028-12-01",7.2400000000000006E-2,31125,7.2400000000000006E-2,373500]
[null,null,"2029-01-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-02-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-03-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-04-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-05-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-06-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-07-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-08-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-09-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-10-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-11-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2029-12-01",7.2400000000000006E-2,31750,7.2400000000000006E-2,381000]
[null,null,"2030-01-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-02-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-03-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-04-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-05-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-06-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-07-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-08-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-09-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-10-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-11-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2030-12-01",7.2400000000000006E-2,32350,7.2400000000000006E-2,388200]
[null,null,"2031-01-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-02-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-03-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-04-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-05-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-06-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-07-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-08-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-09-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-10-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-11-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2031-12-01",7.2400000000000006E-2,33000,7.2400000000000006E-2,396000]
[null,null,"2032-01-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-02-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-03-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-04-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-05-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-06-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-07-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-08-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-09-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-10-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-11-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2032-12-01",7.2400000000000006E-2,33658,7.2400000000000006E-2,403900]
[null,null,"2033-01-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-02-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-03-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-04-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-05-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-06-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-07-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-08-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-09-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-10-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-11-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2033-12-01",7.2400000000000006E-2,34333,7.2400000000000006E-2,412000]
[null,null,"2034-01-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-02-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-03-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-04-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-05-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-06-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-07-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-08-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-09-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-10-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-11-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2034-12-01",7.2400000000000006E-2,35016,7.2400000000000006E-2,420200]
[null,null,"2035-01-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-02-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-03-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-04-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-05-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-06-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-07-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-08-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-09-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-10-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-11-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2035-12-01",7.2400000000000006E-2,35717,7.2400000000000006E-2,428604]
[null,null,"2036-01-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-02-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-03-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-04-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-05-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-06-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-07-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-08-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-09-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-10-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-11-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2036-12-01",7.2400000000000006E-2,36431,7.2400000000000006E-2,437176.08]
[null,null,"2037-01-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-02-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-03-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-04-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-05-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-06-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-07-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-08-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-09-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-10-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-11-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2037-12-01",7.2400000000000006E-2,37159,7.2400000000000006E-2,445919.6]
[null,null,"2038-01-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-02-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-03-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-04-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-05-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-06-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-07-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-08-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-09-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-10-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-11-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2038-12-01",7.2400000000000006E-2,37903,7.2400000000000006E-2,454837.99]
[null,null,"2039-01-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-02-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-03-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-04-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-05-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-06-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-07-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-08-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-09-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-10-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-11-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2039-12-01",7.2400000000000006E-2,38661,7.2400000000000006E-2,463934.75]
[null,null,"2040-01-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-02-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-03-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-04-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-05-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-06-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-07-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-08-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-09-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-10-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-11-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2040-12-01",7.2400000000000006E-2,39434,7.2400000000000006E-2,473213.45]
[null,null,"2041-01-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-02-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-03-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-04-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-05-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-06-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-07-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-08-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-09-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-10-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-11-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2041-12-01",7.2400000000000006E-2,40223,7.2400000000000006E-2,482677.72]
[null,null,"2042-01-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-02-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-03-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-04-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-05-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-06-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-07-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-08-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-09-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-10-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-11-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2042-12-01",7.2400000000000006E-2,41027,7.2400000000000006E-2,492331.27]
[null,null,"2043-01-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-02-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-03-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-04-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-05-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-06-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-07-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-08-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-09-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-10-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-11-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2043-12-01",7.2400000000000006E-2,41848,7.2400000000000006E-2,502177.9]
[null,null,"2044-01-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-02-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-03-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-04-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-05-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-06-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-07-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-08-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-09-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-10-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-11-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2044-12-01",7.2400000000000006E-2,42685,7.2400000000000006E-2,512221.46]
[null,null,"2045-01-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-02-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-03-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-04-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-05-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-06-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-07-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-08-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-09-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-10-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-11-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2045-12-01",7.2400000000000006E-2,43538,7.2400000000000006E-2,522465.89]
[null,null,"2046-01-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-02-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-03-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-04-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-05-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-06-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-07-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-08-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-09-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-10-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-11-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2046-12-01",7.2400000000000006E-2,44409,7.2400000000000006E-2,532915.21]
[null,null,"2047-01-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-02-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-03-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-04-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-05-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-06-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-07-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-08-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-09-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-10-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-11-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2047-12-01",7.2400000000000006E-2,45297,7.2400000000000006E-2,543573.51]
[null,null,"2048-01-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-02-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-03-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-04-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-05-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-06-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-07-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-08-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-09-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-10-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-11-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2048-12-01",7.2400000000000006E-2,46203,7.2400000000000006E-2,554444.98]
[null,null,"2049-01-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-02-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-03-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-04-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-05-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-06-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-07-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-08-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-09-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-10-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-11-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]
[null,null,"2049-12-01",7.2400000000000006E-2,47127,7.2400000000000006E-2,565533.88]

{"sheet":"Инструкции","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"ПСК","index":7,"n_rows":237,"n_cols":4,"rows_kept":237,"cut":false,"hidden":false,"merged":[]}
[41649,-2854593,null,{"$f":"XIRR(B1:B361,A1:A361)","v":0.13223536610603329}]
[41670,0]
[41698,38850]
[41729,719425]
[41759,19425]
[41790,19425]
[41820,19425]
[41851,19425]
[41882,19425]
[41912,19425]
[41943,19425]
[41973,19425]
[42004,19425]
[42035,20433]
[42063,20433]
[42094,20433]
[42124,20433]
[42155,20433]
[42185,20433]
[42216,20433]
[42247,20433]
[42277,20433]
[42308,20433]
[42338,20433]
[42369,20433]
[42400,21558]
[42429,21558]
[42460,21558]
[42490,21558]
[42521,21558]
[42551,21558]
[42582,21558]
[42613,21558]
[42643,21558]
[42674,21558]
[42704,21558]
[42735,21558]
[42766,22658]
[42794,22658]
[42825,22658]
[42855,22658]
[42886,22658]
[42916,22658]
[42947,22658]
[42978,22658]
[43008,22658]
[43039,22658]
[43069,22658]
[43100,22658]
[43131,23700]
[43159,23700]
[43190,23700]
[43220,23700]
[43251,23700]
[43281,23700]
[43312,23700]
[43343,23700]
[43373,23700]
[43404,23700]
[43434,23700]
[43465,23700]
[43496,24675]
[43524,24675]
[43555,24675]
[43585,24675]
[43616,24675]
[43646,24675]
[43677,24675]
[43708,24675]
[43738,24675]
[43769,24675]
[43799,24675]
[43830,24675]
[43861,25516]
[43890,25516]
[43921,25516]
[43951,25516]
[43982,25516]
[44012,25516]
[44043,25516]
[44074,25516]
[44104,25516]
[44135,25516]
[44165,25516]
[44196,25516]
[44227,26308]
[44255,26308]
[44286,26308]
[44316,26308]
[44347,26308]
[44377,26308]
[44408,26308]
[44439,26308]
[44469,26308]
[44500,26308]
[44530,26308]
[44561,26308]
[44592,27100]
[44620,27100]
[44651,27100]
[44681,27100]
[44712,27100]
[44742,27100]
[44773,27100]
[44804,27100]
[44834,27100]
[44865,27100]
[44895,27100]
[44926,27100]
[44957,27858]
[44985,27858]
[45016,27858]
[45046,27858]
[45077,27858]
[45107,27858]
[45138,27858]
[45169,27858]
[45199,27858]
[45230,27858]
[45260,27858]
[45291,27858]
[45322,28608]
[45351,28608]
[45382,28608]
[45412,28608]
[45443,28608]
[45473,28608]
[45504,28608]
[45535,28608]
[45565,28608]
[45596,28608]
[45626,28608]
[45657,28608]
[45688,29241]
[45716,29241]
[45747,29241]
[45777,29241]
[45808,29241]
[45838,29241]
[45869,29241]
[45900,29241]
[45930,29241]
[45961,29241]
[45991,29241]
[46022,29241]
[46053,29858]
[46081,29858]
[46112,29858]
[46142,29858]
[46173,29858]
[46203,29858]
[46234,29858]
[46265,29858]
[46295,29858]
[46326,29858]
[46356,29858]
[46387,29858]
[46418,30483]
[46446,30483]
[46477,30483]
[46507,30483]
[46538,30483]
[46568,30483]
[46599,30483]
[46630,30483]
[46660,30483]
[46691,30483]
[46721,30483]
[46752,30483]
[46783,31125]
[46812,31125]
[46843,31125]
[46873,31125]
[46904,31125]
[46934,31125]
[46965,31125]
[46996,31125]
[47026,31125]
[47057,31125]
[47087,31125]
[47118,31125]
[47149,31750]
[47177,31750]
[47208,31750]
[47238,31750]
[47269,31750]
[47299,31750]
[47330,31750]
[47361,31750]
[47391,31750]
[47422,31750]
[47452,31750]
[47483,31750]
[47514,32350]
[47542,32350]
[47573,32350]
[47603,32350]
[47634,32350]
[47664,32350]
[47695,32350]
[47726,32350]
[47756,32350]
[47787,32350]
[47817,32350]
[47848,32350]
[47879,33000]
[47907,33000]
[47938,33000]
[47968,33000]
[47999,33000]
[48029,33000]
[48060,33000]
[48091,33000]
[48121,33000]
[48152,33000]
[48182,33000]
[48213,33000]
[48244,33658]
[48273,33658]
[48304,33658]
[48334,33658]
[48365,33658]
[48395,33658]
[48426,33658]
[48457,33658]
[48487,33658]
[48518,33658]
[48548,33658]
[48579,33658]
[48610,34333]
[48638,34333]
[48669,34333]
[48699,34333]
[48730,34333]
[48760,34333]
[48791,34333]
[48822,34324.449999999997]