{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Ввод данных","График платежей","График платежей_ФГКУ","Справочники","Анализ результатов"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ввод данных","index":0,"n_rows":57,"n_cols":13,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,9,2,11],[36,9,36,11]]}
[]
[null,null,null,null,null,null,null,null,null,"v. 1.0"]
[null,null,null,null,null,null,null,null,null,"Расчет максимальной суммы кредита для заемщика по продукту \"Военная ипотека\""]
[]
[null,null,null,null,null,null,null,null,null,"поля для ввода-"]
[]
[null,null,null,null,null,null,null,null,null,"поля с результатами расчета-"]
[]
[null,null,null,null,null,null,null,null,null,"Процентная ставка",null,0.115]
[]
[null,null,null,null,null,null,null,null,null,"Дата рождения заемщика",null,"1995-01-02"]
[]
[null,null,null,null,null,null,null,null,null,"Плановая дата подписания кредитного договора, до:",null,"2017-01-15"]
[]
[null,null,null,null,null,null,null,null,null,"Срок целевого жилищного займа (ЦЖЗ) согласно свидетельству, до: ",null,"2040-02-01"]
[]
[null,null,null,null,null,null,null,null,null,"При изменении любых вводных параметоров необходимо нажать кнопку пересчета суммы кредита"]
[]
[null,null,null,null,null,null,null,null,null,"Расчетная максимальная сумма кредита для заемщика, руб.",null,2210000]
[]
[null,null,null,null,null,null,null,null,null,"Максимальная сумма кредита, руб.",null,{"$f":"IF(MIN(L19,VLOOKUP($L$9,Справочники!$Q$3:$R$4,2,FALSE))<Справочники!$R$7,0,MIN(L19,VLOOKUP($L$9,Справочники!$Q$3:$R$4,2,FALSE)))","v":2100000}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Предельная дата выдачи кредита (дата договора + 2 мес.), до:",null,{"$f":"EDATE(L13,Справочники!$O$7)","v":"2017-03-15"}]
[]
[null,null,null,null,null,null,null,null,null,"Срок кредитного договора, мес. с даты выдачи кредита",null,{"$f":"DATEDIF(L24,L30,\"M\")+1","v":275}]
[]
[null,null,null,null,null,null,null,null,null,"Возраст заемщика на дату выдачи кредита",null,{"$f":"DATEDIF($L$11,$L$24,\"Y\")& \" г \"&DATEDIF($L$11,$L$24,\"M\")-_xlfn.FLOOR.MATH(DATEDIF($L$11,$L$24,\"M\"),12)&\" м\"","v":"22 г 2 м"}]
[]
[null,null,null,null,null,null,null,null,null,"Срок кредитного договора, по:",{"$f":"IFERROR(IF(DATEDIF(L24,L30,\"M\")<Справочники!$O$9,\"!\",\"\"),\"!\")","v":""},{"$f":"EOMONTH(L15,-1)","v":"2040-01-31"}]
[]
[null,null,null,null,null,null,null,null,null,"Возраст заемщика на дату окончания кредитного договора, мес.",null,{"$f":"DATEDIF($L$11,$L$30,\"Y\")& \" г \"&DATEDIF($L$11,$L$30,\"M\")-_xlfn.FLOOR.MATH(DATEDIF($L$11,$L$30,\"M\"),12)&\" м\"","v":"45 г 0 м"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Выбор условий кредитования"]
[]
[null,null,null,null,null,null,null,null,null,"Запрашиваемая сумма кредита, руб.",null,2100000,{"$f":"IF(L39>L21,\"Превышение максимальной суммы\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,"Общая сумма накоплений участника НИС на дату подписания договора, руб.",null,1500000]
[]
[null,null,null,null,null,null,null,null,null,"Счет для получения заемщиком накоплений открыт в банке:",null,"Иной"]
[]
[null,null,null,null,null,null,null,null,null,"Максимальная сумма накоплений для оплаты первоначального взноса, руб.",null,{"$f":"MIN(IF(L43=\"Иной\",Справочники!$O$3, $L$41),L41)","v":1400000}]
[]
[null,null,null,null,null,null,null,null,null,"Решение заемщика о сумме накоплений для оплаты первоначального взноса, руб.",{"$f":"IF(L47>L45,\"!\",\"\")","v":""},1400000]
[]
[null,null,null,null,null,null,null,null,null,"Собственные средства заемщика, руб.",null,0]
[]
[null,null,null,null,null,null,null,null,null,"Общая сумма первоначального взноса, руб.",null,{"$f":"L47+L49","v":1400000}]
[]
[null,null,null,null,null,null,null,null,null,"Оценочная стоимость жилья, руб.",null,3500000,{"$f":"IF(L39+L47>L53,\"Кредит+Накопления > Оценки\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,"Стоимость жилья по договору купли-продажи, руб.",null,3500000,{"$f":"IF(L39+L51<>L55,\"Кредит+Первоначальный взнос<>Стоимости жилья\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,"Коэффициент Кредит/Залог, %",null,{"$f":"IFERROR(L39/L55,0)","v":0.6},{"$f":"IF($L$57>80%,\"превышение К/З\",\"\")","v":""}]

{"sheet":"График платежей","index":1,"n_rows":370,"n_cols":23,"rows_kept":370,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Параметр ",null,"Значение"]
[null,"Сумма кредита",null,2210000]
[null,"Ставка",null,{"$f":"'Ввод данных'!$L$9","v":0.115}]
[null,"Максимальный срок, мес.",null,{"$f":"'Ввод данных'!$L$30","v":"2040-01-31"}]
[null,"Расчетный период полного погашения",null,{"$f":"MATCH(0,V11:V370,0)","v":230}]
[null,"Остаток долга на конец срока кредита",null,{"$f":"VLOOKUP(D5,$G$11:$O$370,8,TRUE)","v":0}]
[null,"Расчетная дата полного погашения",null,{"$f":"VLOOKUP(D6,$F$11:$H$370,3,FALSE)","v":"2036-04-30"},null,null,null,null,null,null,null,null,null,null,null,"График платежей"]
[null,"Возраст заемщика на дату погашения кредита",null,{"$f":"YEARFRAC('Ввод данных'!L11,$D$8)","v":41.327777777777776},null,null,"Начало процентного периода","Конец месяца (процентного периода)","Процентный период, дн.","День недели","Первый рабочий день нового месяца","Кол-во дней в году","Платеж ","Общий долга на начало","ОД на начало","Накопленные %% на начало","Начислено за месяц","Погашение ОД","Погашение текущих %","Погашение накопленных %%","Формирование накопленных %%","ОД на конец периода","Накопленные %% на конец периода"]
[]
[null,null,null,null,null,1,{"$f":"'Ввод данных'!$L$24","v":"2017-03-15"},{"$f":"EOMONTH(G11,0)","v":"2017-03-31"},{"$f":"H11-G11","v":16},{"$f":"WEEKDAY(H11,11)","v":5},{"$f":"WORKDAY(H11,IF(OR(J11=6,J11=7),1,0))","v":"2017-03-31"},{"$f":"VLOOKUP(YEAR(G11),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G11),Справочники!$C$3:$D$33,2,FALSE)","v":21680},{"$f":"O11+P11","v":2210000},{"$f":"D3","v":2210000},0,{"$f":"O11*$D$4/L11*I11","v":11140.82191780822},0,0,0,{"$f":"MAX(Q11-S11,0)","v":11140.82191780822},{"$f":"O11-R11","v":2210000},{"$f":"P11+U11-T11","v":11140.82191780822}]
[null,null,null,null,null,2,{"$f":"H11+1","v":"2017-04-01"},{"$f":"EOMONTH(G12,0)","v":"2017-04-30"},{"$f":"H12-G12+1","v":30},{"$f":"WEEKDAY(H12,11)","v":7},{"$f":"WORKDAY(H12,IF(OR(J12=6,J12=7),1,0))","v":"2017-05-01"},{"$f":"VLOOKUP(YEAR(G12),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G12),Справочники!$C$3:$D$33,2,FALSE)+MIN(W11,M11)","v":32820.821917808222},{"$f":"O12+P12","v":2221140.8219178081},{"$f":"V11","v":2210000},{"$f":"W11","v":11140.82191780822},{"$f":"O12*$D$4/L12*I12","v":20889.041095890414},{"$f":"MIN(M12-T12-S12,O12)","v":790.958904109586},{"$f":"MIN(M12-T12,Q12)","v":20889.041095890414},{"$f":"MIN(M12,P12)","v":11140.82191780822},{"$f":"MAX(Q12-S12,0)","v":0},{"$f":"O12-R12","v":2209209.0410958906},0]
[null,null,null,null,null,3,{"$f":"H12+1","v":"2017-05-01"},"2017-05-31",{"$f":"H13-G13+1","v":31},3,"2017-05-31",{"$f":"VLOOKUP(YEAR(G13),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G13),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2209209.0410958906,{"$f":"V12","v":2209209.0410958906},0,{"$f":"O13*$D$4/L13*I13","v":21577.61707262151},102.38292737849042,21577.61707262151,0,{"$f":"MAX(Q13-S13,0)","v":0},2209106.6581685119,0]
[null,null,null,null,null,4,"2017-06-01","2017-06-30",30,5,"2017-06-30",{"$f":"VLOOKUP(YEAR(G14),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G14),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2209106.6581685119,2209106.6581685119,0,20880.597179948949,799.40282005105109,20880.597179948949,0,0,2208307.2553484607,0]
[null,null,null,null,null,5,"2017-07-01","2017-07-31",31,1,"2017-07-31",{"$f":"VLOOKUP(YEAR(G15),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G15),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2208307.2553484607,2208307.2553484607,0,21568.809220047297,111.19077995270345,21568.809220047297,0,0,2208196.064568508,0]
[null,null,null,null,null,6,"2017-08-01","2017-08-31",31,4,"2017-08-31",{"$f":"VLOOKUP(YEAR(G16),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G16),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2208196.064568508,2208196.064568508,0,21567.723205991042,112.27679400895795,21567.723205991042,0,0,2208083.787774499,0]
[null,null,null,null,null,7,"2017-09-01","2017-09-30",30,6,"2017-10-02",{"$f":"VLOOKUP(YEAR(G17),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G17),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2208083.787774499,{"$f":"V16","v":2208083.787774499},{"$f":"W16","v":0},20870.928952937047,809.07104706295286,20870.928952937047,0,{"$f":"MAX(Q17-S17,0)","v":0},2207274.7167274361,0]
[null,null,null,null,null,8,"2017-10-01","2017-10-31",31,2,"2017-10-31",{"$f":"VLOOKUP(YEAR(G18),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G18),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2207274.7167274361,{"$f":"V17","v":2207274.7167274361},{"$f":"W17","v":0},21558.724288036465,121.27571196353529,21558.724288036465,0,0,2207153.4410154726,0]
[null,null,null,null,null,9,"2017-11-01","2017-11-30",30,4,"2017-11-30",{"$f":"VLOOKUP(YEAR(G19),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G19),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2207153.4410154726,2207153.4410154726,0,20862.135264392826,817.86473560717423,20862.135264392826,0,0,2206335.5762798656,0]
[null,null,null,null,null,10,"2017-12-01","2017-12-31",31,7,"2018-01-01",{"$f":"VLOOKUP(YEAR(G20),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G20),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2206335.5762798656,2206335.5762798656,0,21549.551587500606,130.44841249939418,21549.551587500606,0,0,2206205.1278673662,0]
[null,null,null,null,null,11,"2018-01-01","2018-01-31",31,3,"2018-01-31",{"$f":"VLOOKUP(YEAR(G21),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G21),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2206205.1278673662,2206205.1278673662,0,21548.277481773042,131.72251822695762,21548.277481773042,0,0,2206073.4053491391,0]
[null,null,null,null,null,12,"2018-02-01","2018-02-28",28,3,"2018-02-28",{"$f":"VLOOKUP(YEAR(G22),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G22),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2206073.4053491391,2206073.4053491391,0,19461.798260888296,2218.2017391117042,19461.798260888296,0,0,2203855.2036100272,0]
[null,null,null,null,null,13,"2018-03-01","2018-03-31",31,6,"2018-04-02",{"$f":"VLOOKUP(YEAR(G23),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G23),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2203855.2036100272,{"$f":"V22","v":2203855.2036100272},{"$f":"W22","v":0},21525.325481834923,154.67451816507673,21525.325481834923,0,0,2203700.529091862,0]
[null,null,null,null,null,14,"2018-04-01","2018-04-30",30,1,"2018-04-30",{"$f":"VLOOKUP(YEAR(G24),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G24),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2203700.529091862,2203700.529091862,0,20829.498151690204,850.50184830979561,20829.498151690204,0,0,2202850.0272435523,0]
[null,null,null,null,null,15,"2018-05-01","2018-05-31",31,4,"2018-05-31",{"$f":"VLOOKUP(YEAR(G25),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G25),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2202850.0272435523,2202850.0272435523,0,21515.507800337709,164.49219966229066,21515.507800337709,0,0,2202685.5350438901,0]
[null,null,null,null,null,16,"2018-06-01","2018-06-30",30,6,"2018-07-02",{"$f":"VLOOKUP(YEAR(G26),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G26),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2202685.5350438901,2202685.5350438901,0,20819.904372332661,860.0956276673387,20819.904372332661,0,0,2201825.4394162227,0]
[null,null,null,null,null,17,"2018-07-01","2018-07-31",31,2,"2018-07-31",{"$f":"VLOOKUP(YEAR(G27),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G27),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2201825.4394162227,2201825.4394162227,0,21505.500524709136,174.49947529086421,21505.500524709136,0,0,2201650.9399409317,0]
[null,null,null,null,null,18,"2018-08-01","2018-08-31",31,5,"2018-08-31",{"$f":"VLOOKUP(YEAR(G28),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G28),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2201650.9399409317,2201650.9399409317,0,21503.796166820332,176.20383317966844,21503.796166820332,0,0,2201474.7361077522,0]
[null,null,null,null,null,19,"2018-09-01","2018-09-30",30,7,"2018-10-01",{"$f":"VLOOKUP(YEAR(G29),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G29),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2201474.7361077522,2201474.7361077522,0,20808.459834443136,871.54016555686394,20808.459834443136,0,0,2200603.1959421951,0]
[null,null,null,null,null,20,"2018-10-01","2018-10-31",31,3,"2018-10-31",{"$f":"VLOOKUP(YEAR(G30),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G30),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2200603.1959421951,2200603.1959421951,0,21493.562722010756,186.43727798924374,21493.562722010756,0,0,2200416.7586642057,0]
[null,null,null,null,null,21,"2018-11-01","2018-11-30",30,5,"2018-11-30",{"$f":"VLOOKUP(YEAR(G31),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G31),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2200416.7586642057,2200416.7586642057,0,20798.459773675368,881.54022632463239,20798.459773675368,0,0,2199535.2184378812,0]
[null,null,null,null,null,22,"2018-12-01","2018-12-31",31,1,"2018-12-31",{"$f":"VLOOKUP(YEAR(G32),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G32),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2199535.2184378812,2199535.2184378812,0,21483.131654057663,196.86834594233733,21483.131654057663,0,0,2199338.3500919389,0]
[null,null,null,null,null,23,"2019-01-01","2019-01-31",31,4,"2019-01-31",{"$f":"VLOOKUP(YEAR(G33),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G33),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2199338.3500919389,2199338.3500919389,0,21481.2088166514,198.79118334859959,21481.2088166514,0,0,2199139.5589085901,0]
[null,null,null,null,null,24,"2019-02-01","2019-02-28",28,4,"2019-02-28",{"$f":"VLOOKUP(YEAR(G34),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G34),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2199139.5589085901,2199139.5589085901,0,19400.628437494961,2279.371562505039,19400.628437494961,0,0,2196860.187346085,0]
[null,null,null,null,null,25,"2019-03-01","2019-03-31",31,7,"2019-04-01",{"$f":"VLOOKUP(YEAR(G35),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G35),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2196860.187346085,2196860.187346085,0,21457.004295585735,222.99570441426476,21457.004295585735,0,0,2196637.1916416707,0]
[null,null,null,null,null,26,"2019-04-01","2019-04-30",30,2,"2019-04-30",{"$f":"VLOOKUP(YEAR(G36),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G36),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2196637.1916416707,2196637.1916416707,0,20762.735099078807,917.26490092119275,20762.735099078807,0,0,2195719.9267407493,0]
[null,null,null,null,null,27,"2019-05-01","2019-05-31",31,5,"2019-05-31",{"$f":"VLOOKUP(YEAR(G37),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G37),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2195719.9267407493,2195719.9267407493,0,21445.867229673346,234.13277032665428,21445.867229673346,0,0,2195485.7939704228,0]
[null,null,null,null,null,28,"2019-06-01","2019-06-30",30,7,"2019-07-01",{"$f":"VLOOKUP(YEAR(G38),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G38),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2195485.7939704228,2195485.7939704228,0,20751.852025199889,928.14797480011111,20751.852025199889,0,0,2194557.6459956225,0]
[null,null,null,null,null,29,"2019-07-01","2019-07-31",31,3,"2019-07-31",{"$f":"VLOOKUP(YEAR(G39),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G39),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2194557.6459956225,2194557.6459956225,0,21434.515090340807,245.48490965919336,21434.515090340807,0,0,2194312.1610859632,0]
[null,null,null,null,null,30,"2019-08-01","2019-08-31",31,6,"2019-09-02",{"$f":"VLOOKUP(YEAR(G40),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G40),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2194312.1610859632,2194312.1610859632,0,21432.117408962902,247.88259103709788,21432.117408962902,0,0,2194064.2784949262,0]
[null,null,null,null,null,31,"2019-09-01","2019-09-30",30,1,"2019-09-30",{"$f":"VLOOKUP(YEAR(G41),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G41),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2194064.2784949262,2194064.2784949262,0,20738.415783034234,941.58421696576625,20738.415783034234,0,0,2193122.6942779603,0]
[null,null,null,null,null,32,"2019-10-01","2019-10-31",31,4,"2019-10-31",{"$f":"VLOOKUP(YEAR(G42),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G42),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2193122.6942779603,2193122.6942779603,0,21420.499740002546,259.50025999745412,21420.499740002546,0,0,2192863.194017963,0]
[null,null,null,null,null,33,"2019-11-01","2019-11-30",30,6,"2019-12-02",{"$f":"VLOOKUP(YEAR(G43),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G43),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2192863.194017963,2192863.194017963,0,20727.06306674513,952.93693325487038,20727.06306674513,0,0,{"$f":"O43-R43","v":2191910.2570847082},{"$f":"P43+U43-T43","v":0}]
[null,null,null,null,null,34,"2019-12-01","2019-12-31",31,2,"2019-12-31",{"$f":"VLOOKUP(YEAR(G44),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G44),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2191910.2570847082,2191910.2570847082,0,21408.657716457492,271.34228354250808,21408.657716457492,0,0,2191638.9148011655,0]
[null,null,null,null,null,35,"2020-01-01","2020-01-31",31,5,"2020-01-31",{"$f":"VLOOKUP(YEAR(G45),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G45),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2191638.9148011655,2191638.9148011655,0,21347.52112367802,332.47887632198035,21347.52112367802,0,0,2191306.4359248434,0]
[null,null,null,null,null,36,"2020-02-01","2020-02-29",29,6,"2020-03-02",{"$f":"VLOOKUP(YEAR(G46),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G46),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2191306.4359248434,2191306.4359248434,0,19967.232141555611,1712.7678584443893,19967.232141555611,0,0,2189593.6680663992,0]
[null,null,null,null,null,37,"2020-03-01","2020-03-31",31,2,"2020-03-31",{"$f":"VLOOKUP(YEAR(G47),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G47),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2189593.6680663992,2189593.6680663992,0,21327.59952638446,352.40047361554025,21327.59952638446,0,0,2189241.2675927836,0]
[null,null,null,null,null,38,"2020-04-01","2020-04-30",30,4,"2020-04-30",{"$f":"VLOOKUP(YEAR(G48),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G48),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2189241.2675927836,2189241.2675927836,0,20636.290637145092,1043.7093628549082,20636.290637145092,0,0,2188197.5582299288,0]
[null,null,null,null,null,39,"2020-05-01","2020-05-31",31,7,"2020-06-01",{"$f":"VLOOKUP(YEAR(G49),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G49),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2188197.5582299288,2188197.5582299288,0,21314.000806256001,365.99919374399906,21314.000806256001,0,0,2187831.559036185,0]
[null,null,null,null,null,40,"2020-06-01","2020-06-30",30,2,"2020-06-30",{"$f":"VLOOKUP(YEAR(G50),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G50),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2187831.559036185,2187831.559036185,0,20623.002400750927,1056.9975992490727,20623.002400750927,0,0,2186774.5614369358,0]
[null,null,null,null,null,41,"2020-07-01","2020-07-31",31,5,"2020-07-31",{"$f":"VLOOKUP(YEAR(G51),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G51),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2186774.5614369358,2186774.5614369358,0,21300.140195417149,379.85980458285121,21300.140195417149,0,0,2186394.701632353,0]
[null,null,null,null,null,42,"2020-08-01","2020-08-31",31,1,"2020-08-31",{"$f":"VLOOKUP(YEAR(G52),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G52),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2186394.701632353,2186394.701632353,0,21296.440194861581,383.5598051384186,21296.440194861581,0,0,2186011.1418272145,0]
[null,null,null,null,null,43,"2020-09-01","2020-09-30",30,3,"2020-09-30",{"$f":"VLOOKUP(YEAR(G53),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G53),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2186011.1418272145,2186011.1418272145,0,20605.842730338496,1074.157269661504,20605.842730338496,0,0,2184936.9845575532,0]
[null,null,null,null,null,44,"2020-10-01","2020-10-31",31,6,"2020-11-02",{"$f":"VLOOKUP(YEAR(G54),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G54),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2184936.9845575532,2184936.9845575532,0,21282.241393299664,397.7586067003358,21282.241393299664,0,0,2184539.225950853,0]
[null,null,null,null,null,45,"2020-11-01","2020-11-30",30,1,"2020-11-30",{"$f":"VLOOKUP(YEAR(G55),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G55),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2184539.225950853,2184539.225950853,0,20591.968113471154,1088.0318865288464,20591.968113471154,0,0,2183451.1940643243,0]
[null,null,null,null,null,46,"2020-12-01","2020-12-31",31,4,"2020-12-31",{"$f":"VLOOKUP(YEAR(G56),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G56),Справочники!$C$3:$D$33,2,FALSE)","v":21680},2183451.1940643243,2183451.1940643243,0,21267.769144369719,412.23085563028144,21267.769144369719,0,0,2183038.963208694,0]
[null,null,null,null,null,47,"2021-01-01","2021-01-31",31,7,"2021-02-01",{"$f":"VLOOKUP(YEAR(G57),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G57),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2183038.963208694,2183038.963208694,0,21322.010695449299,1030.8470232125328,21322.010695449299,0,0,2182008.1161854817,0]
[null,null,null,null,null,48,"2021-02-01","2021-02-28",28,7,"2021-03-01",{"$f":"VLOOKUP(YEAR(G58),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G58),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2182008.1161854817,2182008.1161854817,0,19249.496257855484,3103.3614608063472,19249.496257855484,0,0,2178904.7547246753,0]
[null,null,null,null,null,49,"2021-03-01","2021-03-31",31,3,"2021-03-31",{"$f":"VLOOKUP(YEAR(G59),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G59),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2178904.7547246753,2178904.7547246753,0,21281.631371488955,1071.2263471728766,21281.631371488955,0,0,2177833.5283775022,0]
[null,null,null,null,null,50,"2021-04-01","2021-04-30",30,5,"2021-04-30",{"$f":"VLOOKUP(YEAR(G60),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G60),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2177833.5283775022,2177833.5283775022,0,20585.001843568174,1767.8558750936572,20585.001843568174,0,0,2176065.6725024087,0]
[null,null,null,null,null,51,"2021-05-01","2021-05-31",31,1,"2021-05-31",{"$f":"VLOOKUP(YEAR(G61),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G61),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2176065.6725024087,2176065.6725024087,0,21253.90170540024,1098.9560132615916,21253.90170540024,0,0,2174966.7164891469,0]
[null,null,null,null,null,52,"2021-06-01","2021-06-30",30,3,"2021-06-30",{"$f":"VLOOKUP(YEAR(G62),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G62),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2174966.7164891469,2174966.7164891469,0,20557.904580513852,1794.9531381479792,20557.904580513852,0,0,2173171.763350999,0]
[null,null,null,null,null,53,"2021-07-01","2021-07-31",31,6,"2021-08-02",{"$f":"VLOOKUP(YEAR(G63),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G63),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2173171.763350999,2173171.763350999,0,21225.636537935101,1127.2211807267304,21225.636537935101,0,0,2172044.5421702722,0]
[null,null,null,null,null,54,"2021-08-01","2021-08-31",31,2,"2021-08-31",{"$f":"VLOOKUP(YEAR(G64),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G64),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2172044.5421702722,2172044.5421702722,0,21214.626829690467,1138.230888971364,21214.626829690467,0,0,2170906.3112813006,0]
[null,null,null,null,null,55,"2021-09-01","2021-09-30",30,4,"2021-09-30",{"$f":"VLOOKUP(YEAR(G65),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G65),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2170906.3112813006,2170906.3112813006,0,20519.525408001336,1833.3323106604948,20519.525408001336,0,0,2169072.9789706403,0]
[null,null,null,null,null,56,"2021-10-01","2021-10-31",31,7,"2021-11-01",{"$f":"VLOOKUP(YEAR(G66),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G66),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2169072.9789706403,2169072.9789706403,0,21185.603205562558,1167.254513099273,21185.603205562558,0,0,2167905.724457541,0]
[null,null,null,null,null,57,"2021-11-01","2021-11-30",30,2,"2021-11-30",{"$f":"VLOOKUP(YEAR(G67),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G67),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2167905.724457541,2167905.724457541,0,20491.16369692744,1861.6940217343908,20491.16369692744,0,0,2166044.0304358066,0]
[null,null,null,null,null,58,"2021-12-01","2021-12-31",31,5,"2021-12-31",{"$f":"VLOOKUP(YEAR(G68),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G68),Справочники!$C$3:$D$33,2,FALSE)","v":22352.857718661831},2166044.0304358066,2166044.0304358066,0,21156.019091790826,1196.8386268710055,21156.019091790826,0,0,2164847.1918089357,0]
[null,null,null,null,null,59,"2022-01-01","2022-01-31",31,1,"2022-01-31",{"$f":"VLOOKUP(YEAR(G69),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G69),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2164847.1918089357,2164847.1918089357,0,21144.329421366729,1877.0168099916009,21144.329421366729,0,0,2162970.1749989442,0]
[null,null,null,null,null,60,"2022-02-01","2022-02-28",28,1,"2022-02-28",{"$f":"VLOOKUP(YEAR(G70),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G70),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2162970.1749989442,2162970.1749989442,0,19081.545105470137,3939.8011258881925,19081.545105470137,0,0,2159030.3738730559,0]
[null,null,null,null,null,61,"2022-03-01","2022-03-31",31,4,"2022-03-31",{"$f":"VLOOKUP(YEAR(G71),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G71),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2159030.3738730559,2159030.3738730559,0,21087.515843445053,1933.8303879132764,21087.515843445053,0,0,2157096.5434851428,0]
[null,null,null,null,null,62,"2022-04-01","2022-04-30",30,6,"2022-05-02",{"$f":"VLOOKUP(YEAR(G72),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G72),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2157096.5434851428,2157096.5434851428,0,20388.994726092445,2632.351505265884,20388.994726092445,0,0,2154464.1919798767,0]
[null,null,null,null,null,63,"2022-05-01","2022-05-31",31,2,"2022-05-31",{"$f":"VLOOKUP(YEAR(G73),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G73),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2154464.1919798767,2154464.1919798767,0,21042.917381940439,1978.4288494178909,21042.917381940439,0,0,2152485.763130459,0]
[null,null,null,null,null,64,"2022-06-01","2022-06-30",30,4,"2022-06-30",{"$f":"VLOOKUP(YEAR(G74),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G74),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2152485.763130459,2152485.763130459,0,20345.413377534474,2675.9328538238551,20345.413377534474,0,0,2149809.830276635,0]
[null,null,null,null,null,65,"2022-07-01","2022-07-31",31,7,"2022-08-01",{"$f":"VLOOKUP(YEAR(G75),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G75),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2149809.830276635,2149809.830276635,0,20997.457657359464,2023.8885739988655,20997.457657359464,0,0,{"$f":"O75-R75","v":2147785.941702636},{"$f":"P75+U75-T75","v":0}]
[null,null,null,null,null,66,"2022-08-01",{"$f":"EOMONTH(G76,0)","v":"2022-08-31"},{"$f":"H76-G76+1","v":31},{"$f":"WEEKDAY(H76,11)","v":3},{"$f":"WORKDAY(H76,IF(OR(J76=6,J76=7),1,0))","v":"2022-08-31"},{"$f":"VLOOKUP(YEAR(G76),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G76),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},{"$f":"O76+P76","v":2147785.941702636},2147785.941702636,0,{"$f":"O76*$D$4/L76*I76","v":20977.690088136707},{"$f":"MIN(M76-T76-S76,O76)","v":2043.6561432216222},{"$f":"MIN(M76-T76,Q76)","v":20977.690088136707},{"$f":"MIN(M76,P76)","v":0},0,2145742.2855594144,0]
[null,null,null,null,null,67,{"$f":"H76+1","v":"2022-09-01"},"2022-09-30",30,5,"2022-09-30",{"$f":"VLOOKUP(YEAR(G77),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G77),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2145742.2855594144,{"$f":"V76","v":2145742.2855594144},0,20281.673658027343,2739.6725733309868,20281.673658027343,0,{"$f":"MAX(Q77-S77,0)","v":0},2143002.6129860836,0]
[null,null,null,null,null,68,"2022-10-01","2022-10-31",31,1,"2022-10-31",{"$f":"VLOOKUP(YEAR(G78),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G78),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2143002.6129860836,2143002.6129860836,0,20930.97072683668,2090.3755045216494,20930.97072683668,0,0,2140912.237481562,0]
[null,null,null,null,null,69,"2022-11-01","2022-11-30",30,3,"2022-11-30",{"$f":"VLOOKUP(YEAR(G79),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G79),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2140912.237481562,2140912.237481562,0,20236.019778935311,2785.3264524230181,20236.019778935311,0,0,2138126.9110291391,0]
[null,null,null,null,null,70,"2022-12-01","2022-12-31",31,6,"2023-01-02",{"$f":"VLOOKUP(YEAR(G80),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G80),Справочники!$C$3:$D$33,2,FALSE)","v":23021.34623135833},2138126.9110291391,2138126.9110291391,0,20883.349144709264,2137.9970866490657,20883.349144709264,0,0,2135988.9139424898,0]
[null,null,null,null,null,71,"2023-01-01","2023-01-31",31,2,"2023-01-31",{"$f":"VLOOKUP(YEAR(G81),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G81),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2135988.9139424898,2135988.9139424898,0,20862.467063575277,2801.1524446875228,20862.467063575277,0,0,2133187.7614978021,0]
[null,null,null,null,null,72,"2023-02-01","2023-02-28",28,2,"2023-02-28",{"$f":"VLOOKUP(YEAR(G82),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G82),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2133187.7614978021,2133187.7614978021,0,18818.807101432667,4844.8124068301331,18818.807101432667,0,0,2128342.9490909721,0]
[null,null,null,null,null,73,"2023-03-01","2023-03-31",31,5,"2023-03-31",{"$f":"VLOOKUP(YEAR(G83),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G83),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2128342.9490909721,2128342.9490909721,0,20787.787982217302,2875.8315260454983,20787.787982217302,0,0,2125467.1175649264,0]
[null,null,null,null,null,74,"2023-04-01","2023-04-30",30,7,"2023-05-01",{"$f":"VLOOKUP(YEAR(G84),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G84),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2125467.1175649264,2125467.1175649264,0,20090.031659175333,3573.5878490874675,20090.031659175333,0,0,2121893.5297158388,0]
[null,null,null,null,null,75,"2023-05-01","2023-05-31",31,3,"2023-05-31",{"$f":"VLOOKUP(YEAR(G85),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G85),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2121893.5297158388,2121893.5297158388,0,20724.79570804648,2938.8238002163198,20724.79570804648,0,0,2118954.7059156224,0]
[null,null,null,null,null,76,"2023-06-01","2023-06-30",30,5,"2023-06-30",{"$f":"VLOOKUP(YEAR(G86),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G86),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2118954.7059156224,2118954.7059156224,0,20028.475987421636,3635.143520841164,20028.475987421636,0,0,2115319.562394781,0]
[null,null,null,null,null,77,"2023-07-01","2023-07-31",31,1,"2023-07-31",{"$f":"VLOOKUP(YEAR(G87),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G87),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2115319.562394781,2115319.562394781,0,20660.586958732587,3003.0325495302131,20660.586958732587,0,0,2112316.5298452508,0]
[null,null,null,null,null,78,"2023-08-01","2023-08-31",31,4,"2023-08-31",{"$f":"VLOOKUP(YEAR(G88),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G88),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2112316.5298452508,2112316.5298452508,0,20631.255969584439,3032.3635386783608,20631.255969584439,0,0,2109284.1663065725,0]
[null,null,null,null,null,79,"2023-09-01","2023-09-30",30,6,"2023-10-02",{"$f":"VLOOKUP(YEAR(G89),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G89),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2109284.1663065725,2109284.1663065725,0,19937.069517144319,3726.5499911184816,19937.069517144319,0,0,2105557.6163154542,0]
[null,null,null,null,null,80,"2023-10-01","2023-10-31",31,2,"2023-10-31",{"$f":"VLOOKUP(YEAR(G90),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G90),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2105557.6163154542,2105557.6163154542,0,20565.240827848203,3098.3786804145966,20565.240827848203,0,0,2102459.2376350397,0]
[null,null,null,null,null,81,"2023-11-01","2023-11-30",30,4,"2023-11-30",{"$f":"VLOOKUP(YEAR(G91),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G91),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2102459.2376350397,2102459.2376350397,0,19872.559917372295,3791.0595908905052,19872.559917372295,0,0,2098668.1780441492,0]
[null,null,null,null,null,82,"2023-12-01","2023-12-31",31,7,"2024-01-01",{"$f":"VLOOKUP(YEAR(G92),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G92),Справочники!$C$3:$D$33,2,FALSE)","v":23663.6195082628},2098668.1780441492,2098668.1780441492,0,20497.950834869567,3165.6686733932329,20497.950834869567,0,0,2095502.5093707559,0]
[null,null,null,null,null,83,"2024-01-01","2024-01-31",31,3,"2024-01-31",{"$f":"VLOOKUP(YEAR(G93),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G93),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2095502.5093707559,2095502.5093707559,0,20411.110507941929,3890.4130712600127,20411.110507941929,0,0,2091612.0962994958,0]
[null,null,null,null,null,84,"2024-02-01","2024-02-29",29,4,"2024-02-29",{"$f":"VLOOKUP(YEAR(G94),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G94),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2091612.0962994958,2091612.0962994958,0,19058.815139778191,5242.70843942375,19058.815139778191,0,0,2086369.3878600721,0]
[null,null,null,null,null,85,"2024-03-01","2024-03-31",31,7,"2024-04-01",{"$f":"VLOOKUP(YEAR(G95),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G95),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2086369.3878600721,2086369.3878600721,0,20322.149911806438,3979.3736673955027,20322.149911806438,0,0,2082390.0141926766,0]
[null,null,null,null,null,86,"2024-04-01","2024-04-30",30,2,"2024-04-30",{"$f":"VLOOKUP(YEAR(G96),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G96),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2082390.0141926766,2082390.0141926766,0,19629.0861993572,4672.4373798447414,19629.0861993572,0,0,2077717.5768128319,0]
[null,null,null,null,null,87,"2024-05-01","2024-05-31",31,5,"2024-05-31",{"$f":"VLOOKUP(YEAR(G97),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G97),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2077717.5768128319,2077717.5768128319,0,20237.877489993843,4063.6460892080977,20237.877489993843,0,0,2073653.9307236238,0]
[null,null,null,null,null,88,"2024-06-01","2024-06-30",30,7,"2024-07-01",{"$f":"VLOOKUP(YEAR(G98),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G98),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2073653.9307236238,2073653.9307236238,0,19546.73787157514,4754.785707626801,19546.73787157514,0,0,2068899.1450159971,0]
[null,null,null,null,null,89,"2024-07-01","2024-07-31",31,3,"2024-07-31",{"$f":"VLOOKUP(YEAR(G99),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G99),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2068899.1450159971,2068899.1450159971,0,20151.982109240518,4149.541469961423,20151.982109240518,0,0,2064749.6035460357,0]
[null,null,null,null,null,90,"2024-08-01","2024-08-31",31,6,"2024-09-02",{"$f":"VLOOKUP(YEAR(G100),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G100),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2064749.6035460357,2064749.6035460357,0,20111.563761315894,4189.9598178860469,20111.563761315894,0,0,2060559.6437281496,0]
[null,null,null,null,null,91,"2024-09-01","2024-09-30",30,1,"2024-09-30",{"$f":"VLOOKUP(YEAR(G101),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G101),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2060559.6437281496,2060559.6437281496,0,19423.308117109606,4878.2154620923357,19423.308117109606,0,0,2055681.4282660573,0]
[null,null,null,null,null,92,"2024-10-01","2024-10-31",31,4,"2024-10-31",{"$f":"VLOOKUP(YEAR(G102),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G102),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2055681.4282660573,2055681.4282660573,0,20023.235769859275,4278.2878093426662,20023.235769859275,0,0,2051403.1404567147,0]
[null,null,null,null,null,93,"2024-11-01","2024-11-30",30,6,"2024-12-02",{"$f":"VLOOKUP(YEAR(G103),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G103),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2051403.1404567147,2051403.1404567147,0,19336.996815780509,4964.5267634214324,19336.996815780509,0,0,2046438.6136932932,0]
[null,null,null,null,null,94,"2024-12-01","2024-12-31",31,2,"2024-12-31",{"$f":"VLOOKUP(YEAR(G104),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G104),Справочники!$C$3:$D$33,2,FALSE)","v":24301.523579201941},2046438.6136932932,2046438.6136932932,0,19933.206715345874,4368.3168638560674,19933.206715345874,0,0,2042070.2968294371,0]
[null,null,null,null,null,95,"2025-01-01","2025-01-31",31,5,"2025-01-31",{"$f":"VLOOKUP(YEAR(G105),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G105),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2042070.2968294371,2042070.2968294371,0,19945.152351224504,4889.4143557484931,19945.152351224504,0,0,2037180.8824736886,0]
[null,null,null,null,null,96,"2025-02-01","2025-02-28",28,5,"2025-02-28",{"$f":"VLOOKUP(YEAR(G106),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G106),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2037180.8824736886,2037180.8824736886,0,17971.842305658294,6862.7244013147028,17971.842305658294,0,0,2030318.1580723738,0]
[null,null,null,null,null,97,"2025-03-01","2025-03-31",31,1,"2025-03-31",{"$f":"VLOOKUP(YEAR(G107),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G107),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2030318.1580723738,2030318.1580723738,0,19830.367763090446,5004.1989438825512,19830.367763090446,0,0,{"$f":"O107-R107","v":2025313.9591284913},{"$f":"P107+U107-T107","v":0}]
[null,null,null,null,null,98,"2025-04-01","2025-04-30",30,3,"2025-04-30",{"$f":"VLOOKUP(YEAR(G108),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G108),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2025313.9591284913,2025313.9591284913,0,19143.37851778985,5691.1881891831472,19143.37851778985,0,0,2019622.7709393082,0]
[null,null,null,null,null,99,"2025-05-01","2025-05-31",31,6,"2025-06-02",{"$f":"VLOOKUP(YEAR(G109),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G109),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2019622.7709393082,2019622.7709393082,0,19725.904598352423,5108.6621086205741,19725.904598352423,0,0,2014514.1088306876,0]
[null,null,null,null,null,100,"2025-06-01","2025-06-30",30,1,"2025-06-30",{"$f":"VLOOKUP(YEAR(G110),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G110),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2014514.1088306876,2014514.1088306876,0,19041.297741002389,5793.2689659706084,19041.297741002389,0,0,2008720.8398647169,0]
[null,null,null,null,null,101,"2025-07-01","2025-07-31",31,4,"2025-07-31",{"$f":"VLOOKUP(YEAR(G111),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G111),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2008720.8398647169,2008720.8398647169,0,19619.424093473193,5215.1426134998037,19619.424093473193,0,0,2003505.697251217,0]
[null,null,null,null,null,102,"2025-08-01","2025-08-31",31,7,"2025-09-01",{"$f":"VLOOKUP(YEAR(G112),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G112),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},2003505.697251217,2003505.697251217,0,19568.487152604353,5266.0795543686436,19568.487152604353,0,0,1998239.6176968482,0]
[null,null,null,null,null,103,"2025-09-01","2025-09-30",30,2,"2025-09-30",{"$f":"VLOOKUP(YEAR(G113),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G113),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},1998239.6176968482,1998239.6176968482,0,18887.4703590524,5947.0963479205966,18887.4703590524,0,0,1992292.5213489276,0]
[null,null,null,null,null,104,"2025-10-01","2025-10-31",31,5,"2025-10-31",{"$f":"VLOOKUP(YEAR(G114),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G114),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},1992292.5213489276,1992292.5213489276,0,19458.96668112035,5375.6000258526474,19458.96668112035,0,0,1986916.921323075,0]
[null,null,null,null,null,105,"2025-11-01","2025-11-30",30,7,"2025-12-01",{"$f":"VLOOKUP(YEAR(G115),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G115),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},1986916.921323075,1986916.921323075,0,18780.447612505777,6054.1190944672198,18780.447612505777,0,0,1980862.8022286077,0]
[null,null,null,null,null,106,"2025-12-01","2025-12-31",31,3,"2025-12-31",{"$f":"VLOOKUP(YEAR(G116),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G116),Справочники!$C$3:$D$33,2,FALSE)","v":24834.566706972997},1980862.8022286077,1980862.8022286077,0,19347.33120532873,5487.2355016442671,19347.33120532873,0,0,1975375.5667269635,0]
[null,null,null,null,null,107,"2026-01-01","2026-01-31",31,6,"2026-02-02",{"$f":"VLOOKUP(YEAR(G117),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G117),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1975375.5667269635,1975375.5667269635,0,19293.736699675686,6060.76551717236,19293.736699675686,0,0,1969314.8012097911,0]
[null,null,null,null,null,108,"2026-02-01","2026-02-28",28,6,"2026-03-02",{"$f":"VLOOKUP(YEAR(G118),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G118),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1969314.8012097911,1969314.8012097911,0,17373.13331478227,7981.3689020657766,17373.13331478227,0,0,1961333.4323077253,0]
[null,null,null,null,null,109,"2026-03-01","2026-03-31",31,2,"2026-03-31",{"$f":"VLOOKUP(YEAR(G119),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G119),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1961333.4323077253,1961333.4323077253,0,19156.585441580937,6197.9167752671092,19156.585441580937,0,0,1955135.5155324582,0]
[null,null,null,null,null,110,"2026-04-01","2026-04-30",30,4,"2026-04-30",{"$f":"VLOOKUP(YEAR(G120),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G120),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1955135.5155324582,1955135.5155324582,0,18480.048023525978,6874.454193322068,18480.048023525978,0,0,1948261.0613391362,0]
[null,null,null,null,null,111,"2026-05-01","2026-05-31",31,7,"2026-06-01",{"$f":"VLOOKUP(YEAR(G121),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G121),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1948261.0613391362,1948261.0613391362,0,19028.905982668552,6325.5962341794948,19028.905982668552,0,0,1941935.4651049566,0]
[null,null,null,null,null,112,"2026-06-01","2026-06-30",30,2,"2026-06-30",{"$f":"VLOOKUP(YEAR(G122),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G122),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1941935.4651049566,1941935.4651049566,0,18355.280423594799,6999.2217932532476,18355.280423594799,0,0,1934936.2433117034,0]
[null,null,null,null,null,113,"2026-07-01","2026-07-31",31,5,"2026-07-31",{"$f":"VLOOKUP(YEAR(G123),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G123),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1934936.2433117034,1934936.2433117034,0,18898.760842208831,6455.7413746392158,18898.760842208831,0,0,1928480.5019370641,0]
[null,null,null,null,null,114,"2026-08-01","2026-08-31",31,1,"2026-08-31",{"$f":"VLOOKUP(YEAR(G124),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G124),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1928480.5019370641,1928480.5019370641,0,18835.706820289408,6518.7953965586385,18835.706820289408,0,0,1921961.7065405054,0]
[null,null,null,null,null,115,"2026-09-01","2026-09-30",30,3,"2026-09-30",{"$f":"VLOOKUP(YEAR(G125),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G125),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1921961.7065405054,1921961.7065405054,0,18166.487363191081,7188.014853656965,18166.487363191081,0,0,1914773.6916868484,0]
[null,null,null,null,null,116,"2026-10-01","2026-10-31",31,6,"2026-11-02",{"$f":"VLOOKUP(YEAR(G126),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G126),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1914773.6916868484,1914773.6916868484,0,18701.830714694835,6652.6715021532109,18701.830714694835,0,0,1908121.0201846953,0]
[null,null,null,null,null,117,"2026-11-01","2026-11-30",30,1,"2026-11-30",{"$f":"VLOOKUP(YEAR(G127),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G127),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1908121.0201846953,1908121.0201846953,0,18035.664437362189,7318.837779485857,18035.664437362189,0,0,1900802.1824052094,0]
[null,null,null,null,null,118,"2026-12-01","2026-12-31",31,4,"2026-12-31",{"$f":"VLOOKUP(YEAR(G128),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G128),Справочники!$C$3:$D$33,2,FALSE)","v":25354.502216848046},1900802.1824052094,1900802.1824052094,0,18565.369261026222,6789.132955821824,18565.369261026222,0,0,1894013.0494493875,0]
[null,null,null,null,null,119,"2027-01-01","2027-01-31",31,7,"2027-02-01",{"$f":"VLOOKUP(YEAR(G129),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G129),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1894013.0494493875,1894013.0494493875,0,18499.058962430317,7388.4863821887884,18499.058962430317,0,0,1886624.5630671987,0]
[null,null,null,null,null,120,"2027-02-01","2027-02-28",28,7,"2027-03-01",{"$f":"VLOOKUP(YEAR(G130),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G130),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1886624.5630671987,1886624.5630671987,0,16643.646830346246,9243.8985142728598,16643.646830346246,0,0,1877380.6645529259,0]
[null,null,null,null,null,121,"2027-03-01","2027-03-31",31,3,"2027-03-31",{"$f":"VLOOKUP(YEAR(G131),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G131),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1877380.6645529259,1877380.6645529259,0,18336.608408578577,7550.936936040529,18336.608408578577,0,0,1869829.7276168852,0]
[null,null,null,null,null,122,"2027-04-01","2027-04-30",30,5,"2027-04-30",{"$f":"VLOOKUP(YEAR(G132),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G132),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1869829.7276168852,1869829.7276168852,0,17673.733041858231,8213.8123027608744,17673.733041858231,0,0,1861615.9153141244,0]
[null,null,null,null,null,123,"2027-05-01","2027-05-31",31,1,"2027-05-31",{"$f":"VLOOKUP(YEAR(G133),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G133),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1861615.9153141244,1861615.9153141244,0,18182.632159163983,7704.9131854551233,18182.632159163983,0,0,1853911.0021286693,0]
[null,null,null,null,null,124,"2027-06-01","2027-06-30",30,3,"2027-06-30",{"$f":"VLOOKUP(YEAR(G134),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G134),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1853911.0021286693,1853911.0021286693,0,17523.268376284683,8364.2769683344231,17523.268376284683,0,0,1845546.725160335,0]
[null,null,null,null,null,125,"2027-07-01","2027-07-31",31,6,"2027-08-02",{"$f":"VLOOKUP(YEAR(G135),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G135),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1845546.725160335,1845546.725160335,0,18025.682397798886,7861.8629468202198,18025.682397798886,0,0,1837684.8622135147,0]
[null,null,null,null,null,126,"2027-08-01","2027-08-31",31,2,"2027-08-31",{"$f":"VLOOKUP(YEAR(G136),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G136),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1837684.8622135147,1837684.8622135147,0,17948.894613126518,7938.6507314925875,17948.894613126518,0,0,1829746.2114820222,0]
[null,null,null,null,null,127,"2027-09-01","2027-09-30",30,4,"2027-09-30",{"$f":"VLOOKUP(YEAR(G137),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G137),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1829746.2114820222,1829746.2114820222,0,17294.86145099446,8592.6838936246459,17294.86145099446,0,0,1821153.5275883975,0]
[null,null,null,null,null,128,"2027-10-01","2027-10-31",31,7,"2027-11-01",{"$f":"VLOOKUP(YEAR(G138),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G138),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1821153.5275883975,1821153.5275883975,0,17787.431029733252,8100.1143148858537,17787.431029733252,0,0,1813053.4132735117,0]
[null,null,null,null,null,129,"2027-11-01","2027-11-30",30,2,"2027-11-30",{"$f":"VLOOKUP(YEAR(G139),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G139),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},1813053.4132735117,1813053.4132735117,0,17137.08020765374,8750.4651369653657,17137.08020765374,0,0,{"$f":"O139-R139","v":1804302.9481365464},{"$f":"P139+U139-T139","v":0}]
[null,null,null,null,null,130,"2027-12-01",{"$f":"EOMONTH(G140,0)","v":"2027-12-31"},{"$f":"H140-G140+1","v":31},{"$f":"WEEKDAY(H140,11)","v":5},{"$f":"WORKDAY(H140,IF(OR(J140=6,J140=7),1,0))","v":"2027-12-31"},{"$f":"VLOOKUP(YEAR(G140),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G140),Справочники!$C$3:$D$33,2,FALSE)","v":25887.545344619106},{"$f":"O140+P140","v":1804302.9481365464},1804302.9481365464,0,{"$f":"O140*$D$4/L140*I140","v":17622.849342758323},{"$f":"MIN(M140-T140-S140,O140)","v":8264.6960018607824},{"$f":"MIN(M140-T140,Q140)","v":17622.849342758323},{"$f":"MIN(M140,P140)","v":0},0,1796038.2521346856,0]
[null,null,null,null,null,131,{"$f":"H140+1","v":"2028-01-01"},"2028-01-31",31,1,"2028-01-31",{"$f":"VLOOKUP(YEAR(G141),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G141),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1796038.2521346856,{"$f":"V140","v":1796038.2521346856},0,17494.197729126103,8935.1291551947324,17494.197729126103,0,{"$f":"MAX(Q141-S141,0)","v":0},1787103.122979491,0]
[null,null,null,null,null,132,"2028-02-01","2028-02-29",29,2,"2028-02-29",{"$f":"VLOOKUP(YEAR(G142),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G142),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1787103.122979491,1787103.122979491,0,16284.122718952469,10145.204165368366,16284.122718952469,0,0,1776957.9188141227,0]
[null,null,null,null,null,133,"2028-03-01","2028-03-31",31,5,"2028-03-31",{"$f":"VLOOKUP(YEAR(G143),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G143),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1776957.9188141227,1776957.9188141227,0,17308.3469414545,9120.9799428663355,17308.3469414545,0,0,1767836.9388712563,0]
[null,null,null,null,null,134,"2028-04-01","2028-04-30",30,7,"2028-05-01",{"$f":"VLOOKUP(YEAR(G144),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G144),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1767836.9388712563,1767836.9388712563,0,16664.036718868403,9765.2901654524321,16664.036718868403,0,0,1758071.6487058038,0]
[null,null,null,null,null,135,"2028-05-01","2028-05-31",31,3,"2028-05-31",{"$f":"VLOOKUP(YEAR(G145),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G145),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1758071.6487058038,1758071.6487058038,0,17124.386414306533,9304.9404700143023,17124.386414306533,0,0,1748766.7082357896,0]
[null,null,null,null,null,136,"2028-06-01","2028-06-30",30,5,"2028-06-30",{"$f":"VLOOKUP(YEAR(G146),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G146),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1748766.7082357896,1748766.7082357896,0,16484.276348124247,9945.0505361965879,16484.276348124247,0,0,1738821.6576995929,0]
[null,null,null,null,null,137,"2028-07-01","2028-07-31",31,1,"2028-07-31",{"$f":"VLOOKUP(YEAR(G147),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G147),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1738821.6576995929,1738821.6576995929,0,16936.883086609425,9492.4437977114103,16936.883086609425,0,0,1729329.2139018814,0]
[null,null,null,null,null,138,"2028-08-01","2028-08-31",31,4,"2028-08-31",{"$f":"VLOOKUP(YEAR(G148),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G148),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1729329.2139018814,1729329.2139018814,0,16844.422534317506,9584.9043500033295,16844.422534317506,0,0,1719744.3095518781,0]
[null,null,null,null,null,139,"2028-09-01","2028-09-30",30,6,"2028-10-02",{"$f":"VLOOKUP(YEAR(G149),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G149),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1719744.3095518781,1719744.3095518781,0,16210.704557251311,10218.622327069525,16210.704557251311,0,0,1709525.6872248086,0]
[null,null,null,null,null,140,"2028-10-01","2028-10-31",31,2,"2028-10-31",{"$f":"VLOOKUP(YEAR(G150),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G150),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1709525.6872248086,1709525.6872248086,0,16651.527527203398,9777.7993571174375,16651.527527203398,0,0,1699747.8878676912,0]
[null,null,null,null,null,141,"2028-11-01","2028-11-30",30,4,"2028-11-30",{"$f":"VLOOKUP(YEAR(G151),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G151),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1699747.8878676912,1699747.8878676912,0,16022.213697113482,10407.113187207353,16022.213697113482,0,0,1689340.7746804839,0]
[null,null,null,null,null,142,"2028-12-01","2028-12-31",31,7,"2029-01-01",{"$f":"VLOOKUP(YEAR(G152),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G152),Справочники!$C$3:$D$33,2,FALSE)","v":26429.326884320835},1689340.7746804839,1689340.7746804839,0,16454.91765501619,9974.4092293046451,16454.91765501619,0,0,1679366.3654511792,0]
[null,null,null,null,null,143,"2029-01-01","2029-01-31",31,3,"2029-01-31",{"$f":"VLOOKUP(YEAR(G153),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G153),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1679366.3654511792,1679366.3654511792,0,16402.578336530012,10555.422469596549,16402.578336530012,0,0,1668810.9429815826,0]
[null,null,null,null,null,144,"2029-02-01","2029-02-28",28,3,"2029-02-28",{"$f":"VLOOKUP(YEAR(G154),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G154),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1668810.9429815826,1668810.9429815826,0,14722.112976440265,12235.887829686297,14722.112976440265,0,0,1656575.0551518963,0]
[null,null,null,null,null,145,"2029-03-01","2029-03-31",31,6,"2029-04-02",{"$f":"VLOOKUP(YEAR(G155),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G155),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1656575.0551518963,1656575.0551518963,0,16179.972798949346,10778.028007177216,16179.972798949346,0,0,1645797.0271447191,0]
[null,null,null,null,null,146,"2029-04-01","2029-04-30",30,1,"2029-04-30",{"$f":"VLOOKUP(YEAR(G156),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G156),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1645797.0271447191,1645797.0271447191,0,15556.163681230906,11401.837124895656,15556.163681230906,0,0,1634395.1900198234,0]
[null,null,null,null,null,147,"2029-05-01","2029-05-31",31,4,"2029-05-31",{"$f":"VLOOKUP(YEAR(G157),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G157),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1634395.1900198234,1634395.1900198234,0,15963.339321700467,10994.661484426095,15963.339321700467,0,0,1623400.5285353973,0]
[null,null,null,null,null,148,"2029-06-01","2029-06-30",30,6,"2029-07-02",{"$f":"VLOOKUP(YEAR(G158),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G158),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1623400.5285353973,1623400.5285353973,0,15344.470749170196,11613.530056956366,15344.470749170196,0,0,1611786.9984784408,0]
[null,null,null,null,null,149,"2029-07-01","2029-07-31",31,2,"2029-07-31",{"$f":"VLOOKUP(YEAR(G159),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G159),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1611786.9984784408,1611786.9984784408,0,15742.522327604498,11215.478478522064,15742.522327604498,0,0,1600571.5199999188,0]
[null,null,null,null,null,150,"2029-08-01","2029-08-31",31,5,"2029-08-31",{"$f":"VLOOKUP(YEAR(G160),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G160),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1600571.5199999188,1600571.5199999188,0,15632.979366574549,11325.021439552012,15632.979366574549,0,0,1589246.4985603667,0]
[null,null,null,null,null,151,"2029-09-01","2029-09-30",30,7,"2029-10-01",{"$f":"VLOOKUP(YEAR(G161),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G161),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1589246.4985603667,1589246.4985603667,0,15021.644986392508,11936.355819734054,15021.644986392508,0,0,1577310.1427406326,0]
[null,null,null,null,null,152,"2029-10-01","2029-10-31",31,3,"2029-10-31",{"$f":"VLOOKUP(YEAR(G162),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G162),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1577310.1427406326,1577310.1427406326,0,15405.78262704207,11552.218179084492,15405.78262704207,0,0,1565757.924561548,0]
[null,null,null,null,null,153,"2029-11-01","2029-11-30",30,5,"2029-11-30",{"$f":"VLOOKUP(YEAR(G163),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G163),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1565757.924561548,1565757.924561548,0,14799.629697910525,12158.371108216037,14799.629697910525,0,0,1553599.553453332,0]
[null,null,null,null,null,154,"2029-12-01","2029-12-31",31,1,"2029-12-31",{"$f":"VLOOKUP(YEAR(G164),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G164),Справочники!$C$3:$D$33,2,FALSE)","v":26958.000806126562},1553599.553453332,1553599.553453332,0,15174.198378249668,11783.802427876893,15174.198378249668,0,0,1541815.7510254551,0]
[null,null,null,null,null,155,"2030-01-01","2030-01-31",31,4,"2030-01-31",{"$f":"VLOOKUP(YEAR(G165),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G165),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1541815.7510254551,1541815.7510254551,0,15059.104527139036,12410.093376931905,15059.104527139036,0,0,1529405.6576485231,0]
[null,null,null,null,null,156,"2030-02-01","2030-02-28",28,4,"2030-02-28",{"$f":"VLOOKUP(YEAR(G166),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G166),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1529405.6576485231,1529405.6576485231,0,13492.291007200671,13976.90689687027,13492.291007200671,0,0,1515428.7507516528,0]
[null,null,null,null,null,157,"2030-03-01","2030-03-31",31,7,"2030-04-01",{"$f":"VLOOKUP(YEAR(G167),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G167),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1515428.7507516528,1515428.7507516528,0,14801.379442272993,12667.818461797948,14801.379442272993,0,0,1502760.9322898549,0]
[null,null,null,null,null,158,"2030-04-01","2030-04-30",30,2,"2030-04-30",{"$f":"VLOOKUP(YEAR(G168),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G168),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1502760.9322898549,1502760.9322898549,0,14204.17867506849,13265.019229002452,14204.17867506849,0,0,1489495.9130608523,0]
[null,null,null,null,null,159,"2030-05-01","2030-05-31",31,5,"2030-05-31",{"$f":"VLOOKUP(YEAR(G169),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G169),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1489495.9130608523,1489495.9130608523,0,14548.090219347778,12921.107684723163,14548.090219347778,0,0,1476574.8053761292,0]
[null,null,null,null,null,160,"2030-06-01","2030-06-30",30,7,"2030-07-01",{"$f":"VLOOKUP(YEAR(G170),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G170),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1476574.8053761292,1476574.8053761292,0,13956.665968623687,13512.531935447254,13956.665968623687,0,0,1463062.2734406819,0]
[null,null,null,null,null,161,"2030-07-01","2030-07-31",31,3,"2030-07-31",{"$f":"VLOOKUP(YEAR(G171),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G171),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1463062.2734406819,1463062.2734406819,0,14289.909602235701,13179.28830183524,14289.909602235701,0,0,{"$f":"O171-R171","v":1449882.9851388466},{"$f":"P171+U171-T171","v":0}]
[null,null,null,null,null,162,"2030-08-01","2030-08-31",31,6,"2030-09-02",{"$f":"VLOOKUP(YEAR(G172),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G172),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1449882.9851388466,1449882.9851388466,0,14161.185868547913,13308.012035523028,14161.185868547913,0,0,1436574.9731033235,0]
[null,null,null,null,null,163,"2030-09-01","2030-09-30",30,1,"2030-09-30",{"$f":"VLOOKUP(YEAR(G173),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G173),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1436574.9731033235,1436574.9731033235,0,13578.585362209496,13890.612541861445,13578.585362209496,0,0,1422684.3605614621,0]
[null,null,null,null,null,164,"2030-10-01","2030-10-31",31,4,"2030-10-31",{"$f":"VLOOKUP(YEAR(G174),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G174),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1422684.3605614621,1422684.3605614621,0,13895.533549045515,13573.664355025427,13895.533549045515,0,0,1409110.6962064367,0]
[null,null,null,null,null,165,"2030-11-01","2030-11-30",30,6,"2030-12-02",{"$f":"VLOOKUP(YEAR(G175),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G175),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1409110.6962064367,1409110.6962064367,0,13318.991512088236,14150.206391982705,13318.991512088236,0,0,1394960.489814454,0]
[null,null,null,null,null,166,"2030-12-01","2030-12-31",31,2,"2030-12-31",{"$f":"VLOOKUP(YEAR(G176),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G176),Справочники!$C$3:$D$33,2,FALSE)","v":27469.197904070941},1394960.489814454,1394960.489814454,0,13624.751085448024,13844.446818622917,13624.751085448024,0,0,1381116.042995831,0]
[null,null,null,null,null,167,"2031-01-01","2031-01-31",31,5,"2031-01-31",{"$f":"VLOOKUP(YEAR(G177),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G177),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1381116.042995831,1381116.042995831,0,13489.530666520925,14530.187189182427,13489.530666520925,0,0,1366585.8558066485,0]
[null,null,null,null,null,168,"2031-02-01","2031-02-28",28,5,"2031-02-28",{"$f":"VLOOKUP(YEAR(G178),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G178),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1366585.8558066485,1366585.8558066485,0,12055.908097801119,15963.809757902232,12055.908097801119,0,0,1350622.0460487462,0]
[null,null,null,null,null,169,"2031-03-01","2031-03-31",31,1,"2031-03-31",{"$f":"VLOOKUP(YEAR(G179),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G179),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1350622.0460487462,1350622.0460487462,0,13191.692038804878,14828.025816898473,13191.692038804878,0,0,1335794.0202318477,0]
[null,null,null,null,null,170,"2031-04-01","2031-04-30",30,3,"2031-04-30",{"$f":"VLOOKUP(YEAR(G180),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G180),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1335794.0202318477,1335794.0202318477,0,12625.998273424313,15393.719582279038,12625.998273424313,0,0,1320400.3006495687,0]
[null,null,null,null,null,171,"2031-05-01","2031-05-31",31,6,"2031-06-02",{"$f":"VLOOKUP(YEAR(G181),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G181),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1320400.3006495687,1320400.3006495687,0,12896.512525522501,15123.20533018085,12896.512525522501,0,0,1305277.0953193877,0]
[null,null,null,null,null,172,"2031-06-01","2031-06-30",30,1,"2031-06-30",{"$f":"VLOOKUP(YEAR(G182),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G182),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1305277.0953193877,1305277.0953193877,0,12337.550626991475,15682.167228711876,12337.550626991475,0,0,1289594.928090676,0]
[null,null,null,null,null,173,"2031-07-01","2031-07-31",31,4,"2031-07-31",{"$f":"VLOOKUP(YEAR(G183),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G183),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1289594.928090676,1289594.928090676,0,12595.632653817151,15424.085201886201,12595.632653817151,0,0,1274170.8428887897,0]
[null,null,null,null,null,174,"2031-08-01","2031-08-31",31,7,"2031-09-01",{"$f":"VLOOKUP(YEAR(G184),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G184),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1274170.8428887897,1274170.8428887897,0,12444.983712050782,15574.734143652569,12444.983712050782,0,0,1258596.1087451372,0]
[null,null,null,null,null,175,"2031-09-01","2031-09-30",30,2,"2031-09-30",{"$f":"VLOOKUP(YEAR(G185),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G185),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1258596.1087451372,1258596.1087451372,0,11896.319384029379,16123.398471673972,11896.319384029379,0,0,1242472.7102734633,0]
[null,null,null,null,null,176,"2031-10-01","2031-10-31",31,5,"2031-10-31",{"$f":"VLOOKUP(YEAR(G186),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G186),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1242472.7102734633,1242472.7102734633,0,12135.384142807938,15884.333712895414,12135.384142807938,0,0,1226588.3765605679,0]
[null,null,null,null,null,177,"2031-11-01","2031-11-30",30,7,"2031-12-01",{"$f":"VLOOKUP(YEAR(G187),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G187),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1226588.3765605679,1226588.3765605679,0,11593.78054557249,16425.937310130859,11593.78054557249,0,0,1210162.4392504371,0]
[null,null,null,null,null,178,"2031-12-01","2031-12-31",31,3,"2031-12-31",{"$f":"VLOOKUP(YEAR(G188),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G188),Справочники!$C$3:$D$33,2,FALSE)","v":28019.717855703351},1210162.4392504371,1210162.4392504371,0,11819.805742267969,16199.912113435383,11819.805742267969,0,0,1193962.5271370017,0]
[null,null,null,null,null,179,"2032-01-01","2032-01-31",31,6,"2032-02-02",{"$f":"VLOOKUP(YEAR(G189),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G189),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1193962.5271370017,1193962.5271370017,0,11629.716965145934,16949.259254120498,11629.716965145934,0,0,1177013.2678828812,0]
[null,null,null,null,null,180,"2032-02-01","2032-02-29",29,7,"2032-03-01",{"$f":"VLOOKUP(YEAR(G190),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G190),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1177013.2678828812,1177013.2678828812,0,10724.970624014779,17854.005595251652,10724.970624014779,0,0,1159159.2622876295,0]
[null,null,null,null,null,181,"2032-03-01","2032-03-31",31,3,"2032-03-31",{"$f":"VLOOKUP(YEAR(G191),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G191),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1159159.2622876295,1159159.2622876295,0,11290.717950971037,17288.258268295394,11290.717950971037,0,0,1141871.0040193342,0]
[null,null,null,null,null,182,"2032-04-01","2032-04-30",30,5,"2032-04-30",{"$f":"VLOOKUP(YEAR(G192),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G192),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1141871.0040193342,1141871.0040193342,0,10763.538152641264,17815.438066625167,10763.538152641264,0,0,1124055.5659527089,0]
[null,null,null,null,null,183,"2032-05-01","2032-05-31",31,1,"2032-05-31",{"$f":"VLOOKUP(YEAR(G193),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G193),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1124055.5659527089,1124055.5659527089,0,10948.792602790731,17630.183616475701,10948.792602790731,0,0,1106425.3823362333,0]
[null,null,null,null,null,184,"2032-06-01","2032-06-30",30,3,"2032-06-30",{"$f":"VLOOKUP(YEAR(G194),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G194),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1106425.3823362333,1106425.3823362333,0,10429.419587595643,18149.556631670788,10429.419587595643,0,0,1088275.8257045625,0]
[null,null,null,null,null,185,"2032-07-01","2032-07-31",31,6,"2032-08-02",{"$f":"VLOOKUP(YEAR(G195),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G195),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1088275.8257045625,1088275.8257045625,0,10600.282291357282,17978.693927909149,10600.282291357282,0,0,1070297.1317766532,0]
[null,null,null,null,null,186,"2032-08-01","2032-08-31",31,2,"2032-08-31",{"$f":"VLOOKUP(YEAR(G196),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G196),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1070297.1317766532,1070297.1317766532,0,10425.161952961118,18153.814266305315,10425.161952961118,0,0,1052143.3175103478,0]
[null,null,null,null,null,187,"2032-09-01","2032-09-30",30,4,"2032-09-30",{"$f":"VLOOKUP(YEAR(G197),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G197),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1052143.3175103478,1052143.3175103478,0,9917.7443863680328,18661.231832898397,9917.7443863680328,0,0,1033482.0856774494,0]
[null,null,null,null,null,188,"2032-10-01","2032-10-31",31,7,"2032-11-01",{"$f":"VLOOKUP(YEAR(G198),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G198),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1033482.0856774494,1033482.0856774494,0,10066.567309945649,18512.40890932078,10066.567309945649,0,0,1014969.6767681285,0]
[null,null,null,null,null,189,"2032-11-01","2032-11-30",30,2,"2032-11-30",{"$f":"VLOOKUP(YEAR(G199),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G199),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},1014969.6767681285,1014969.6767681285,0,9567.3371170766204,19011.639102189809,9567.3371170766204,0,0,995958.03766593873,0]
[null,null,null,null,null,190,"2032-12-01","2032-12-31",31,5,"2032-12-31",{"$f":"VLOOKUP(YEAR(G200),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G200),Справочники!$C$3:$D$33,2,FALSE)","v":28578.976219266431},995958.03766593873,995958.03766593873,0,9701.06667835812,18877.909540908309,9701.06667835812,0,0,977080.12812503043,0]
[null,null,null,null,null,191,"2033-01-01","2033-01-31",31,1,"2033-01-31",{"$f":"VLOOKUP(YEAR(G201),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G201),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},977080.12812503043,977080.12812503043,0,9543.2620733307776,19608.080127394744,9543.2620733307776,0,0,957472.04799763567,0]
[null,null,null,null,null,192,"2033-02-01","2033-02-28",28,1,"2033-02-28",{"$f":"VLOOKUP(YEAR(G202),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G202),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},957472.04799763567,957472.04799763567,0,8446.7397111024293,20704.602489623092,8446.7397111024293,0,0,936767.44550801255,0]
[null,null,null,null,null,193,"2033-03-01","2033-03-31",31,4,"2033-03-31",{"$f":"VLOOKUP(YEAR(G203),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G203),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},936767.44550801255,936767.44550801255,0,9149.5231321536012,20001.81906857192,9149.5231321536012,0,0,916765.62643944065,0]
[null,null,null,null,null,194,"2033-04-01",{"$f":"EOMONTH(G204,0)","v":"2033-04-30"},{"$f":"H204-G204+1","v":30},{"$f":"WEEKDAY(H204,11)","v":6},{"$f":"WORKDAY(H204,IF(OR(J204=6,J204=7),1,0))","v":"2033-05-02"},{"$f":"VLOOKUP(YEAR(G204),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G204),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},{"$f":"O204+P204","v":916765.62643944065},916765.62643944065,0,{"$f":"O204*$D$4/L204*I204","v":8665.3189348385476},{"$f":"MIN(M204-T204-S204,O204)","v":20486.023265886972},{"$f":"MIN(M204-T204,Q204)","v":8665.3189348385476},{"$f":"MIN(M204,P204)","v":0},0,896279.60317355371,0]
[null,null,null,null,null,195,{"$f":"H204+1","v":"2033-05-01"},"2033-05-31",31,2,"2033-05-31",{"$f":"VLOOKUP(YEAR(G205),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G205),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},896279.60317355371,{"$f":"V204","v":896279.60317355371},0,8754.0733844211481,20397.268816304371,8754.0733844211481,0,{"$f":"MAX(Q205-S205,0)","v":0},875882.33435724932,{"$f":"P205+U205-T205","v":0}]
[null,null,null,null,null,196,"2033-06-01","2033-06-30",30,4,"2033-06-30",{"$f":"VLOOKUP(YEAR(G206),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G206),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},875882.33435724932,875882.33435724932,0,8278.88781789729,20872.454382828233,8278.88781789729,0,0,855009.87997442111,0]
[null,null,null,null,null,197,"2033-07-01","2033-07-31",31,7,"2033-08-01",{"$f":"VLOOKUP(YEAR(G207),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G207),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},{"$f":"O207+P207","v":855009.87997442111},{"$f":"V206","v":855009.87997442111},{"$f":"W206","v":0},8350.9869098871532,20800.355290838368,8350.9869098871532,0,{"$f":"MAX(Q207-S207,0)","v":0},{"$f":"O207-R207","v":834209.52468358271},{"$f":"P207+U207-T207","v":0}]
[null,null,null,null,null,198,"2033-08-01","2033-08-31",31,3,"2033-08-31",{"$f":"VLOOKUP(YEAR(G208),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G208),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},834209.52468358271,834209.52468358271,0,8147.8272753341698,21003.514925391351,8147.8272753341698,0,0,813206.00975819142,0]
[null,null,null,null,null,199,"2033-09-01","2033-09-30",30,5,"2033-09-30",{"$f":"VLOOKUP(YEAR(G209),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G209),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},813206.00975819142,813206.00975819142,0,7686.4677634678374,21464.874437257684,7686.4677634678374,0,0,791741.13532093377,0]
[null,null,null,null,null,200,"2033-10-01","2033-10-31",31,1,"2033-10-31",{"$f":"VLOOKUP(YEAR(G210),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G210),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},791741.13532093377,791741.13532093377,0,7733.0332806003544,21418.308920125168,7733.0332806003544,0,0,770322.82640080864,0]
[null,null,null,null,null,201,"2033-11-01","2033-11-30",30,3,"2033-11-30",{"$f":"VLOOKUP(YEAR(G211),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G211),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},770322.82640080864,770322.82640080864,0,7281.1335646103835,21870.208636115138,7281.1335646103835,0,0,748452.61776469345,0]
[null,null,null,null,null,202,"2033-12-01","2033-12-31",31,6,"2034-01-02",{"$f":"VLOOKUP(YEAR(G212),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G212),Справочники!$C$3:$D$33,2,FALSE)","v":29151.342200725521},748452.61776469345,748452.61776469345,0,7310.2289926880339,21841.113208037488,7310.2289926880339,0,0,726611.504556656,0]
[null,null,null,null,null,203,"2034-01-01","2034-01-31",31,2,"2034-01-31",{"$f":"VLOOKUP(YEAR(G213),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G213),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},726611.504556656,726611.504556656,0,7096.9041472451463,22635.542446870139,7096.9041472451463,0,0,703975.96210978588,0]
[null,null,null,null,null,204,"2034-02-01","2034-02-28",28,2,"2034-02-28",{"$f":"VLOOKUP(YEAR(G214),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G214),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},703975.96210978588,703975.96210978588,0,6210.4180766945501,23522.028517420735,6210.4180766945501,0,0,680453.93359236512,0]
[null,null,null,null,null,205,"2034-03-01","2034-03-31",31,5,"2034-03-31",{"$f":"VLOOKUP(YEAR(G215),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G215),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},680453.93359236512,680453.93359236512,0,6646.0774609774844,23086.3691331378,6646.0774609774844,0,0,657367.56445922737,0]
[null,null,null,null,null,206,"2034-04-01","2034-04-30",30,7,"2034-05-01",{"$f":"VLOOKUP(YEAR(G216),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G216),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},657367.56445922737,657367.56445922737,0,6213.4742394091363,23518.972354706148,6213.4742394091363,0,0,633848.59210452123,0]
[null,null,null,null,null,207,"2034-05-01","2034-05-31",31,3,"2034-05-31",{"$f":"VLOOKUP(YEAR(G217),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G217),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},633848.59210452123,633848.59210452123,0,6190.8773448016937,23541.56924931359,6190.8773448016937,0,0,610307.02285520767,0]
[null,null,null,null,null,208,"2034-06-01","2034-06-30",30,5,"2034-06-30",{"$f":"VLOOKUP(YEAR(G218),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G218),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},610307.02285520767,610307.02285520767,0,5768.6554215081287,23963.791172607154,5768.6554215081287,0,0,586343.23168260057,0]
[null,null,null,null,null,209,"2034-07-01","2034-07-31",31,1,"2034-07-31",{"$f":"VLOOKUP(YEAR(G219),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G219),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},586343.23168260057,586343.23168260057,0,5726.8866327355372,24005.559961379746,5726.8866327355372,0,0,562337.67172122083,0]
[null,null,null,null,null,210,"2034-08-01","2034-08-31",31,4,"2034-08-31",{"$f":"VLOOKUP(YEAR(G220),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G220),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},562337.67172122083,562337.67172122083,0,5492.4213690031575,24240.025225112127,5492.4213690031575,0,0,538097.64649610873,0]
[null,null,null,null,null,211,"2034-09-01","2034-09-30",30,6,"2034-10-02",{"$f":"VLOOKUP(YEAR(G221),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G221),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},538097.64649610873,538097.64649610873,0,5086.1284394837667,24646.318154631517,5086.1284394837667,0,0,513451.3283414772,0]
[null,null,null,null,null,212,"2034-10-01","2034-10-31",31,2,"2034-10-31",{"$f":"VLOOKUP(YEAR(G222),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G222),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},513451.3283414772,513451.3283414772,0,5014.9424261297709,24717.504167985513,5014.9424261297709,0,0,488733.82417349168,0]
[null,null,null,null,null,213,"2034-11-01","2034-11-30",30,4,"2034-11-30",{"$f":"VLOOKUP(YEAR(G223),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G223),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},488733.82417349168,488733.82417349168,0,4619.5388860234143,25112.907708091872,4619.5388860234143,0,0,463620.91646539979,0]
[null,null,null,null,null,214,"2034-12-01","2034-12-31",31,7,"2035-01-01",{"$f":"VLOOKUP(YEAR(G224),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G224),Справочники!$C$3:$D$33,2,FALSE)","v":29732.446594115285},463620.91646539979,463620.91646539979,0,4528.2426498606865,25204.203944254597,4528.2426498606865,0,0,438416.71252114518,0]
[null,null,null,null,null,215,"2035-01-01","2035-01-31",31,3,"2035-01-31",{"$f":"VLOOKUP(YEAR(G225),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G225),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},438416.71252114518,438416.71252114518,0,4282.0700825695421,26044.588522831516,4282.0700825695421,0,0,412372.12399831368,0]
[null,null,null,null,null,216,"2035-02-01","2035-02-28",28,3,"2035-02-28",{"$f":"VLOOKUP(YEAR(G226),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G226),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},412372.12399831368,412372.12399831368,0,3637.9129843138903,26688.745621087168,3637.9129843138903,0,0,385683.37837722653,0]
[null,null,null,null,null,217,"2035-03-01","2035-03-31",31,6,"2035-04-02",{"$f":"VLOOKUP(YEAR(G227),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G227),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},385683.37837722653,385683.37837722653,0,3767.0171066159251,26559.641498785135,3767.0171066159251,0,0,359123.73687844141,0]
[null,null,null,null,null,218,"2035-04-01","2035-04-30",30,1,"2035-04-30",{"$f":"VLOOKUP(YEAR(G228),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G228),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},359123.73687844141,359123.73687844141,0,3394.4572389880077,26932.20136641305,3394.4572389880077,0,0,332191.53551202838,0]
[null,null,null,null,null,219,"2035-05-01","2035-05-31",31,4,"2035-05-31",{"$f":"VLOOKUP(YEAR(G229),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G229),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},332191.53551202838,332191.53551202838,0,3244.5556824667974,27082.10292293426,3244.5556824667974,0,0,305109.4325890941,0]
[null,null,null,null,null,220,"2035-06-01","2035-06-30",30,6,"2035-07-02",{"$f":"VLOOKUP(YEAR(G230),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G230),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},305109.4325890941,305109.4325890941,0,2883.9110751571911,27442.747530243869,2883.9110751571911,0,0,277666.68505885021,0]
[null,null,null,null,null,221,"2035-07-01","2035-07-31",31,2,"2035-07-31",{"$f":"VLOOKUP(YEAR(G231),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G231),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},277666.68505885021,277666.68505885021,0,2712.0047458487702,27614.653859552287,2712.0047458487702,0,0,250052.03119929793,0]
[null,null,null,null,null,222,"2035-08-01","2035-08-31",31,5,"2035-08-31",{"$f":"VLOOKUP(YEAR(G232),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G232),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},250052.03119929793,250052.03119929793,0,2442.2890170561564,27884.369588344904,2442.2890170561564,0,0,222167.66161095302,0]
[null,null,null,null,null,223,"2035-09-01","2035-09-30",30,7,"2035-10-01",{"$f":"VLOOKUP(YEAR(G233),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G233),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},222167.66161095302,222167.66161095302,0,2099.9409111172272,28226.71769428383,2099.9409111172272,0,0,193940.94391666917,0]
[null,null,null,null,null,224,"2035-10-01","2035-10-31",31,3,"2035-10-31",{"$f":"VLOOKUP(YEAR(G234),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G234),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},193940.94391666917,193940.94391666917,0,1894.2451097614401,28432.413495639619,1894.2451097614401,0,0,165508.53042102954,0]
[null,null,null,null,null,225,"2035-11-01","2035-11-30",30,5,"2035-11-30",{"$f":"VLOOKUP(YEAR(G235),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G235),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},165508.53042102954,165508.53042102954,0,1564.3956985001425,28762.262906900916,1564.3956985001425,0,0,136746.26751412862,0]
[null,null,null,null,null,226,"2035-12-01","2035-12-31",31,1,"2035-12-31",{"$f":"VLOOKUP(YEAR(G236),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G236),Справочники!$C$3:$D$33,2,FALSE)","v":30326.658605401059},136746.26751412862,136746.26751412862,0,1335.6176539393659,28991.040951461691,1335.6176539393659,0,0,107755.22656266693,0]
[null,null,null,null,null,227,"2036-01-01","2036-01-31",31,4,"2036-01-31",{"$f":"VLOOKUP(YEAR(G237),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G237),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},107755.22656266693,107755.22656266693,0,1049.5830128303485,29884.395221752493,1049.5830128303485,0,0,77870.831340914432,0]
[null,null,null,null,null,228,"2036-02-01","2036-02-29",29,5,"2036-02-29",{"$f":"VLOOKUP(YEAR(G238),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G238),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},77870.831340914432,77870.831340914432,0,709.56071727308642,30224.417517309757,709.56071727308642,0,0,47646.413823604671,0]
[null,null,null,null,null,229,"2036-03-01","2036-03-31",31,1,"2036-03-31",{"$f":"VLOOKUP(YEAR(G239),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G239),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},47646.413823604671,47646.413823604671,0,464.09689967527498,30469.881334907568,464.09689967527498,0,0,17176.532488697103,0]
[null,null,null,null,null,230,"2036-04-01","2036-04-30",30,3,"2036-04-30",{"$f":"VLOOKUP(YEAR(G240),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G240),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},17176.532488697103,17176.532488697103,0,161.90993739345629,17176.532488697103,161.90993739345629,0,0,0,0]
[null,null,null,null,null,231,"2036-05-01","2036-05-31",31,6,"2036-06-02",{"$f":"VLOOKUP(YEAR(G241),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G241),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,232,"2036-06-01","2036-06-30",30,1,"2036-06-30",{"$f":"VLOOKUP(YEAR(G242),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G242),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,233,"2036-07-01","2036-07-31",31,4,"2036-07-31",{"$f":"VLOOKUP(YEAR(G243),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G243),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,234,"2036-08-01","2036-08-31",31,7,"2036-09-01",{"$f":"VLOOKUP(YEAR(G244),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G244),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,235,"2036-09-01","2036-09-30",30,2,"2036-09-30",{"$f":"VLOOKUP(YEAR(G245),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G245),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,236,"2036-10-01","2036-10-31",31,5,"2036-10-31",{"$f":"VLOOKUP(YEAR(G246),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G246),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,237,"2036-11-01","2036-11-30",30,7,"2036-12-01",{"$f":"VLOOKUP(YEAR(G247),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G247),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,238,"2036-12-01","2036-12-31",31,3,"2036-12-31",{"$f":"VLOOKUP(YEAR(G248),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G248),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,239,"2037-01-01","2037-01-31",31,6,"2037-02-02",{"$f":"VLOOKUP(YEAR(G249),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G249),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,240,"2037-02-01","2037-02-28",28,6,"2037-03-02",{"$f":"VLOOKUP(YEAR(G250),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G250),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,241,"2037-03-01","2037-03-31",31,2,"2037-03-31",{"$f":"VLOOKUP(YEAR(G251),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G251),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,242,"2037-04-01","2037-04-30",30,4,"2037-04-30",{"$f":"VLOOKUP(YEAR(G252),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G252),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,243,"2037-05-01","2037-05-31",31,7,"2037-06-01",{"$f":"VLOOKUP(YEAR(G253),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G253),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,244,"2037-06-01","2037-06-30",30,2,"2037-06-30",{"$f":"VLOOKUP(YEAR(G254),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G254),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,245,"2037-07-01","2037-07-31",31,5,"2037-07-31",{"$f":"VLOOKUP(YEAR(G255),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G255),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,246,"2037-08-01","2037-08-31",31,1,"2037-08-31",{"$f":"VLOOKUP(YEAR(G256),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G256),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,247,"2037-09-01","2037-09-30",30,3,"2037-09-30",{"$f":"VLOOKUP(YEAR(G257),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G257),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,248,"2037-10-01","2037-10-31",31,6,"2037-11-02",{"$f":"VLOOKUP(YEAR(G258),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G258),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,249,"2037-11-01","2037-11-30",30,1,"2037-11-30",{"$f":"VLOOKUP(YEAR(G259),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G259),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,250,"2037-12-01","2037-12-31",31,4,"2037-12-31",{"$f":"VLOOKUP(YEAR(G260),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G260),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,251,"2038-01-01","2038-01-31",31,7,"2038-02-01",{"$f":"VLOOKUP(YEAR(G261),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G261),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,252,"2038-02-01","2038-02-28",28,7,"2038-03-01",{"$f":"VLOOKUP(YEAR(G262),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G262),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,253,"2038-03-01","2038-03-31",31,3,"2038-03-31",{"$f":"VLOOKUP(YEAR(G263),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G263),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},{"$f":"O263+P263","v":0},{"$f":"V262","v":0},{"$f":"W262","v":0},0,0,0,0,{"$f":"MAX(Q263-S263,0)","v":0},{"$f":"O263-R263","v":0},{"$f":"P263+U263-T263","v":0}]
[null,null,null,null,null,254,"2038-04-01","2038-04-30",30,5,"2038-04-30",{"$f":"VLOOKUP(YEAR(G264),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G264),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,255,"2038-05-01","2038-05-31",31,1,"2038-05-31",{"$f":"VLOOKUP(YEAR(G265),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G265),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,256,"2038-06-01","2038-06-30",30,3,"2038-06-30",{"$f":"VLOOKUP(YEAR(G266),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G266),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,257,"2038-07-01","2038-07-31",31,6,"2038-08-02",{"$f":"VLOOKUP(YEAR(G267),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G267),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,258,"2038-08-01",{"$f":"EOMONTH(G268,0)","v":"2038-08-31"},{"$f":"H268-G268+1","v":31},{"$f":"WEEKDAY(H268,11)","v":2},{"$f":"WORKDAY(H268,IF(OR(J268=6,J268=7),1,0))","v":"2038-08-31"},{"$f":"VLOOKUP(YEAR(G268),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G268),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,{"$f":"O268*$D$4/L268*I268","v":0},{"$f":"MIN(M268-T268-S268,O268)","v":0},{"$f":"MIN(M268-T268,Q268)","v":0},{"$f":"MIN(M268,P268)","v":0},0,0,0]
[null,null,null,null,null,259,{"$f":"H268+1","v":"2038-09-01"},"2038-09-30",30,4,"2038-09-30",{"$f":"VLOOKUP(YEAR(G269),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G269),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,260,"2038-10-01","2038-10-31",31,7,"2038-11-01",{"$f":"VLOOKUP(YEAR(G270),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G270),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,261,"2038-11-01","2038-11-30",30,2,"2038-11-30",{"$f":"VLOOKUP(YEAR(G271),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G271),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,262,"2038-12-01","2038-12-31",31,5,"2038-12-31",{"$f":"VLOOKUP(YEAR(G272),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G272),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,263,"2039-01-01","2039-01-31",31,1,"2039-01-31",{"$f":"VLOOKUP(YEAR(G273),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G273),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,264,"2039-02-01","2039-02-28",28,1,"2039-02-28",{"$f":"VLOOKUP(YEAR(G274),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G274),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,265,"2039-03-01","2039-03-31",31,4,"2039-03-31",{"$f":"VLOOKUP(YEAR(G275),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G275),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,266,"2039-04-01","2039-04-30",30,6,"2039-05-02",{"$f":"VLOOKUP(YEAR(G276),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G276),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,267,"2039-05-01","2039-05-31",31,2,"2039-05-31",{"$f":"VLOOKUP(YEAR(G277),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G277),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,268,"2039-06-01","2039-06-30",30,4,"2039-06-30",{"$f":"VLOOKUP(YEAR(G278),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G278),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,269,"2039-07-01","2039-07-31",31,7,"2039-08-01",{"$f":"VLOOKUP(YEAR(G279),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G279),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,270,"2039-08-01","2039-08-31",31,3,"2039-08-31",{"$f":"VLOOKUP(YEAR(G280),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G280),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,271,"2039-09-01","2039-09-30",30,5,"2039-09-30",{"$f":"VLOOKUP(YEAR(G281),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G281),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,272,"2039-10-01","2039-10-31",31,1,"2039-10-31",{"$f":"VLOOKUP(YEAR(G282),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G282),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,273,"2039-11-01","2039-11-30",30,3,"2039-11-30",{"$f":"VLOOKUP(YEAR(G283),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G283),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,274,"2039-12-01","2039-12-31",31,6,"2040-01-02",{"$f":"VLOOKUP(YEAR(G284),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G284),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,275,"2040-01-01","2040-01-31",31,2,"2040-01-31",{"$f":"VLOOKUP(YEAR(G285),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G285),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,276,"2040-02-01","2040-02-29",29,3,"2040-02-29",{"$f":"VLOOKUP(YEAR(G286),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G286),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,277,"2040-03-01","2040-03-31",31,6,"2040-04-02",{"$f":"VLOOKUP(YEAR(G287),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G287),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,278,"2040-04-01","2040-04-30",30,1,"2040-04-30",{"$f":"VLOOKUP(YEAR(G288),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G288),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,279,"2040-05-01","2040-05-31",31,4,"2040-05-31",{"$f":"VLOOKUP(YEAR(G289),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G289),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,280,"2040-06-01","2040-06-30",30,6,"2040-07-02",{"$f":"VLOOKUP(YEAR(G290),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G290),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,281,"2040-07-01","2040-07-31",31,2,"2040-07-31",{"$f":"VLOOKUP(YEAR(G291),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G291),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,282,"2040-08-01","2040-08-31",31,5,"2040-08-31",{"$f":"VLOOKUP(YEAR(G292),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G292),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,283,"2040-09-01","2040-09-30",30,7,"2040-10-01",{"$f":"VLOOKUP(YEAR(G293),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G293),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,284,"2040-10-01","2040-10-31",31,3,"2040-10-31",{"$f":"VLOOKUP(YEAR(G294),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G294),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,285,"2040-11-01","2040-11-30",30,5,"2040-11-30",{"$f":"VLOOKUP(YEAR(G295),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G295),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,286,"2040-12-01","2040-12-31",31,1,"2040-12-31",{"$f":"VLOOKUP(YEAR(G296),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G296),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,287,"2041-01-01","2041-01-31",31,4,"2041-01-31",{"$f":"VLOOKUP(YEAR(G297),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G297),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,288,"2041-02-01","2041-02-28",28,4,"2041-02-28",{"$f":"VLOOKUP(YEAR(G298),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G298),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,289,"2041-03-01","2041-03-31",31,7,"2041-04-01",{"$f":"VLOOKUP(YEAR(G299),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G299),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,290,"2041-04-01","2041-04-30",30,2,"2041-04-30",{"$f":"VLOOKUP(YEAR(G300),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G300),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,291,"2041-05-01","2041-05-31",31,5,"2041-05-31",{"$f":"VLOOKUP(YEAR(G301),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G301),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,292,"2041-06-01","2041-06-30",30,7,"2041-07-01",{"$f":"VLOOKUP(YEAR(G302),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G302),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,293,"2041-07-01","2041-07-31",31,3,"2041-07-31",{"$f":"VLOOKUP(YEAR(G303),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G303),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,294,"2041-08-01","2041-08-31",31,6,"2041-09-02",{"$f":"VLOOKUP(YEAR(G304),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G304),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,295,"2041-09-01","2041-09-30",30,1,"2041-09-30",{"$f":"VLOOKUP(YEAR(G305),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G305),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,296,"2041-10-01","2041-10-31",31,4,"2041-10-31",{"$f":"VLOOKUP(YEAR(G306),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G306),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,297,"2041-11-01","2041-11-30",30,6,"2041-12-02",{"$f":"VLOOKUP(YEAR(G307),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G307),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,298,"2041-12-01","2041-12-31",31,2,"2041-12-31",{"$f":"VLOOKUP(YEAR(G308),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G308),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,299,"2042-01-01","2042-01-31",31,5,"2042-01-31",{"$f":"VLOOKUP(YEAR(G309),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G309),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,300,"2042-02-01","2042-02-28",28,5,"2042-02-28",{"$f":"VLOOKUP(YEAR(G310),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G310),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,301,"2042-03-01","2042-03-31",31,1,"2042-03-31",{"$f":"VLOOKUP(YEAR(G311),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G311),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,302,"2042-04-01","2042-04-30",30,3,"2042-04-30",{"$f":"VLOOKUP(YEAR(G312),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G312),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,303,"2042-05-01","2042-05-31",31,6,"2042-06-02",{"$f":"VLOOKUP(YEAR(G313),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G313),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,304,"2042-06-01","2042-06-30",30,1,"2042-06-30",{"$f":"VLOOKUP(YEAR(G314),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G314),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,305,"2042-07-01","2042-07-31",31,4,"2042-07-31",{"$f":"VLOOKUP(YEAR(G315),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G315),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,306,"2042-08-01","2042-08-31",31,7,"2042-09-01",{"$f":"VLOOKUP(YEAR(G316),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G316),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,307,"2042-09-01","2042-09-30",30,2,"2042-09-30",{"$f":"VLOOKUP(YEAR(G317),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G317),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,308,"2042-10-01","2042-10-31",31,5,"2042-10-31",{"$f":"VLOOKUP(YEAR(G318),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G318),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,309,"2042-11-01","2042-11-30",30,7,"2042-12-01",{"$f":"VLOOKUP(YEAR(G319),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G319),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,310,"2042-12-01","2042-12-31",31,3,"2042-12-31",{"$f":"VLOOKUP(YEAR(G320),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G320),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,311,"2043-01-01","2043-01-31",31,6,"2043-02-02",{"$f":"VLOOKUP(YEAR(G321),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G321),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,312,"2043-02-01","2043-02-28",28,6,"2043-03-02",{"$f":"VLOOKUP(YEAR(G322),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G322),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,313,"2043-03-01","2043-03-31",31,2,"2043-03-31",{"$f":"VLOOKUP(YEAR(G323),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G323),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,314,"2043-04-01","2043-04-30",30,4,"2043-04-30",{"$f":"VLOOKUP(YEAR(G324),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G324),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,315,"2043-05-01","2043-05-31",31,7,"2043-06-01",{"$f":"VLOOKUP(YEAR(G325),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G325),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,316,"2043-06-01","2043-06-30",30,2,"2043-06-30",{"$f":"VLOOKUP(YEAR(G326),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G326),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,317,"2043-07-01","2043-07-31",31,5,"2043-07-31",{"$f":"VLOOKUP(YEAR(G327),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G327),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},{"$f":"O327+P327","v":0},{"$f":"V326","v":0},{"$f":"W326","v":0},0,0,0,0,{"$f":"MAX(Q327-S327,0)","v":0},{"$f":"O327-R327","v":0},{"$f":"P327+U327-T327","v":0}]
[null,null,null,null,null,318,"2043-08-01","2043-08-31",31,1,"2043-08-31",{"$f":"VLOOKUP(YEAR(G328),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G328),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,319,"2043-09-01","2043-09-30",30,3,"2043-09-30",{"$f":"VLOOKUP(YEAR(G329),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G329),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,320,"2043-10-01","2043-10-31",31,6,"2043-11-02",{"$f":"VLOOKUP(YEAR(G330),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G330),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,321,"2043-11-01","2043-11-30",30,1,"2043-11-30",{"$f":"VLOOKUP(YEAR(G331),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G331),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,322,"2043-12-01",{"$f":"EOMONTH(G332,0)","v":"2043-12-31"},{"$f":"H332-G332+1","v":31},{"$f":"WEEKDAY(H332,11)","v":4},{"$f":"WORKDAY(H332,IF(OR(J332=6,J332=7),1,0))","v":"2043-12-31"},{"$f":"VLOOKUP(YEAR(G332),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G332),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,{"$f":"O332*$D$4/L332*I332","v":0},{"$f":"MIN(M332-T332-S332,O332)","v":0},{"$f":"MIN(M332-T332,Q332)","v":0},{"$f":"MIN(M332,P332)","v":0},0,0,0]
[null,null,null,null,null,323,{"$f":"H332+1","v":"2044-01-01"},"2044-01-31",31,7,"2044-02-01",{"$f":"VLOOKUP(YEAR(G333),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G333),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,324,"2044-02-01","2044-02-29",29,1,"2044-02-29",{"$f":"VLOOKUP(YEAR(G334),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G334),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,325,"2044-03-01","2044-03-31",31,4,"2044-03-31",{"$f":"VLOOKUP(YEAR(G335),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G335),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,326,"2044-04-01","2044-04-30",30,6,"2044-05-02",{"$f":"VLOOKUP(YEAR(G336),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G336),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,327,"2044-05-01","2044-05-31",31,2,"2044-05-31",{"$f":"VLOOKUP(YEAR(G337),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G337),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,328,"2044-06-01","2044-06-30",30,4,"2044-06-30",{"$f":"VLOOKUP(YEAR(G338),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G338),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,329,"2044-07-01","2044-07-31",31,7,"2044-08-01",{"$f":"VLOOKUP(YEAR(G339),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G339),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,330,"2044-08-01","2044-08-31",31,3,"2044-08-31",{"$f":"VLOOKUP(YEAR(G340),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G340),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,331,"2044-09-01","2044-09-30",30,5,"2044-09-30",{"$f":"VLOOKUP(YEAR(G341),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G341),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,332,"2044-10-01","2044-10-31",31,1,"2044-10-31",{"$f":"VLOOKUP(YEAR(G342),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G342),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,333,"2044-11-01","2044-11-30",30,3,"2044-11-30",{"$f":"VLOOKUP(YEAR(G343),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G343),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,334,"2044-12-01","2044-12-31",31,6,"2045-01-02",{"$f":"VLOOKUP(YEAR(G344),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G344),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,335,"2045-01-01","2045-01-31",31,2,"2045-01-31",{"$f":"VLOOKUP(YEAR(G345),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G345),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,336,"2045-02-01","2045-02-28",28,2,"2045-02-28",{"$f":"VLOOKUP(YEAR(G346),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G346),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,337,"2045-03-01","2045-03-31",31,5,"2045-03-31",{"$f":"VLOOKUP(YEAR(G347),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G347),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,338,"2045-04-01","2045-04-30",30,7,"2045-05-01",{"$f":"VLOOKUP(YEAR(G348),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G348),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,339,"2045-05-01","2045-05-31",31,3,"2045-05-31",{"$f":"VLOOKUP(YEAR(G349),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G349),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,340,"2045-06-01","2045-06-30",30,5,"2045-06-30",{"$f":"VLOOKUP(YEAR(G350),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G350),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,341,"2045-07-01","2045-07-31",31,1,"2045-07-31",{"$f":"VLOOKUP(YEAR(G351),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G351),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,342,"2045-08-01","2045-08-31",31,4,"2045-08-31",{"$f":"VLOOKUP(YEAR(G352),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G352),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,343,"2045-09-01","2045-09-30",30,6,"2045-10-02",{"$f":"VLOOKUP(YEAR(G353),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G353),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,344,"2045-10-01","2045-10-31",31,2,"2045-10-31",{"$f":"VLOOKUP(YEAR(G354),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G354),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,345,"2045-11-01","2045-11-30",30,4,"2045-11-30",{"$f":"VLOOKUP(YEAR(G355),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G355),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,346,"2045-12-01","2045-12-31",31,7,"2046-01-01",{"$f":"VLOOKUP(YEAR(G356),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G356),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,347,"2046-01-01","2046-01-31",31,3,"2046-01-31",{"$f":"VLOOKUP(YEAR(G357),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G357),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,348,"2046-02-01","2046-02-28",28,3,"2046-02-28",{"$f":"VLOOKUP(YEAR(G358),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G358),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,349,"2046-03-01","2046-03-31",31,6,"2046-04-02",{"$f":"VLOOKUP(YEAR(G359),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G359),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,350,"2046-04-01","2046-04-30",30,1,"2046-04-30",{"$f":"VLOOKUP(YEAR(G360),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G360),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,351,"2046-05-01","2046-05-31",31,4,"2046-05-31",{"$f":"VLOOKUP(YEAR(G361),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G361),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,352,"2046-06-01","2046-06-30",30,6,"2046-07-02",{"$f":"VLOOKUP(YEAR(G362),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G362),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,353,"2046-07-01","2046-07-31",31,2,"2046-07-31",{"$f":"VLOOKUP(YEAR(G363),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G363),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,354,"2046-08-01","2046-08-31",31,5,"2046-08-31",{"$f":"VLOOKUP(YEAR(G364),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G364),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,355,"2046-09-01","2046-09-30",30,7,"2046-10-01",{"$f":"VLOOKUP(YEAR(G365),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G365),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,356,"2046-10-01","2046-10-31",31,3,"2046-10-31",{"$f":"VLOOKUP(YEAR(G366),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G366),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,357,"2046-11-01","2046-11-30",30,5,"2046-11-30",{"$f":"VLOOKUP(YEAR(G367),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G367),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,358,"2046-12-01","2046-12-31",31,1,"2046-12-31",{"$f":"VLOOKUP(YEAR(G368),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G368),Справочники!$C$3:$D$33,2,FALSE)","v":30933.978234582843},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,359,"2047-01-01","2047-01-31",31,4,"2047-01-31",{"$f":"VLOOKUP(YEAR(G369),Справочники!$C$3:$I$33,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(YEAR(G369),Справочники!$C$3:$D$33,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,360,"2047-02-01","2047-02-28",28,4,"2047-02-28",{"$f":"VLOOKUP(YEAR(G370),Справочники!$C$3:$I$33,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(YEAR(G370),Справочники!$C$3:$D$33,2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"График платежей_ФГКУ","index":2,"n_rows":370,"n_cols":23,"rows_kept":370,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Параметр ",null,"Значение"]
[null,"Сумма кредита",null,{"$f":"'График платежей'!$D$3","v":2210000}]
[null,"Ставка",null,{"$f":"'График платежей'!$D$4","v":0.115}]
[null,"Максимальный срок, мес.",null,{"$f":"'График платежей'!$D$5","v":"2040-01-31"}]
[null,"Расчетный период полного погашения",null,{"$f":"MATCH(0,V11:V370,0)","v":176}]
[null,"Остаток долга на конец срока кредита",null,{"$f":"VLOOKUP(D5,$G$11:$O$370,8,TRUE)","v":0}]
[null,"Расчетная дата полного погашения",null,{"$f":"VLOOKUP(D6,$F$11:$H$370,3,FALSE)","v":"2031-10-31"},null,null,null,null,null,null,null,null,null,null,null,"График платежей"]
[null,"Возраст заемщика на даты погашения, лет",null,{"$f":"YEARFRAC('Ввод данных'!L11,$D$8)","v":36.830555555555556},null,null,"Начало процентного периода","Конец месяца (процентного периода)","Процентный период, дн.","День недели","Первый рабочий день нового месяца","Кол-во дней в году","Платеж ","Общий долга на начало","ОД на начало","Накопленные %% на начало","Начислено за месяц","Погашение ОД","Погашение текущих %","Погашение накопленных %%","Формирование накопленных %%","ОД на конец периода","Накопленные %% на конец периода"]
[]
[null,null,null,null,null,1,{"$f":"'Ввод данных'!$L$24","v":"2017-03-15"},{"$f":"EOMONTH(G11,0)","v":"2017-03-31"},{"$f":"H11-G11","v":16},{"$f":"WEEKDAY(H11,11)","v":5},{"$f":"WORKDAY(H11,IF(OR(J11=6,J11=7),1,0))","v":"2017-03-31"},{"$f":"VLOOKUP(YEAR(G11),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G11),Справочники!$C$3:$F$33,4,FALSE)","v":21680},{"$f":"O11+P11","v":2210000},{"$f":"D3","v":2210000},0,{"$f":"O11*$D$4/L11*I11","v":11140.82191780822},0,0,0,{"$f":"MAX(Q11-S11,0)","v":11140.82191780822},{"$f":"O11-R11","v":2210000},{"$f":"P11+U11-T11","v":11140.82191780822}]
[null,null,null,null,null,2,{"$f":"H11+1","v":"2017-04-01"},{"$f":"EOMONTH(G12,0)","v":"2017-04-30"},{"$f":"H12-G12+1","v":30},{"$f":"WEEKDAY(H12,11)","v":7},{"$f":"WORKDAY(H12,IF(OR(J12=6,J12=7),1,0))","v":"2017-05-01"},{"$f":"VLOOKUP(YEAR(G12),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G12),Справочники!$C$3:$F$33,4,FALSE)+MIN(W11,M11)","v":32820.821917808222},{"$f":"O12+P12","v":2221140.8219178081},{"$f":"V11","v":2210000},{"$f":"W11","v":11140.82191780822},{"$f":"O12*$D$4/L12*I12","v":20889.041095890414},{"$f":"MIN(M12-T12-S12,O12)","v":790.958904109586},{"$f":"MIN(M12-T12,Q12)","v":20889.041095890414},{"$f":"MIN(M12,P12)","v":11140.82191780822},{"$f":"MAX(Q12-S12,0)","v":0},{"$f":"O12-R12","v":2209209.0410958906},0]
[null,null,null,null,null,3,{"$f":"H12+1","v":"2017-05-01"},"2017-05-31",{"$f":"H13-G13+1","v":31},3,"2017-05-31",{"$f":"VLOOKUP(YEAR(G13),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G13),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2209209.0410958906,{"$f":"V12","v":2209209.0410958906},0,{"$f":"O13*$D$4/L13*I13","v":21577.61707262151},102.38292737849042,21577.61707262151,0,{"$f":"MAX(Q13-S13,0)","v":0},2209106.6581685119,0]
[null,null,null,null,null,4,"2017-06-01","2017-06-30",30,5,"2017-06-30",{"$f":"VLOOKUP(YEAR(G14),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G14),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2209106.6581685119,2209106.6581685119,0,20880.597179948949,799.40282005105109,20880.597179948949,0,0,2208307.2553484607,0]
[null,null,null,null,null,5,"2017-07-01","2017-07-31",31,1,"2017-07-31",{"$f":"VLOOKUP(YEAR(G15),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G15),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2208307.2553484607,2208307.2553484607,0,21568.809220047297,111.19077995270345,21568.809220047297,0,0,2208196.064568508,0]
[null,null,null,null,null,6,"2017-08-01","2017-08-31",31,4,"2017-08-31",{"$f":"VLOOKUP(YEAR(G16),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G16),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2208196.064568508,2208196.064568508,0,21567.723205991042,112.27679400895795,21567.723205991042,0,0,2208083.787774499,0]
[null,null,null,null,null,7,"2017-09-01","2017-09-30",30,6,"2017-10-02",{"$f":"VLOOKUP(YEAR(G17),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G17),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2208083.787774499,{"$f":"V16","v":2208083.787774499},{"$f":"W16","v":0},20870.928952937047,809.07104706295286,20870.928952937047,0,{"$f":"MAX(Q17-S17,0)","v":0},2207274.7167274361,0]
[null,null,null,null,null,8,"2017-10-01","2017-10-31",31,2,"2017-10-31",{"$f":"VLOOKUP(YEAR(G18),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G18),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2207274.7167274361,{"$f":"V17","v":2207274.7167274361},{"$f":"W17","v":0},21558.724288036465,121.27571196353529,21558.724288036465,0,0,2207153.4410154726,0]
[null,null,null,null,null,9,"2017-11-01","2017-11-30",30,4,"2017-11-30",{"$f":"VLOOKUP(YEAR(G19),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G19),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2207153.4410154726,2207153.4410154726,0,20862.135264392826,817.86473560717423,20862.135264392826,0,0,2206335.5762798656,0]
[null,null,null,null,null,10,"2017-12-01","2017-12-31",31,7,"2018-01-01",{"$f":"VLOOKUP(YEAR(G20),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G20),Справочники!$C$3:$F$33,4,FALSE)","v":21680},2206335.5762798656,2206335.5762798656,0,21549.551587500606,130.44841249939418,21549.551587500606,0,0,2206205.1278673662,0]
[null,null,null,null,null,11,"2018-01-01","2018-01-31",31,3,"2018-01-31",{"$f":"VLOOKUP(YEAR(G21),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G21),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2206205.1278673662,2206205.1278673662,0,21548.277481773042,1501.7225182269576,21548.277481773042,0,0,2204703.4053491391,0]
[null,null,null,null,null,12,"2018-02-01","2018-02-28",28,3,"2018-02-28",{"$f":"VLOOKUP(YEAR(G22),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G22),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2204703.4053491391,2204703.4053491391,0,19449.712233491038,3600.2877665089618,19449.712233491038,0,0,2201103.1175826304,0]
[null,null,null,null,null,13,"2018-03-01","2018-03-31",31,6,"2018-04-02",{"$f":"VLOOKUP(YEAR(G23),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G23),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2201103.1175826304,{"$f":"V22","v":2201103.1175826304},{"$f":"W22","v":0},21498.44551830706,1551.5544816929396,21498.44551830706,0,0,2199551.5631009373,0]
[null,null,null,null,null,14,"2018-04-01","2018-04-30",30,1,"2018-04-30",{"$f":"VLOOKUP(YEAR(G24),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G24),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2199551.5631009373,2199551.5631009373,0,20790.281897803379,2259.7181021966207,20790.281897803379,0,0,2197291.8449987406,0]
[null,null,null,null,null,15,"2018-05-01","2018-05-31",31,4,"2018-05-31",{"$f":"VLOOKUP(YEAR(G25),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G25),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2197291.8449987406,2197291.8449987406,0,21461.220349097286,1588.7796509027139,21461.220349097286,0,0,2195703.0653478377,0]
[null,null,null,null,null,16,"2018-06-01","2018-06-30",30,6,"2018-07-02",{"$f":"VLOOKUP(YEAR(G26),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G26),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2195703.0653478377,2195703.0653478377,0,20753.905686164493,2296.0943138355069,20753.905686164493,0,0,2193406.971034002,0]
[null,null,null,null,null,17,"2018-07-01","2018-07-31",31,2,"2018-07-31",{"$f":"VLOOKUP(YEAR(G27),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G27),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2193406.971034002,2193406.971034002,0,21423.276306126623,1626.7236938733768,21423.276306126623,0,0,2191780.2473401288,0]
[null,null,null,null,null,18,"2018-08-01","2018-08-31",31,5,"2018-08-31",{"$f":"VLOOKUP(YEAR(G28),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G28),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2191780.2473401288,2191780.2473401288,0,21407.387895253589,1642.6121047464112,21407.387895253589,0,0,2190137.6352353822,0]
[null,null,null,null,null,19,"2018-09-01","2018-09-30",30,7,"2018-10-01",{"$f":"VLOOKUP(YEAR(G29),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G29),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2190137.6352353822,2190137.6352353822,0,20701.30093578649,2348.6990642135097,20701.30093578649,0,0,2187788.9361711689,0]
[null,null,null,null,null,20,"2018-10-01","2018-10-31",31,3,"2018-10-31",{"$f":"VLOOKUP(YEAR(G30),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G30),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2187788.9361711689,2187788.9361711689,0,21368.404266986898,1681.5957330131023,21368.404266986898,0,0,2186107.3404381559,0]
[null,null,null,null,null,21,"2018-11-01","2018-11-30",30,5,"2018-11-30",{"$f":"VLOOKUP(YEAR(G31),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G31),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2186107.3404381559,2186107.3404381559,0,20663.206368525036,2386.7936314749641,20663.206368525036,0,0,2183720.546806681,0]
[null,null,null,null,null,22,"2018-12-01","2018-12-31",31,1,"2018-12-31",{"$f":"VLOOKUP(YEAR(G32),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G32),Справочники!$C$3:$F$33,4,FALSE)","v":23050},2183720.546806681,2183720.546806681,0,21328.667806481692,1721.3321935183085,21328.667806481692,0,0,2181999.2146131624,0]
[null,null,null,null,null,23,"2019-01-01","2019-01-31",31,4,"2019-01-31",{"$f":"VLOOKUP(YEAR(G33),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G33),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2181999.2146131624,2181999.2146131624,0,21311.855342728559,2683.1446572714412,21311.855342728559,0,0,2179316.069955891,0]
[null,null,null,null,null,24,"2019-02-01","2019-02-28",28,4,"2019-02-28",{"$f":"VLOOKUP(YEAR(G34),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G34),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2179316.069955891,2179316.069955891,0,19225.747247282106,4769.2527527178936,19225.747247282106,0,0,2174546.8172031729,0]
[null,null,null,null,null,25,"2019-03-01","2019-03-31",31,7,"2019-04-01",{"$f":"VLOOKUP(YEAR(G35),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G35),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2174546.8172031729,2174546.8172031729,0,21239.066858436472,2755.9331415635279,21239.066858436472,0,0,2171790.8840616094,0]
[null,null,null,null,null,26,"2019-04-01","2019-04-30",30,2,"2019-04-30",{"$f":"VLOOKUP(YEAR(G36),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G36),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2171790.8840616094,2171790.8840616094,0,20527.886438390557,3467.1135616094434,20527.886438390557,0,0,2168323.7705000001,0]
[null,null,null,null,null,27,"2019-05-01","2019-05-31",31,5,"2019-05-31",{"$f":"VLOOKUP(YEAR(G37),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G37),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2168323.7705000001,2168323.7705000001,0,21178.285594061646,2816.7144059383536,21178.285594061646,0,0,2165507.0560940616,0]
[null,null,null,null,null,28,"2019-06-01","2019-06-30",30,7,"2019-07-01",{"$f":"VLOOKUP(YEAR(G38),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G38),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2165507.0560940616,2165507.0560940616,0,20468.491352121953,3526.5086478780468,20468.491352121953,0,0,2161980.5474461834,0]
[null,null,null,null,null,29,"2019-07-01","2019-07-31",31,3,"2019-07-31",{"$f":"VLOOKUP(YEAR(G39),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G39),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2161980.5474461834,2161980.5474461834,0,21116.330552453819,2878.6694475461809,21116.330552453819,0,0,2159101.877998637,0]
[null,null,null,null,null,30,"2019-08-01","2019-08-31",31,6,"2019-09-02",{"$f":"VLOOKUP(YEAR(G40),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G40),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2159101.877998637,2159101.877998637,0,21088.214233055183,2906.7857669448167,21088.214233055183,0,0,2156195.0922316923,0]
[null,null,null,null,null,31,"2019-09-01","2019-09-30",30,1,"2019-09-30",{"$f":"VLOOKUP(YEAR(G41),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G41),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2156195.0922316923,2156195.0922316923,0,20380.474159450241,3614.5258405497589,20380.474159450241,0,0,2152580.5663911426,0]
[null,null,null,null,null,32,"2019-10-01","2019-10-31",31,4,"2019-10-31",{"$f":"VLOOKUP(YEAR(G42),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G42),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2152580.5663911426,2152580.5663911426,0,21024.519778587462,2970.4802214125375,21024.519778587462,0,0,2149610.0861697299,0]
[null,null,null,null,null,33,"2019-11-01","2019-11-30",30,6,"2019-12-02",{"$f":"VLOOKUP(YEAR(G43),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G43),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2149610.0861697299,2149610.0861697299,0,20318.232321330328,3676.767678669672,20318.232321330328,0,0,2145933.3184910603,0]
[null,null,null,null,null,34,"2019-12-01","2019-12-31",31,2,"2019-12-31",{"$f":"VLOOKUP(YEAR(G44),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G44),Справочники!$C$3:$F$33,4,FALSE)","v":23995},2145933.3184910603,2145933.3184910603,0,20959.595288823646,3035.4047111763539,20959.595288823646,0,0,2142897.9137798841,0]
[null,null,null,null,null,35,"2020-01-01","2020-01-31",31,5,"2020-01-31",{"$f":"VLOOKUP(YEAR(G45),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G45),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2142897.9137798841,2142897.9137798841,0,20872.76246618931,3937.2375338106904,20872.76246618931,0,0,2138960.6762460736,0]
[null,null,null,null,null,36,"2020-02-01","2020-02-29",29,6,"2020-03-02",{"$f":"VLOOKUP(YEAR(G46),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G46),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2138960.6762460736,2138960.6762460736,0,19490.256435193049,5319.7435648069513,19490.256435193049,0,0,2133640.9326812667,0]
[null,null,null,null,null,37,"2020-03-01","2020-03-31",31,2,"2020-03-31",{"$f":"VLOOKUP(YEAR(G47),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G47),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2133640.9326812667,2133640.9326812667,0,20782.595423521085,4027.4045764789153,20782.595423521085,0,0,2129613.5281047877,0]
[null,null,null,null,null,38,"2020-04-01","2020-04-30",30,4,"2020-04-30",{"$f":"VLOOKUP(YEAR(G48),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G48),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2129613.5281047877,2129613.5281047877,0,20074.225879676276,4735.7741203237238,20074.225879676276,0,0,2124877.7539844639,0]
[null,null,null,null,null,39,"2020-05-01","2020-05-31",31,7,"2020-06-01",{"$f":"VLOOKUP(YEAR(G49),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G49),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2124877.7539844639,2124877.7539844639,0,20697.238232116433,4112.7617678835668,20697.238232116433,0,0,2120764.9922165801,0]
[null,null,null,null,null,40,"2020-06-01","2020-06-30",30,2,"2020-06-30",{"$f":"VLOOKUP(YEAR(G50),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G50),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2120764.9922165801,2120764.9922165801,0,19990.81754958252,4819.1824504174801,19990.81754958252,0,0,2115945.8097661627,0]
[null,null,null,null,null,41,"2020-07-01","2020-07-31",31,5,"2020-07-31",{"$f":"VLOOKUP(YEAR(G51),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G51),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2115945.8097661627,2115945.8097661627,0,20610.23719075511,4199.7628092448904,20610.23719075511,0,0,2111746.0469569177,0]
[null,null,null,null,null,42,"2020-08-01","2020-08-31",31,1,"2020-08-31",{"$f":"VLOOKUP(YEAR(G52),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G52),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2111746.0469569177,2111746.0469569177,0,20569.329665031182,4240.6703349688178,20569.329665031182,0,0,2107505.376621949,0]
[null,null,null,null,null,43,"2020-09-01","2020-09-30",30,3,"2020-09-30",{"$f":"VLOOKUP(YEAR(G53),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G53),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2107505.376621949,2107505.376621949,0,19865.829369797062,4944.1706302029379,19865.829369797062,0,0,2102561.2059917459,0]
[null,null,null,null,null,44,"2020-10-01","2020-10-31",31,6,"2020-11-02",{"$f":"VLOOKUP(YEAR(G54),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G54),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2102561.2059917459,2102561.2059917459,0,20479.865298799385,4330.1347012006154,20479.865298799385,0,0,2098231.0712905452,0]
[null,null,null,null,null,45,"2020-11-01","2020-11-30",30,1,"2020-11-30",{"$f":"VLOOKUP(YEAR(G55),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G55),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2098231.0712905452,2098231.0712905452,0,19778.407639214158,5031.5923607858422,19778.407639214158,0,0,2093199.4789297592,0]
[null,null,null,null,null,46,"2020-12-01","2020-12-31",31,4,"2020-12-31",{"$f":"VLOOKUP(YEAR(G56),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G56),Справочники!$C$3:$F$33,4,FALSE)","v":24810},2093199.4789297592,2093199.4789297592,0,20388.677984657355,4421.3220153426446,20388.677984657355,0,0,2088778.1569144167,0]
[null,null,null,null,null,47,"2021-01-01","2021-01-31",31,7,"2021-02-01",{"$f":"VLOOKUP(YEAR(G57),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G57),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2088778.1569144167,2088778.1569144167,0,20401.353779177796,5178.6462208222038,20401.353779177796,0,0,2083599.5106935946,0]
[null,null,null,null,null,48,"2021-02-01","2021-02-28",28,7,"2021-03-01",{"$f":"VLOOKUP(YEAR(G58),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G58),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2083599.5106935946,2083599.5106935946,0,18381.343628584589,7198.6563714154108,18381.343628584589,0,0,2076400.8543221792,0]
[null,null,null,null,null,49,"2021-03-01","2021-03-31",31,3,"2021-03-31",{"$f":"VLOOKUP(YEAR(G59),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G59),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2076400.8543221792,2076400.8543221792,0,20280.463138790601,5299.5368612093989,20280.463138790601,0,0,2071101.3174609698,0]
[null,null,null,null,null,50,"2021-04-01","2021-04-30",30,5,"2021-04-30",{"$f":"VLOOKUP(YEAR(G60),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G60),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2071101.3174609698,2071101.3174609698,0,19576.163137644784,6003.836862355216,19576.163137644784,0,0,2065097.4805986146,0]
[null,null,null,null,null,51,"2021-05-01","2021-05-31",31,1,"2021-05-31",{"$f":"VLOOKUP(YEAR(G61),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G61),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2065097.4805986146,2065097.4805986146,0,20170.06169406592,5409.9383059340798,20170.06169406592,0,0,2059687.5422926804,0]
[null,null,null,null,null,52,"2021-06-01","2021-06-30",30,3,"2021-06-30",{"$f":"VLOOKUP(YEAR(G62),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G62),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2059687.5422926804,2059687.5422926804,0,19468.279509341774,6111.7204906582265,19468.279509341774,0,0,2053575.8218020222,0]
[null,null,null,null,null,53,"2021-07-01","2021-07-31",31,6,"2021-08-02",{"$f":"VLOOKUP(YEAR(G63),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G63),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2053575.8218020222,2053575.8218020222,0,20057.528232121123,5522.4717678788766,20057.528232121123,0,0,2048053.3500341433,0]
[null,null,null,null,null,54,"2021-08-01","2021-08-31",31,2,"2021-08-31",{"$f":"VLOOKUP(YEAR(G64),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G64),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2048053.3500341433,2048053.3500341433,0,20003.589569511561,5576.4104304884386,20003.589569511561,0,0,2042476.9396036549,0]
[null,null,null,null,null,55,"2021-09-01","2021-09-30",30,4,"2021-09-30",{"$f":"VLOOKUP(YEAR(G65),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G65),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2042476.9396036549,2042476.9396036549,0,19305.603949678381,6274.3960503216185,19305.603949678381,0,0,2036202.5435533333,0]
[null,null,null,null,null,56,"2021-10-01","2021-10-31",31,7,"2021-11-01",{"$f":"VLOOKUP(YEAR(G66),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G66),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2036202.5435533333,2036202.5435533333,0,19887.841281555164,5692.1587184448363,19887.841281555164,0,0,2030510.3848348884,0]
[null,null,null,null,null,57,"2021-11-01","2021-11-30",30,2,"2021-11-30",{"$f":"VLOOKUP(YEAR(G67),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G67),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2030510.3848348884,2030510.3848348884,0,19192.495418302373,6387.5045816976271,19192.495418302373,0,0,2024122.8802531909,0]
[null,null,null,null,null,58,"2021-12-01","2021-12-31",31,5,"2021-12-31",{"$f":"VLOOKUP(YEAR(G68),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G68),Справочники!$C$3:$F$33,4,FALSE)","v":25580},2024122.8802531909,2024122.8802531909,0,19769.857720829114,5810.1422791708865,19769.857720829114,0,0,2018312.73797402,0]
[null,null,null,null,null,59,"2022-01-01","2022-01-31",31,1,"2022-01-31",{"$f":"VLOOKUP(YEAR(G69),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G69),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},2018312.73797402,2018312.73797402,0,19713.109344869539,6631.8906551304644,19713.109344869539,0,0,2011680.8473188896,0]
[null,null,null,null,null,60,"2022-02-01","2022-02-28",28,1,"2022-02-28",{"$f":"VLOOKUP(YEAR(G70),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G70),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},2011680.8473188896,2011680.8473188896,0,17746.883091415955,8598.1169085840484,17746.883091415955,0,0,2003082.7304103056,0]
[null,null,null,null,null,61,"2022-03-01","2022-03-31",31,4,"2022-03-31",{"$f":"VLOOKUP(YEAR(G71),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G71),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},2003082.7304103056,2003082.7304103056,0,19564.355983322574,6780.64401667743,19564.355983322574,0,0,1996302.086393628,0]
[null,null,null,null,null,62,"2022-04-01","2022-04-30",30,6,"2022-05-02",{"$f":"VLOOKUP(YEAR(G72),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G72),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1996302.086393628,1996302.086393628,0,18869.156707008267,7475.8432929917362,18869.156707008267,0,0,1988826.2431006364,0]
[null,null,null,null,null,63,"2022-05-01","2022-05-31",31,2,"2022-05-31",{"$f":"VLOOKUP(YEAR(G73),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G73),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1988826.2431006364,1988826.2431006364,0,19425.111114119914,6919.8888858800892,19425.111114119914,0,0,1981906.3542147563,0]
[null,null,null,null,null,64,"2022-06-01","2022-06-30",30,4,"2022-06-30",{"$f":"VLOOKUP(YEAR(G74),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G74),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1981906.3542147563,1981906.3542147563,0,18733.087457646328,7611.9125423536752,18733.087457646328,0,0,1974294.4416724027,0]
[null,null,null,null,null,65,"2022-07-01","2022-07-31",31,7,"2022-08-01",{"$f":"VLOOKUP(YEAR(G75),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G75),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1974294.4416724027,1974294.4416724027,0,19283.177217978398,7061.8227820216052,19283.177217978398,0,0,1967232.618890381,{"$f":"P75+U75-T75","v":0}]
[null,null,null,null,null,66,"2022-08-01",{"$f":"EOMONTH(G76,0)","v":"2022-08-31"},31,{"$f":"WEEKDAY(H76,11)","v":3},{"$f":"WORKDAY(H76,IF(OR(J76=6,J76=7),1,0))","v":"2022-08-31"},{"$f":"VLOOKUP(YEAR(G76),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G76),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},{"$f":"O76+P76","v":1967232.618890381},1967232.618890381,0,19214.20352423071,{"$f":"MIN(M76-T76-S76,O76)","v":7130.7964757692935},{"$f":"MIN(M76-T76,Q76)","v":19214.20352423071},{"$f":"MIN(M76,P76)","v":0},0,{"$f":"O76-R76","v":1960101.8224146117},0]
[null,null,null,null,null,67,{"$f":"H76+1","v":"2022-09-01"},"2022-09-30",{"$f":"H77-G77+1","v":30},5,"2022-09-30",{"$f":"VLOOKUP(YEAR(G77),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G77),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1960101.8224146117,{"$f":"V76","v":1960101.8224146117},0,{"$f":"O77*$D$4/L77*I77","v":18526.989828302496},7818.0101716975078,18526.989828302496,0,{"$f":"MAX(Q77-S77,0)","v":0},1952283.8122429142,0]
[null,null,null,null,null,68,"2022-10-01","2022-10-31",31,1,"2022-10-31",{"$f":"VLOOKUP(YEAR(G78),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G78),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1952283.8122429142,1952283.8122429142,0,19068.19668670134,7276.8033132986639,19068.19668670134,0,0,1945007.0089296156,0]
[null,null,null,null,null,69,"2022-11-01","2022-11-30",30,3,"2022-11-30",{"$f":"VLOOKUP(YEAR(G79),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G79),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1945007.0089296156,1945007.0089296156,0,18384.312824129243,7960.6871758707603,18384.312824129243,0,0,1937046.3217537447,0]
[null,null,null,null,null,70,"2022-12-01","2022-12-31",31,6,"2023-01-02",{"$f":"VLOOKUP(YEAR(G80),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G80),Справочники!$C$3:$F$33,4,FALSE)","v":26345.000000000004},1937046.3217537447,1937046.3217537447,0,18919.370238498905,7425.629761501099,18919.370238498905,0,0,1929620.6919922438,0]
[null,null,null,null,null,71,"2023-01-01","2023-01-31",31,2,"2023-01-31",{"$f":"VLOOKUP(YEAR(G81),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G81),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1929620.6919922438,1929620.6919922438,0,18846.843197129721,8233.1568028702786,18846.843197129721,0,0,1921387.5351893734,0]
[null,null,null,null,null,72,"2023-02-01","2023-02-28",28,2,"2023-02-28",{"$f":"VLOOKUP(YEAR(G82),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G82),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1921387.5351893734,1921387.5351893734,0,16950.322913177486,10129.677086822514,16950.322913177486,0,0,1911257.858102551,0]
[null,null,null,null,null,73,"2023-03-01","2023-03-31",31,5,"2023-03-31",{"$f":"VLOOKUP(YEAR(G83),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G83),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1911257.858102551,1911257.858102551,0,18667.491134618067,8412.508865381933,18667.491134618067,0,0,1902845.3492371691,0]
[null,null,null,null,null,74,"2023-04-01","2023-04-30",30,7,"2023-05-01",{"$f":"VLOOKUP(YEAR(G84),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G84),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1902845.3492371691,1902845.3492371691,0,17985.798506488311,9094.2014935116895,17985.798506488311,0,0,1893751.1477436575,0]
[null,null,null,null,null,75,"2023-05-01","2023-05-31",31,3,"2023-05-31",{"$f":"VLOOKUP(YEAR(G85),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G85),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1893751.1477436575,1893751.1477436575,0,18496.500936181204,8583.4990638187955,18496.500936181204,0,0,1885167.6486798387,0]
[null,null,null,null,null,76,"2023-06-01","2023-06-30",30,5,"2023-06-30",{"$f":"VLOOKUP(YEAR(G86),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G86),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1885167.6486798387,1885167.6486798387,0,17818.707912179296,9261.2920878207042,17818.707912179296,0,0,1875906.3565920182,0]
[null,null,null,null,null,77,"2023-07-01","2023-07-31",31,1,"2023-07-31",{"$f":"VLOOKUP(YEAR(G87),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G87),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1875906.3565920182,1875906.3565920182,0,18322.208660960398,8757.7913390396025,18322.208660960398,0,0,1867148.5652529786,0]
[null,null,null,null,null,78,"2023-08-01","2023-08-31",31,4,"2023-08-31",{"$f":"VLOOKUP(YEAR(G88),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G88),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1867148.5652529786,1867148.5652529786,0,18236.6702332243,8843.3297667756997,18236.6702332243,0,0,1858305.2354862029,0]
[null,null,null,null,null,79,"2023-09-01","2023-09-30",30,6,"2023-10-02",{"$f":"VLOOKUP(YEAR(G89),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G89),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1858305.2354862029,1858305.2354862029,0,17564.802910760001,9515.1970892399986,17564.802910760001,0,0,1848790.0383969629,0]
[null,null,null,null,null,80,"2023-10-01","2023-10-31",31,2,"2023-10-31",{"$f":"VLOOKUP(YEAR(G90),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G90),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1848790.0383969629,1848790.0383969629,0,18057.360238041569,9022.6397619584313,18057.360238041569,0,0,1839767.3986350044,0]
[null,null,null,null,null,81,"2023-11-01","2023-11-30",30,4,"2023-11-30",{"$f":"VLOOKUP(YEAR(G91),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G91),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1839767.3986350044,1839767.3986350044,0,17389.582261070587,9690.4177389294127,17389.582261070587,0,0,1830076.980896075,0]
[null,null,null,null,null,82,"2023-12-01","2023-12-31",31,7,"2024-01-01",{"$f":"VLOOKUP(YEAR(G92),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G92),Справочники!$C$3:$F$33,4,FALSE)","v":27080},1830076.980896075,1830076.980896075,0,17874.587498341119,9205.4125016588805,17874.587498341119,0,0,1820871.5683944162,0]
[null,null,null,null,null,83,"2024-01-01","2024-01-31",31,3,"2024-01-31",{"$f":"VLOOKUP(YEAR(G93),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G93),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1820871.5683944162,1820871.5683944162,0,17736.085085590421,10073.914914409583,17736.085085590421,0,0,1810797.6534800066,0]
[null,null,null,null,null,84,"2024-02-01","2024-02-29",29,4,"2024-02-29",{"$f":"VLOOKUP(YEAR(G94),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G94),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1810797.6534800066,1810797.6534800066,0,16500.027798786399,11309.972201213604,16500.027798786399,0,0,1799487.6812787929,0]
[null,null,null,null,null,85,"2024-03-01","2024-03-31",31,7,"2024-04-01",{"$f":"VLOOKUP(YEAR(G95),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G95),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1799487.6812787929,1799487.6812787929,0,17527.796676936876,10282.203323063128,17527.796676936876,0,0,1789205.4779557297,0]
[null,null,null,null,null,86,"2024-04-01","2024-04-30",30,2,"2024-04-30",{"$f":"VLOOKUP(YEAR(G96),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G96),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1789205.4779557297,1789205.4779557297,0,16865.46147253352,10944.538527466484,16865.46147253352,0,0,1778260.9394282631,0]
[null,null,null,null,null,87,"2024-05-01","2024-05-31",31,5,"2024-05-31",{"$f":"VLOOKUP(YEAR(G97),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G97),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1778260.9394282631,1778260.9394282631,0,17321.038931862728,10488.961068137276,17321.038931862728,0,0,1767771.9783601258,0]
[null,null,null,null,null,88,"2024-06-01","2024-06-30",30,7,"2024-07-01",{"$f":"VLOOKUP(YEAR(G98),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G98),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1767771.9783601258,1767771.9783601258,0,16663.424386181516,11146.575613818488,16663.424386181516,0,0,1756625.4027463072,0]
[null,null,null,null,null,89,"2024-07-01","2024-07-31",31,3,"2024-07-31",{"$f":"VLOOKUP(YEAR(G99),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G99),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1756625.4027463072,1756625.4027463072,0,17110.299346422365,10699.700653577638,17110.299346422365,0,0,1745925.7020927295,0]
[null,null,null,null,null,90,"2024-08-01","2024-08-31",31,6,"2024-09-02",{"$f":"VLOOKUP(YEAR(G100),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G100),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1745925.7020927295,1745925.7020927295,0,17006.079584591749,10803.920415408254,17006.079584591749,0,0,1735121.7816773213,0]
[null,null,null,null,null,91,"2024-09-01","2024-09-30",30,1,"2024-09-30",{"$f":"VLOOKUP(YEAR(G101),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G101),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1735121.7816773213,1735121.7816773213,0,16355.656138761637,11454.343861238367,16355.656138761637,0,0,1723667.437816083,0]
[null,null,null,null,null,92,"2024-10-01","2024-10-31",31,4,"2024-10-31",{"$f":"VLOOKUP(YEAR(G102),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G102),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1723667.437816083,1723667.437816083,0,16789.274360148458,11020.725639851546,16789.274360148458,0,0,1712646.7121762314,0]
[null,null,null,null,null,93,"2024-11-01","2024-11-30",30,6,"2024-12-02",{"$f":"VLOOKUP(YEAR(G103),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G103),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1712646.7121762314,1712646.7121762314,0,16143.80097543169,11666.199024568314,16143.80097543169,0,0,1700980.5131516631,0]
[null,null,null,null,null,94,"2024-12-01","2024-12-31",31,2,"2024-12-31",{"$f":"VLOOKUP(YEAR(G104),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G104),Справочники!$C$3:$F$33,4,FALSE)","v":27810.000000000004},1700980.5131516631,1700980.5131516631,0,16568.293796135735,11241.706203864269,16568.293796135735,0,0,1689738.8069477989,0]
[null,null,null,null,null,95,"2025-01-01","2025-01-31",31,5,"2025-01-31",{"$f":"VLOOKUP(YEAR(G105),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G105),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1689738.8069477989,1689738.8069477989,0,16503.887251421653,11916.112748578347,16503.887251421653,0,0,1677822.6941992205,0]
[null,null,null,null,null,96,"2025-02-01","2025-02-28",28,5,"2025-02-28",{"$f":"VLOOKUP(YEAR(G106),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G106),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1677822.6941992205,1677822.6941992205,0,14801.613904990385,13618.386095009615,14801.613904990385,0,0,1664204.308104211,0]
[null,null,null,null,null,97,"2025-03-01","2025-03-31",31,1,"2025-03-31",{"$f":"VLOOKUP(YEAR(G107),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G107),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1664204.308104211,1664204.308104211,0,16254.488653127433,12165.511346872567,16254.488653127433,0,0,1652038.7967573383,0]
[null,null,null,null,null,98,"2025-04-01","2025-04-30",30,3,"2025-04-30",{"$f":"VLOOKUP(YEAR(G108),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G108),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1652038.7967573383,1652038.7967573383,0,15615.161229624156,12804.838770375844,15615.161229624156,0,0,1639233.9579869625,0]
[null,null,null,null,null,99,"2025-05-01","2025-05-31",31,6,"2025-06-02",{"$f":"VLOOKUP(YEAR(G109),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G109),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1639233.9579869625,1639233.9579869625,0,16010.600164995949,12409.399835004051,16010.600164995949,0,0,1626824.5581519585,0]
[null,null,null,null,null,100,"2025-06-01","2025-06-30",30,1,"2025-06-30",{"$f":"VLOOKUP(YEAR(G110),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G110),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1626824.5581519585,1626824.5581519585,0,15376.834864723991,13043.165135276009,15376.834864723991,0,0,1613781.3930166825,0]
[null,null,null,null,null,101,"2025-07-01","2025-07-31",31,4,"2025-07-31",{"$f":"VLOOKUP(YEAR(G111),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G111),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1613781.3930166825,1613781.3930166825,0,15762.001824943762,12657.998175056238,15762.001824943762,0,0,1601123.3948416263,0]
[null,null,null,null,null,102,"2025-08-01","2025-08-31",31,7,"2025-09-01",{"$f":"VLOOKUP(YEAR(G112),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G112),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1601123.3948416263,1601123.3948416263,0,15638.369596192872,12781.630403807128,15638.369596192872,0,0,1588341.7644378191,0]
[null,null,null,null,null,103,"2025-09-01","2025-09-30",30,2,"2025-09-30",{"$f":"VLOOKUP(YEAR(G113),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G113),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1588341.7644378191,1588341.7644378191,0,15013.093389891716,13406.906610108284,15013.093389891716,0,0,1574934.8578277109,0]
[null,null,null,null,null,104,"2025-10-01","2025-10-31",31,5,"2025-10-31",{"$f":"VLOOKUP(YEAR(G114),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G114),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1574934.8578277109,1574934.8578277109,0,15382.582926454217,13037.417073545783,15382.582926454217,0,0,1561897.4407541652,0]
[null,null,null,null,null,105,"2025-11-01","2025-11-30",30,7,"2025-12-01",{"$f":"VLOOKUP(YEAR(G115),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G115),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1561897.4407541652,1561897.4407541652,0,14763.140193429781,13656.859806570219,14763.140193429781,0,0,1548240.5809475949,0]
[null,null,null,null,null,106,"2025-12-01","2025-12-31",31,3,"2025-12-31",{"$f":"VLOOKUP(YEAR(G116),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G116),Справочники!$C$3:$F$33,4,FALSE)","v":28420},1548240.5809475949,1548240.5809475949,0,15121.856633090893,13298.143366909107,15121.856633090893,0,0,1534942.4375806858,0]
[null,null,null,null,null,107,"2026-01-01","2026-01-31",31,6,"2026-02-02",{"$f":"VLOOKUP(YEAR(G117),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G117),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1534942.4375806858,1534942.4375806858,0,14991.972027329166,14023.027972670834,14991.972027329166,0,0,1520919.4096080151,0]
[null,null,null,null,null,108,"2026-02-01","2026-02-28",28,6,"2026-03-02",{"$f":"VLOOKUP(YEAR(G118),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G118),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1520919.4096080151,1520919.4096080151,0,13417.426024487148,15597.573975512852,13417.426024487148,0,0,1505321.8356325023,0]
[null,null,null,null,null,109,"2026-03-01","2026-03-31",31,2,"2026-03-31",{"$f":"VLOOKUP(YEAR(G119),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G119),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1505321.8356325023,1505321.8356325023,0,14702.663956246222,14312.336043753778,14702.663956246222,0,0,1491009.4995887484,0]
[null,null,null,null,null,110,"2026-04-01","2026-04-30",30,4,"2026-04-30",{"$f":"VLOOKUP(YEAR(G120),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G120),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1491009.4995887484,1491009.4995887484,0,14093.103489263513,14921.896510736487,14093.103489263513,0,0,1476087.6030780119,0]
[null,null,null,null,null,111,"2026-05-01","2026-05-31",31,7,"2026-06-01",{"$f":"VLOOKUP(YEAR(G121),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G121),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1476087.6030780119,1476087.6030780119,0,14417.129602666062,14597.870397333938,14417.129602666062,0,0,1461489.7326806779,0]
[null,null,null,null,null,112,"2026-06-01","2026-06-30",30,2,"2026-06-30",{"$f":"VLOOKUP(YEAR(G122),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G122),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1461489.7326806779,1461489.7326806779,0,13814.081034926956,15200.918965073044,13814.081034926956,0,0,1446288.8137156048,0]
[null,null,null,null,null,113,"2026-07-01","2026-07-31",31,5,"2026-07-31",{"$f":"VLOOKUP(YEAR(G123),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G123),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1446288.8137156048,1446288.8137156048,0,14126.081153140087,14888.918846859913,14126.081153140087,0,0,1431399.894868745,0]
[null,null,null,null,null,114,"2026-08-01","2026-08-31",31,1,"2026-08-31",{"$f":"VLOOKUP(YEAR(G124),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G124),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1431399.894868745,1431399.894868745,0,13980.659247142674,15034.340752857326,13980.659247142674,0,0,1416365.5541158877,0]
[null,null,null,null,null,115,"2026-09-01","2026-09-30",30,3,"2026-09-30",{"$f":"VLOOKUP(YEAR(G125),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G125),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1416365.5541158877,1416365.5541158877,0,13387.56482657483,15627.43517342517,13387.56482657483,0,0,1400738.1189424626,0]
[null,null,null,null,null,116,"2026-10-01","2026-10-31",31,6,"2026-11-02",{"$f":"VLOOKUP(YEAR(G126),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G126),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1400738.1189424626,1400738.1189424626,0,13681.181901451722,15333.818098548278,13681.181901451722,0,0,1385404.3008439143,0]
[null,null,null,null,null,117,"2026-11-01","2026-11-30",30,1,"2026-11-30",{"$f":"VLOOKUP(YEAR(G127),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G127),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1385404.3008439143,1385404.3008439143,0,13094.917364141109,15920.082635858891,13094.917364141109,0,0,1369484.2182080555,0]
[null,null,null,null,null,118,"2026-12-01","2026-12-31",31,4,"2026-12-31",{"$f":"VLOOKUP(YEAR(G128),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G128),Справочники!$C$3:$F$33,4,FALSE)","v":29015},1369484.2182080555,1369484.2182080555,0,13375.92119975813,15639.07880024187,13375.92119975813,0,0,1353845.1394078135,0]
[null,null,null,null,null,119,"2027-01-01","2027-01-31",31,7,"2027-02-01",{"$f":"VLOOKUP(YEAR(G129),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G129),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1353845.1394078135,1353845.1394078135,0,13223.172389010564,16401.827610989436,13223.172389010564,0,0,1337443.3117968242,0]
[null,null,null,null,null,120,"2027-02-01","2027-02-28",28,7,"2027-03-01",{"$f":"VLOOKUP(YEAR(G130),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G130),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1337443.3117968242,1337443.3117968242,0,11798.81496982404,17826.185030175962,11798.81496982404,0,0,1319617.1267666481,0]
[null,null,null,null,null,121,"2027-03-01","2027-03-31",31,3,"2027-03-31",{"$f":"VLOOKUP(YEAR(G131),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G131),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1319617.1267666481,1319617.1267666481,0,12888.86316965233,16736.13683034767,12888.86316965233,0,0,1302880.9899363006,0]
[null,null,null,null,null,122,"2027-04-01","2027-04-30",30,5,"2027-04-30",{"$f":"VLOOKUP(YEAR(G132),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G132),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1302880.9899363006,1302880.9899363006,0,12314.902507617087,17310.097492382913,12314.902507617087,0,0,1285570.8924439177,0]
[null,null,null,null,null,123,"2027-05-01","2027-05-31",31,1,"2027-05-31",{"$f":"VLOOKUP(YEAR(G133),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G133),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1285570.8924439177,1285570.8924439177,0,12556.329401541278,17068.670598458724,12556.329401541278,0,0,1268502.221845459,0]
[null,null,null,null,null,124,"2027-06-01","2027-06-30",30,3,"2027-06-30",{"$f":"VLOOKUP(YEAR(G134),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G134),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1268502.221845459,1268502.221845459,0,11989.952507854339,17635.047492145663,11989.952507854339,0,0,1250867.1743533134,0]
[null,null,null,null,null,125,"2027-07-01","2027-07-31",31,6,"2027-08-02",{"$f":"VLOOKUP(YEAR(G135),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G135),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1250867.1743533134,1250867.1743533134,0,12217.373908409758,17407.626091590242,12217.373908409758,0,0,1233459.5482617232,0]
[null,null,null,null,null,126,"2027-08-01","2027-08-31",31,2,"2027-08-31",{"$f":"VLOOKUP(YEAR(G136),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G136),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1233459.5482617232,1233459.5482617232,0,12047.351478227516,17577.648521772484,12047.351478227516,0,0,1215881.8997399507,0]
[null,null,null,null,null,127,"2027-09-01","2027-09-30",30,4,"2027-09-30",{"$f":"VLOOKUP(YEAR(G137),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G137),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1215881.8997399507,1215881.8997399507,0,11492.582340007753,18132.417659992247,11492.582340007753,0,0,1197749.4820799583,0]
[null,null,null,null,null,128,"2027-10-01","2027-10-31",31,7,"2027-11-01",{"$f":"VLOOKUP(YEAR(G138),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G138),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1197749.4820799583,1197749.4820799583,0,11698.56685921932,17926.433140780682,11698.56685921932,0,0,1179823.0489391775,0]
[null,null,null,null,null,129,"2027-11-01","2027-11-30",30,2,"2027-11-30",{"$f":"VLOOKUP(YEAR(G139),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G139),Справочники!$C$3:$F$33,4,FALSE)","v":29625},1179823.0489391775,1179823.0489391775,0,11151.752106411404,18473.247893588596,11151.752106411404,0,0,1161349.8010455889,{"$f":"P139+U139-T139","v":0}]
[null,null,null,null,null,130,"2027-12-01",{"$f":"EOMONTH(G140,0)","v":"2027-12-31"},31,{"$f":"WEEKDAY(H140,11)","v":5},{"$f":"WORKDAY(H140,IF(OR(J140=6,J140=7),1,0))","v":"2027-12-31"},{"$f":"VLOOKUP(YEAR(G140),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G140),Справочники!$C$3:$F$33,4,FALSE)","v":29625},{"$f":"O140+P140","v":1161349.8010455889},1161349.8010455889,0,11343.046686924725,{"$f":"MIN(M140-T140-S140,O140)","v":18281.953313075275},{"$f":"MIN(M140-T140,Q140)","v":11343.046686924725},{"$f":"MIN(M140,P140)","v":0},0,{"$f":"O140-R140","v":1143067.8477325137},0]
[null,null,null,null,null,131,{"$f":"H140+1","v":"2028-01-01"},"2028-01-31",{"$f":"H141-G141+1","v":31},1,"2028-01-31",{"$f":"VLOOKUP(YEAR(G141),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G141),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1143067.8477325137,{"$f":"V140","v":1143067.8477325137},0,{"$f":"O141*$D$4/L141*I141","v":11133.980538706042},19111.019461293959,11133.980538706042,0,{"$f":"MAX(Q141-S141,0)","v":0},1123956.8282712197,0]
[null,null,null,null,null,132,"2028-02-01","2028-02-29",29,2,"2028-02-29",{"$f":"VLOOKUP(YEAR(G142),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G142),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1123956.8282712197,1123956.8282712197,0,10241.519186569722,20003.48081343028,10241.519186569722,0,0,1103953.3474577894,0]
[null,null,null,null,null,133,"2028-03-01","2028-03-31",31,5,"2028-03-31",{"$f":"VLOOKUP(YEAR(G143),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G143),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1103953.3474577894,1103953.3474577894,0,10752.988206795135,19492.011793204867,10752.988206795135,0,0,1084461.3356645845,0]
[null,null,null,null,null,134,"2028-04-01","2028-04-30",30,7,"2028-05-01",{"$f":"VLOOKUP(YEAR(G144),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G144),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1084461.3356645845,1084461.3356645845,0,10222.381442739936,20022.618557260066,10222.381442739936,0,0,1064438.7171073244,0]
[null,null,null,null,null,135,"2028-05-01","2028-05-31",31,3,"2028-05-31",{"$f":"VLOOKUP(YEAR(G145),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G145),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1064438.7171073244,1064438.7171073244,0,10368.098433026262,19876.901566973738,10368.098433026262,0,0,1044561.8155403506,0]
[null,null,null,null,null,136,"2028-06-01","2028-06-30",30,5,"2028-06-30",{"$f":"VLOOKUP(YEAR(G146),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G146),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1044561.8155403506,1044561.8155403506,0,9846.2794087819948,20398.720591218007,9846.2794087819948,0,0,1024163.0949491326,0]
[null,null,null,null,null,137,"2028-07-01","2028-07-31",31,1,"2028-07-31",{"$f":"VLOOKUP(YEAR(G147),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G147),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1024163.0949491326,1024163.0949491326,0,9975.7962663761155,20269.203733623886,9975.7962663761155,0,0,1003893.8912155088,0]
[null,null,null,null,null,138,"2028-08-01","2028-08-31",31,4,"2028-08-31",{"$f":"VLOOKUP(YEAR(G148),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G148),Справочники!$C$3:$F$33,4,FALSE)","v":30245},1003893.8912155088,1003893.8912155088,0,9778.3653611565278,20466.634638843472,9778.3653611565278,0,0,983427.25657666533,0]
[null,null,null,null,null,139,"2028-09-01","2028-09-30",30,6,"2028-10-02",{"$f":"VLOOKUP(YEAR(G149),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G149),Справочники!$C$3:$F$33,4,FALSE)","v":30245},983427.25657666533,983427.25657666533,0,9270.0110251079113,20974.98897489209,9270.0110251079113,0,0,962452.26760177326,0]
[null,null,null,null,null,140,"2028-10-01","2028-10-31",31,2,"2028-10-31",{"$f":"VLOOKUP(YEAR(G150),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G150),Справочники!$C$3:$F$33,4,FALSE)","v":30245},962452.26760177326,962452.26760177326,0,9374.7058306019717,20870.294169398028,9374.7058306019717,0,0,941581.97343237523,0]
[null,null,null,null,null,141,"2028-11-01","2028-11-30",30,4,"2028-11-30",{"$f":"VLOOKUP(YEAR(G151),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G151),Справочники!$C$3:$F$33,4,FALSE)","v":30245},941581.97343237523,941581.97343237523,0,8875.5677823543574,21369.432217645641,8875.5677823543574,0,0,920212.54121472954,0]
[null,null,null,null,null,142,"2028-12-01","2028-12-31",31,7,"2029-01-01",{"$f":"VLOOKUP(YEAR(G152),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G152),Справочники!$C$3:$F$33,4,FALSE)","v":30245},920212.54121472954,920212.54121472954,0,8963.2724301380076,21281.727569861992,8963.2724301380076,0,0,898930.81364486751,0]
[null,null,null,null,null,143,"2029-01-01","2029-01-31",31,3,"2029-01-31",{"$f":"VLOOKUP(YEAR(G153),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G153),Справочники!$C$3:$F$33,4,FALSE)","v":30850},898930.81364486751,898930.81364486751,0,8779.9680839560351,22070.031916043965,8779.9680839560351,0,0,876860.78172882355,0]
[null,null,null,null,null,144,"2029-02-01","2029-02-28",28,3,"2029-02-28",{"$f":"VLOOKUP(YEAR(G154),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G154),Справочники!$C$3:$F$33,4,FALSE)","v":30850},876860.78172882355,876860.78172882355,0,7735.5937456624997,23114.4062543375,7735.5937456624997,0,0,853746.37547448603,0]
[null,null,null,null,null,145,"2029-03-01","2029-03-31",31,6,"2029-04-02",{"$f":"VLOOKUP(YEAR(G155),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G155),Справочники!$C$3:$F$33,4,FALSE)","v":30850},853746.37547448603,853746.37547448603,0,8338.6461056617627,22511.353894338237,8338.6461056617627,0,0,831235.02158014779,0]
[null,null,null,null,null,146,"2029-04-01","2029-04-30",30,1,"2029-04-30",{"$f":"VLOOKUP(YEAR(G156),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G156),Справочники!$C$3:$F$33,4,FALSE)","v":30850},831235.02158014779,831235.02158014779,0,7856.8789711000272,22993.121028899972,7856.8789711000272,0,0,808241.90055124788,0]
[null,null,null,null,null,147,"2029-05-01","2029-05-31",31,4,"2029-05-31",{"$f":"VLOOKUP(YEAR(G157),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G157),Справочники!$C$3:$F$33,4,FALSE)","v":30850},808241.90055124788,808241.90055124788,0,7894.1982889457504,22955.80171105425,7894.1982889457504,0,0,785286.09884019359,0]
[null,null,null,null,null,148,"2029-06-01","2029-06-30",30,6,"2029-07-02",{"$f":"VLOOKUP(YEAR(G158),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G158),Справочники!$C$3:$F$33,4,FALSE)","v":30850},785286.09884019359,785286.09884019359,0,7422.567235612788,23427.432764387213,7422.567235612788,0,0,761858.66607580637,0]
[null,null,null,null,null,149,"2029-07-01","2029-07-31",31,2,"2029-07-31",{"$f":"VLOOKUP(YEAR(G159),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G159),Справочники!$C$3:$F$33,4,FALSE)","v":30850},761858.66607580637,761858.66607580637,0,7441.1675193431502,23408.832480656849,7441.1675193431502,0,0,738449.83359514957,0]
[null,null,null,null,null,150,"2029-08-01","2029-08-31",31,5,"2029-08-31",{"$f":"VLOOKUP(YEAR(G160),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G160),Справочники!$C$3:$F$33,4,FALSE)","v":30850},738449.83359514957,738449.83359514957,0,7212.5305664841335,23637.469433515867,7212.5305664841335,0,0,714812.36416163365,0]
[null,null,null,null,null,151,"2029-09-01","2029-09-30",30,7,"2029-10-01",{"$f":"VLOOKUP(YEAR(G161),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G161),Справочники!$C$3:$F$33,4,FALSE)","v":30850},714812.36416163365,714812.36416163365,0,6756.4456338565378,24093.554366143464,6756.4456338565378,0,0,690718.80979549023,0]
[null,null,null,null,null,152,"2029-10-01","2029-10-31",31,3,"2029-10-31",{"$f":"VLOOKUP(YEAR(G162),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G162),Справочники!$C$3:$F$33,4,FALSE)","v":30850},690718.80979549023,690718.80979549023,0,6746.33577238609,24103.66422761391,6746.33577238609,0,0,666615.14556787629,0]
[null,null,null,null,null,153,"2029-11-01","2029-11-30",30,5,"2029-11-30",{"$f":"VLOOKUP(YEAR(G163),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G163),Справочники!$C$3:$F$33,4,FALSE)","v":30850},666615.14556787629,666615.14556787629,0,6300.8828827648576,24549.117117235142,6300.8828827648576,0,0,642066.0284506412,0]
[null,null,null,null,null,154,"2029-12-01","2029-12-31",31,1,"2029-12-31",{"$f":"VLOOKUP(YEAR(G164),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G164),Справочники!$C$3:$F$33,4,FALSE)","v":30850},642066.0284506412,642066.0284506412,0,6271.1380587028389,24578.86194129716,6271.1380587028389,0,0,617487.16650934401,0]
[null,null,null,null,null,155,"2030-01-01","2030-01-31",31,4,"2030-01-31",{"$f":"VLOOKUP(YEAR(G165),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G165),Справочники!$C$3:$F$33,4,FALSE)","v":31435},617487.16650934401,617487.16650934401,0,6031.0732838515387,25403.92671614846,6031.0732838515387,0,0,592083.23979319551,0]
[null,null,null,null,null,156,"2030-02-01","2030-02-28",28,4,"2030-02-28",{"$f":"VLOOKUP(YEAR(G166),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G166),Справочники!$C$3:$F$33,4,FALSE)","v":31435},592083.23979319551,592083.23979319551,0,5223.3096770796974,26211.690322920302,5223.3096770796974,0,0,565871.54947027517,0]
[null,null,null,null,null,157,"2030-03-01","2030-03-31",31,7,"2030-04-01",{"$f":"VLOOKUP(YEAR(G167),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G167),Справочники!$C$3:$F$33,4,FALSE)","v":31435},565871.54947027517,565871.54947027517,0,5526.9371886617291,25908.06281133827,5526.9371886617291,0,0,539963.48665893695,0]
[null,null,null,null,null,158,"2030-04-01","2030-04-30",30,2,"2030-04-30",{"$f":"VLOOKUP(YEAR(G168),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G168),Справочники!$C$3:$F$33,4,FALSE)","v":31435},539963.48665893695,539963.48665893695,0,5103.7644629406368,26331.235537059365,5103.7644629406368,0,0,513632.25112187758,0]
[null,null,null,null,null,159,"2030-05-01","2030-05-31",31,5,"2030-05-31",{"$f":"VLOOKUP(YEAR(G169),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G169),Справочники!$C$3:$F$33,4,FALSE)","v":31435},513632.25112187758,513632.25112187758,0,5016.7095212314898,26418.290478768511,5016.7095212314898,0,0,487213.96064310905,0]
[null,null,null,null,null,160,"2030-06-01","2030-06-30",30,7,"2030-07-01",{"$f":"VLOOKUP(YEAR(G170),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G170),Справочники!$C$3:$F$33,4,FALSE)","v":31435},487213.96064310905,487213.96064310905,0,4605.173052654045,26829.826947345955,4605.173052654045,0,0,460384.13369576307,0]
[null,null,null,null,null,161,"2030-07-01","2030-07-31",31,3,"2030-07-31",{"$f":"VLOOKUP(YEAR(G171),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G171),Справочники!$C$3:$F$33,4,FALSE)","v":31435},460384.13369576307,460384.13369576307,0,4496.6285934942334,26938.371406505765,4496.6285934942334,0,0,433445.76228925731,0]
[null,null,null,null,null,162,"2030-08-01","2030-08-31",31,6,"2030-09-02",{"$f":"VLOOKUP(YEAR(G172),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G172),Справочники!$C$3:$F$33,4,FALSE)","v":31435},433445.76228925731,433445.76228925731,0,4233.518198797814,27201.481801202186,4233.518198797814,0,0,406244.28048805514,0]
[null,null,null,null,null,163,"2030-09-01","2030-09-30",30,1,"2030-09-30",{"$f":"VLOOKUP(YEAR(G173),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G173),Справочники!$C$3:$F$33,4,FALSE)","v":31435},406244.28048805514,406244.28048805514,0,3839.843199133672,27595.156800866327,3839.843199133672,0,0,378649.12368718884,0]
[null,null,null,null,null,164,"2030-10-01","2030-10-31",31,4,"2030-10-31",{"$f":"VLOOKUP(YEAR(G174),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G174),Справочники!$C$3:$F$33,4,FALSE)","v":31435},378649.12368718884,378649.12368718884,0,3698.3126738214473,27736.687326178551,3698.3126738214473,0,0,350912.4363610103,0]
[null,null,null,null,null,165,"2030-11-01","2030-11-30",30,6,"2030-12-02",{"$f":"VLOOKUP(YEAR(G175),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G175),Справочники!$C$3:$F$33,4,FALSE)","v":31435},350912.4363610103,350912.4363610103,0,3316.8435765629742,28118.156423437027,3316.8435765629742,0,0,322794.2799375733,0]
[null,null,null,null,null,166,"2030-12-01","2030-12-31",31,2,"2030-12-31",{"$f":"VLOOKUP(YEAR(G176),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G176),Справочники!$C$3:$F$33,4,FALSE)","v":31435},322794.2799375733,322794.2799375733,0,3152.7715287053388,28282.22847129466,3152.7715287053388,0,0,294512.05146627862,0]
[null,null,null,null,null,167,"2031-01-01","2031-01-31",31,5,"2031-01-31",{"$f":"VLOOKUP(YEAR(G177),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G177),Справочники!$C$3:$F$33,4,FALSE)","v":32065},294512.05146627862,294512.05146627862,0,2876.5355163761187,29188.46448362388,2876.5355163761187,0,0,265323.58698265476,0]
[null,null,null,null,null,168,"2031-02-01","2031-02-28",28,5,"2031-02-28",{"$f":"VLOOKUP(YEAR(G178),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G178),Справочники!$C$3:$F$33,4,FALSE)","v":32065},265323.58698265476,265323.58698265476,0,2340.6628769428726,29724.337123057128,2340.6628769428726,0,0,235599.24985959762,0]
[null,null,null,null,null,169,"2031-03-01","2031-03-31",31,1,"2031-03-31",{"$f":"VLOOKUP(YEAR(G179),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G179),Справочники!$C$3:$F$33,4,FALSE)","v":32065},235599.24985959762,235599.24985959762,0,2301.1269198615496,29763.873080138452,2301.1269198615496,0,0,205835.37677945918,0]
[null,null,null,null,null,170,"2031-04-01","2031-04-30",30,3,"2031-04-30",{"$f":"VLOOKUP(YEAR(G180),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G180),Справочники!$C$3:$F$33,4,FALSE)","v":32065},205835.37677945918,205835.37677945918,0,1945.5672599702307,30119.43274002977,1945.5672599702307,0,0,175715.94403942942,0]
[null,null,null,null,null,171,"2031-05-01","2031-05-31",31,6,"2031-06-02",{"$f":"VLOOKUP(YEAR(G181),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G181),Справочники!$C$3:$F$33,4,FALSE)","v":32065},175715.94403942942,175715.94403942942,0,1716.2392890426463,30348.760710957355,1716.2392890426463,0,0,145367.18332847208,0]
[null,null,null,null,null,172,"2031-06-01","2031-06-30",30,1,"2031-06-30",{"$f":"VLOOKUP(YEAR(G182),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G182),Справочники!$C$3:$F$33,4,FALSE)","v":32065},145367.18332847208,145367.18332847208,0,1374.0185821458319,30690.981417854167,1374.0185821458319,0,0,114676.20191061791,0]
[null,null,null,null,null,173,"2031-07-01","2031-07-31",31,4,"2031-07-31",{"$f":"VLOOKUP(YEAR(G183),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G183),Справочники!$C$3:$F$33,4,FALSE)","v":32065},114676.20191061791,114676.20191061791,0,1120.0566022228845,30944.943397777115,1120.0566022228845,0,0,83731.258512840795,0]
[null,null,null,null,null,174,"2031-08-01","2031-08-31",31,7,"2031-09-01",{"$f":"VLOOKUP(YEAR(G184),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G184),Справочники!$C$3:$F$33,4,FALSE)","v":32065},83731.258512840795,83731.258512840795,0,817.81352492678752,31247.186475073213,817.81352492678752,0,0,52484.072037767583,0]
[null,null,null,null,null,175,"2031-09-01","2031-09-30",30,2,"2031-09-30",{"$f":"VLOOKUP(YEAR(G185),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G185),Справочники!$C$3:$F$33,4,FALSE)","v":32065},52484.072037767583,52484.072037767583,0,496.08232474054296,31568.917675259458,496.08232474054296,0,0,20915.154362508125,0]
[null,null,null,null,null,176,"2031-10-01","2031-10-31",31,5,"2031-10-31",{"$f":"VLOOKUP(YEAR(G186),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G186),Справочники!$C$3:$F$33,4,FALSE)","v":32065},20915.154362508125,20915.154362508125,0,204.28089123929169,20915.154362508125,204.28089123929169,0,0,0,0]
[null,null,null,null,null,177,"2031-11-01","2031-11-30",30,7,"2031-12-01",{"$f":"VLOOKUP(YEAR(G187),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G187),Справочники!$C$3:$F$33,4,FALSE)","v":32065},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,178,"2031-12-01","2031-12-31",31,3,"2031-12-31",{"$f":"VLOOKUP(YEAR(G188),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G188),Справочники!$C$3:$F$33,4,FALSE)","v":32065},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,179,"2032-01-01","2032-01-31",31,6,"2032-02-02",{"$f":"VLOOKUP(YEAR(G189),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G189),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,180,"2032-02-01","2032-02-29",29,7,"2032-03-01",{"$f":"VLOOKUP(YEAR(G190),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G190),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,181,"2032-03-01","2032-03-31",31,3,"2032-03-31",{"$f":"VLOOKUP(YEAR(G191),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G191),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,182,"2032-04-01","2032-04-30",30,5,"2032-04-30",{"$f":"VLOOKUP(YEAR(G192),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G192),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,183,"2032-05-01","2032-05-31",31,1,"2032-05-31",{"$f":"VLOOKUP(YEAR(G193),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G193),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,184,"2032-06-01","2032-06-30",30,3,"2032-06-30",{"$f":"VLOOKUP(YEAR(G194),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G194),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,185,"2032-07-01","2032-07-31",31,6,"2032-08-02",{"$f":"VLOOKUP(YEAR(G195),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G195),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,186,"2032-08-01","2032-08-31",31,2,"2032-08-31",{"$f":"VLOOKUP(YEAR(G196),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G196),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,187,"2032-09-01","2032-09-30",30,4,"2032-09-30",{"$f":"VLOOKUP(YEAR(G197),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G197),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,188,"2032-10-01","2032-10-31",31,7,"2032-11-01",{"$f":"VLOOKUP(YEAR(G198),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G198),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,189,"2032-11-01","2032-11-30",30,2,"2032-11-30",{"$f":"VLOOKUP(YEAR(G199),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G199),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,190,"2032-12-01","2032-12-31",31,5,"2032-12-31",{"$f":"VLOOKUP(YEAR(G200),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G200),Справочники!$C$3:$F$33,4,FALSE)","v":32705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,191,"2033-01-01","2033-01-31",31,1,"2033-01-31",{"$f":"VLOOKUP(YEAR(G201),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G201),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,192,"2033-02-01","2033-02-28",28,1,"2033-02-28",{"$f":"VLOOKUP(YEAR(G202),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G202),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,193,"2033-03-01","2033-03-31",31,4,"2033-03-31",{"$f":"VLOOKUP(YEAR(G203),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G203),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,{"$f":"P203+U203-T203","v":0}]
[null,null,null,null,null,194,"2033-04-01",{"$f":"EOMONTH(G204,0)","v":"2033-04-30"},30,{"$f":"WEEKDAY(H204,11)","v":6},{"$f":"WORKDAY(H204,IF(OR(J204=6,J204=7),1,0))","v":"2033-05-02"},{"$f":"VLOOKUP(YEAR(G204),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G204),Справочники!$C$3:$F$33,4,FALSE)","v":33360},{"$f":"O204+P204","v":0},0,0,0,{"$f":"MIN(M204-T204-S204,O204)","v":0},{"$f":"MIN(M204-T204,Q204)","v":0},{"$f":"MIN(M204,P204)","v":0},0,{"$f":"O204-R204","v":0},0]
[null,null,null,null,null,195,{"$f":"H204+1","v":"2033-05-01"},"2033-05-31",{"$f":"H205-G205+1","v":31},2,"2033-05-31",{"$f":"VLOOKUP(YEAR(G205),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G205),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,{"$f":"V204","v":0},0,{"$f":"O205*$D$4/L205*I205","v":0},0,0,0,{"$f":"MAX(Q205-S205,0)","v":0},0,0]
[null,null,null,null,null,196,"2033-06-01","2033-06-30",30,4,"2033-06-30",{"$f":"VLOOKUP(YEAR(G206),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G206),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,197,"2033-07-01","2033-07-31",31,7,"2033-08-01",{"$f":"VLOOKUP(YEAR(G207),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G207),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,198,"2033-08-01","2033-08-31",31,3,"2033-08-31",{"$f":"VLOOKUP(YEAR(G208),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G208),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,199,"2033-09-01","2033-09-30",30,5,"2033-09-30",{"$f":"VLOOKUP(YEAR(G209),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G209),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,200,"2033-10-01","2033-10-31",31,1,"2033-10-31",{"$f":"VLOOKUP(YEAR(G210),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G210),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,201,"2033-11-01","2033-11-30",30,3,"2033-11-30",{"$f":"VLOOKUP(YEAR(G211),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G211),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,202,"2033-12-01","2033-12-31",31,6,"2034-01-02",{"$f":"VLOOKUP(YEAR(G212),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G212),Справочники!$C$3:$F$33,4,FALSE)","v":33360},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,203,"2034-01-01","2034-01-31",31,2,"2034-01-31",{"$f":"VLOOKUP(YEAR(G213),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G213),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,204,"2034-02-01","2034-02-28",28,2,"2034-02-28",{"$f":"VLOOKUP(YEAR(G214),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G214),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,205,"2034-03-01","2034-03-31",31,5,"2034-03-31",{"$f":"VLOOKUP(YEAR(G215),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G215),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,206,"2034-04-01","2034-04-30",30,7,"2034-05-01",{"$f":"VLOOKUP(YEAR(G216),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G216),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,207,"2034-05-01","2034-05-31",31,3,"2034-05-31",{"$f":"VLOOKUP(YEAR(G217),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G217),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,208,"2034-06-01","2034-06-30",30,5,"2034-06-30",{"$f":"VLOOKUP(YEAR(G218),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G218),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,209,"2034-07-01","2034-07-31",31,1,"2034-07-31",{"$f":"VLOOKUP(YEAR(G219),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G219),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,210,"2034-08-01","2034-08-31",31,4,"2034-08-31",{"$f":"VLOOKUP(YEAR(G220),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G220),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,211,"2034-09-01","2034-09-30",30,6,"2034-10-02",{"$f":"VLOOKUP(YEAR(G221),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G221),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,{"$f":"V220","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,212,"2034-10-01","2034-10-31",31,2,"2034-10-31",{"$f":"VLOOKUP(YEAR(G222),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G222),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,213,"2034-11-01","2034-11-30",30,4,"2034-11-30",{"$f":"VLOOKUP(YEAR(G223),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G223),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,214,"2034-12-01","2034-12-31",31,7,"2035-01-01",{"$f":"VLOOKUP(YEAR(G224),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G224),Справочники!$C$3:$F$33,4,FALSE)","v":34025},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,215,"2035-01-01","2035-01-31",31,3,"2035-01-31",{"$f":"VLOOKUP(YEAR(G225),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G225),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,216,"2035-02-01","2035-02-28",28,3,"2035-02-28",{"$f":"VLOOKUP(YEAR(G226),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G226),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,217,"2035-03-01","2035-03-31",31,6,"2035-04-02",{"$f":"VLOOKUP(YEAR(G227),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G227),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,218,"2035-04-01","2035-04-30",30,1,"2035-04-30",{"$f":"VLOOKUP(YEAR(G228),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G228),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,219,"2035-05-01","2035-05-31",31,4,"2035-05-31",{"$f":"VLOOKUP(YEAR(G229),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G229),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,220,"2035-06-01","2035-06-30",30,6,"2035-07-02",{"$f":"VLOOKUP(YEAR(G230),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G230),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,221,"2035-07-01","2035-07-31",31,2,"2035-07-31",{"$f":"VLOOKUP(YEAR(G231),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G231),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,222,"2035-08-01","2035-08-31",31,5,"2035-08-31",{"$f":"VLOOKUP(YEAR(G232),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G232),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,223,"2035-09-01","2035-09-30",30,7,"2035-10-01",{"$f":"VLOOKUP(YEAR(G233),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G233),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,224,"2035-10-01","2035-10-31",31,3,"2035-10-31",{"$f":"VLOOKUP(YEAR(G234),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G234),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,225,"2035-11-01","2035-11-30",30,5,"2035-11-30",{"$f":"VLOOKUP(YEAR(G235),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G235),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,226,"2035-12-01","2035-12-31",31,1,"2035-12-31",{"$f":"VLOOKUP(YEAR(G236),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G236),Справочники!$C$3:$F$33,4,FALSE)","v":34705},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,227,"2036-01-01","2036-01-31",31,4,"2036-01-31",{"$f":"VLOOKUP(YEAR(G237),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G237),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,228,"2036-02-01","2036-02-29",29,5,"2036-02-29",{"$f":"VLOOKUP(YEAR(G238),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G238),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,229,"2036-03-01","2036-03-31",31,1,"2036-03-31",{"$f":"VLOOKUP(YEAR(G239),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G239),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,230,"2036-04-01","2036-04-30",30,3,"2036-04-30",{"$f":"VLOOKUP(YEAR(G240),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G240),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,231,"2036-05-01","2036-05-31",31,6,"2036-06-02",{"$f":"VLOOKUP(YEAR(G241),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G241),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,232,"2036-06-01","2036-06-30",30,1,"2036-06-30",{"$f":"VLOOKUP(YEAR(G242),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G242),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,233,"2036-07-01","2036-07-31",31,4,"2036-07-31",{"$f":"VLOOKUP(YEAR(G243),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G243),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,234,"2036-08-01","2036-08-31",31,7,"2036-09-01",{"$f":"VLOOKUP(YEAR(G244),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G244),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,235,"2036-09-01","2036-09-30",30,2,"2036-09-30",{"$f":"VLOOKUP(YEAR(G245),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G245),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,236,"2036-10-01","2036-10-31",31,5,"2036-10-31",{"$f":"VLOOKUP(YEAR(G246),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G246),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,237,"2036-11-01","2036-11-30",30,7,"2036-12-01",{"$f":"VLOOKUP(YEAR(G247),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G247),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,238,"2036-12-01","2036-12-31",31,3,"2036-12-31",{"$f":"VLOOKUP(YEAR(G248),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G248),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,239,"2037-01-01","2037-01-31",31,6,"2037-02-02",{"$f":"VLOOKUP(YEAR(G249),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G249),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,240,"2037-02-01","2037-02-28",28,6,"2037-03-02",{"$f":"VLOOKUP(YEAR(G250),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G250),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,241,"2037-03-01","2037-03-31",31,2,"2037-03-31",{"$f":"VLOOKUP(YEAR(G251),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G251),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,242,"2037-04-01","2037-04-30",30,4,"2037-04-30",{"$f":"VLOOKUP(YEAR(G252),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G252),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,243,"2037-05-01","2037-05-31",31,7,"2037-06-01",{"$f":"VLOOKUP(YEAR(G253),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G253),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,244,"2037-06-01","2037-06-30",30,2,"2037-06-30",{"$f":"VLOOKUP(YEAR(G254),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G254),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,245,"2037-07-01","2037-07-31",31,5,"2037-07-31",{"$f":"VLOOKUP(YEAR(G255),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G255),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,246,"2037-08-01","2037-08-31",31,1,"2037-08-31",{"$f":"VLOOKUP(YEAR(G256),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G256),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,247,"2037-09-01","2037-09-30",30,3,"2037-09-30",{"$f":"VLOOKUP(YEAR(G257),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G257),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,248,"2037-10-01","2037-10-31",31,6,"2037-11-02",{"$f":"VLOOKUP(YEAR(G258),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G258),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,249,"2037-11-01","2037-11-30",30,1,"2037-11-30",{"$f":"VLOOKUP(YEAR(G259),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G259),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,250,"2037-12-01","2037-12-31",31,4,"2037-12-31",{"$f":"VLOOKUP(YEAR(G260),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G260),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,251,"2038-01-01","2038-01-31",31,7,"2038-02-01",{"$f":"VLOOKUP(YEAR(G261),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G261),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,252,"2038-02-01","2038-02-28",28,7,"2038-03-01",{"$f":"VLOOKUP(YEAR(G262),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G262),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,253,"2038-03-01","2038-03-31",31,3,"2038-03-31",{"$f":"VLOOKUP(YEAR(G263),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G263),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,254,"2038-04-01","2038-04-30",30,5,"2038-04-30",{"$f":"VLOOKUP(YEAR(G264),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G264),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,255,"2038-05-01","2038-05-31",31,1,"2038-05-31",{"$f":"VLOOKUP(YEAR(G265),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G265),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,256,"2038-06-01","2038-06-30",30,3,"2038-06-30",{"$f":"VLOOKUP(YEAR(G266),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G266),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,257,"2038-07-01","2038-07-31",31,6,"2038-08-02",{"$f":"VLOOKUP(YEAR(G267),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G267),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,{"$f":"P267+U267-T267","v":0}]
[null,null,null,null,null,258,"2038-08-01",{"$f":"EOMONTH(G268,0)","v":"2038-08-31"},31,{"$f":"WEEKDAY(H268,11)","v":2},{"$f":"WORKDAY(H268,IF(OR(J268=6,J268=7),1,0))","v":"2038-08-31"},{"$f":"VLOOKUP(YEAR(G268),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G268),Справочники!$C$3:$F$33,4,FALSE)","v":35400},{"$f":"O268+P268","v":0},0,0,0,{"$f":"MIN(M268-T268-S268,O268)","v":0},{"$f":"MIN(M268-T268,Q268)","v":0},{"$f":"MIN(M268,P268)","v":0},0,{"$f":"O268-R268","v":0},0]
[null,null,null,null,null,259,{"$f":"H268+1","v":"2038-09-01"},"2038-09-30",{"$f":"H269-G269+1","v":30},4,"2038-09-30",{"$f":"VLOOKUP(YEAR(G269),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G269),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,{"$f":"O269*$D$4/L269*I269","v":0},0,0,0,{"$f":"MAX(Q269-S269,0)","v":0},0,0]
[null,null,null,null,null,260,"2038-10-01","2038-10-31",31,7,"2038-11-01",{"$f":"VLOOKUP(YEAR(G270),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G270),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,261,"2038-11-01","2038-11-30",30,2,"2038-11-30",{"$f":"VLOOKUP(YEAR(G271),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G271),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,262,"2038-12-01","2038-12-31",31,5,"2038-12-31",{"$f":"VLOOKUP(YEAR(G272),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G272),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,263,"2039-01-01","2039-01-31",31,1,"2039-01-31",{"$f":"VLOOKUP(YEAR(G273),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G273),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,264,"2039-02-01","2039-02-28",28,1,"2039-02-28",{"$f":"VLOOKUP(YEAR(G274),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G274),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,265,"2039-03-01","2039-03-31",31,4,"2039-03-31",{"$f":"VLOOKUP(YEAR(G275),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G275),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,266,"2039-04-01","2039-04-30",30,6,"2039-05-02",{"$f":"VLOOKUP(YEAR(G276),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G276),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,267,"2039-05-01","2039-05-31",31,2,"2039-05-31",{"$f":"VLOOKUP(YEAR(G277),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G277),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,{"$f":"V276","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,268,"2039-06-01","2039-06-30",30,4,"2039-06-30",{"$f":"VLOOKUP(YEAR(G278),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G278),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,269,"2039-07-01","2039-07-31",31,7,"2039-08-01",{"$f":"VLOOKUP(YEAR(G279),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G279),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,270,"2039-08-01","2039-08-31",31,3,"2039-08-31",{"$f":"VLOOKUP(YEAR(G280),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G280),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,271,"2039-09-01","2039-09-30",30,5,"2039-09-30",{"$f":"VLOOKUP(YEAR(G281),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G281),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,272,"2039-10-01","2039-10-31",31,1,"2039-10-31",{"$f":"VLOOKUP(YEAR(G282),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G282),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,273,"2039-11-01","2039-11-30",30,3,"2039-11-30",{"$f":"VLOOKUP(YEAR(G283),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G283),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,274,"2039-12-01","2039-12-31",31,6,"2040-01-02",{"$f":"VLOOKUP(YEAR(G284),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G284),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,275,"2040-01-01","2040-01-31",31,2,"2040-01-31",{"$f":"VLOOKUP(YEAR(G285),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G285),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,276,"2040-02-01","2040-02-29",29,3,"2040-02-29",{"$f":"VLOOKUP(YEAR(G286),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G286),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,277,"2040-03-01","2040-03-31",31,6,"2040-04-02",{"$f":"VLOOKUP(YEAR(G287),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G287),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,278,"2040-04-01","2040-04-30",30,1,"2040-04-30",{"$f":"VLOOKUP(YEAR(G288),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G288),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,279,"2040-05-01","2040-05-31",31,4,"2040-05-31",{"$f":"VLOOKUP(YEAR(G289),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G289),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,280,"2040-06-01","2040-06-30",30,6,"2040-07-02",{"$f":"VLOOKUP(YEAR(G290),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G290),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,281,"2040-07-01","2040-07-31",31,2,"2040-07-31",{"$f":"VLOOKUP(YEAR(G291),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G291),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,282,"2040-08-01","2040-08-31",31,5,"2040-08-31",{"$f":"VLOOKUP(YEAR(G292),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G292),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,283,"2040-09-01","2040-09-30",30,7,"2040-10-01",{"$f":"VLOOKUP(YEAR(G293),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G293),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,284,"2040-10-01","2040-10-31",31,3,"2040-10-31",{"$f":"VLOOKUP(YEAR(G294),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G294),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,285,"2040-11-01","2040-11-30",30,5,"2040-11-30",{"$f":"VLOOKUP(YEAR(G295),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G295),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,286,"2040-12-01","2040-12-31",31,1,"2040-12-31",{"$f":"VLOOKUP(YEAR(G296),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G296),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,287,"2041-01-01","2041-01-31",31,4,"2041-01-31",{"$f":"VLOOKUP(YEAR(G297),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G297),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,288,"2041-02-01","2041-02-28",28,4,"2041-02-28",{"$f":"VLOOKUP(YEAR(G298),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G298),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,289,"2041-03-01","2041-03-31",31,7,"2041-04-01",{"$f":"VLOOKUP(YEAR(G299),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G299),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,290,"2041-04-01","2041-04-30",30,2,"2041-04-30",{"$f":"VLOOKUP(YEAR(G300),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G300),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,291,"2041-05-01","2041-05-31",31,5,"2041-05-31",{"$f":"VLOOKUP(YEAR(G301),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G301),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,292,"2041-06-01","2041-06-30",30,7,"2041-07-01",{"$f":"VLOOKUP(YEAR(G302),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G302),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,293,"2041-07-01","2041-07-31",31,3,"2041-07-31",{"$f":"VLOOKUP(YEAR(G303),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G303),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,294,"2041-08-01","2041-08-31",31,6,"2041-09-02",{"$f":"VLOOKUP(YEAR(G304),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G304),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,295,"2041-09-01","2041-09-30",30,1,"2041-09-30",{"$f":"VLOOKUP(YEAR(G305),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G305),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,296,"2041-10-01","2041-10-31",31,4,"2041-10-31",{"$f":"VLOOKUP(YEAR(G306),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G306),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,297,"2041-11-01","2041-11-30",30,6,"2041-12-02",{"$f":"VLOOKUP(YEAR(G307),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G307),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,298,"2041-12-01","2041-12-31",31,2,"2041-12-31",{"$f":"VLOOKUP(YEAR(G308),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G308),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,299,"2042-01-01","2042-01-31",31,5,"2042-01-31",{"$f":"VLOOKUP(YEAR(G309),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G309),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,300,"2042-02-01","2042-02-28",28,5,"2042-02-28",{"$f":"VLOOKUP(YEAR(G310),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G310),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,301,"2042-03-01","2042-03-31",31,1,"2042-03-31",{"$f":"VLOOKUP(YEAR(G311),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G311),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,302,"2042-04-01","2042-04-30",30,3,"2042-04-30",{"$f":"VLOOKUP(YEAR(G312),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G312),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,303,"2042-05-01","2042-05-31",31,6,"2042-06-02",{"$f":"VLOOKUP(YEAR(G313),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G313),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,304,"2042-06-01","2042-06-30",30,1,"2042-06-30",{"$f":"VLOOKUP(YEAR(G314),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G314),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,305,"2042-07-01","2042-07-31",31,4,"2042-07-31",{"$f":"VLOOKUP(YEAR(G315),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G315),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,306,"2042-08-01","2042-08-31",31,7,"2042-09-01",{"$f":"VLOOKUP(YEAR(G316),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G316),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,307,"2042-09-01","2042-09-30",30,2,"2042-09-30",{"$f":"VLOOKUP(YEAR(G317),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G317),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,308,"2042-10-01","2042-10-31",31,5,"2042-10-31",{"$f":"VLOOKUP(YEAR(G318),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G318),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,309,"2042-11-01","2042-11-30",30,7,"2042-12-01",{"$f":"VLOOKUP(YEAR(G319),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G319),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,310,"2042-12-01","2042-12-31",31,3,"2042-12-31",{"$f":"VLOOKUP(YEAR(G320),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G320),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,311,"2043-01-01","2043-01-31",31,6,"2043-02-02",{"$f":"VLOOKUP(YEAR(G321),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G321),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,312,"2043-02-01","2043-02-28",28,6,"2043-03-02",{"$f":"VLOOKUP(YEAR(G322),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G322),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,313,"2043-03-01","2043-03-31",31,2,"2043-03-31",{"$f":"VLOOKUP(YEAR(G323),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G323),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,314,"2043-04-01","2043-04-30",30,4,"2043-04-30",{"$f":"VLOOKUP(YEAR(G324),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G324),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,315,"2043-05-01","2043-05-31",31,7,"2043-06-01",{"$f":"VLOOKUP(YEAR(G325),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G325),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,316,"2043-06-01","2043-06-30",30,2,"2043-06-30",{"$f":"VLOOKUP(YEAR(G326),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G326),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,317,"2043-07-01","2043-07-31",31,5,"2043-07-31",{"$f":"VLOOKUP(YEAR(G327),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G327),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,318,"2043-08-01","2043-08-31",31,1,"2043-08-31",{"$f":"VLOOKUP(YEAR(G328),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G328),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,319,"2043-09-01","2043-09-30",30,3,"2043-09-30",{"$f":"VLOOKUP(YEAR(G329),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G329),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,320,"2043-10-01","2043-10-31",31,6,"2043-11-02",{"$f":"VLOOKUP(YEAR(G330),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G330),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,321,"2043-11-01","2043-11-30",30,1,"2043-11-30",{"$f":"VLOOKUP(YEAR(G331),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G331),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,{"$f":"P331+U331-T331","v":0}]
[null,null,null,null,null,322,"2043-12-01",{"$f":"EOMONTH(G332,0)","v":"2043-12-31"},31,{"$f":"WEEKDAY(H332,11)","v":4},{"$f":"WORKDAY(H332,IF(OR(J332=6,J332=7),1,0))","v":"2043-12-31"},{"$f":"VLOOKUP(YEAR(G332),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G332),Справочники!$C$3:$F$33,4,FALSE)","v":35400},{"$f":"O332+P332","v":0},0,0,0,{"$f":"MIN(M332-T332-S332,O332)","v":0},{"$f":"MIN(M332-T332,Q332)","v":0},{"$f":"MIN(M332,P332)","v":0},0,{"$f":"O332-R332","v":0},0]
[null,null,null,null,null,323,{"$f":"H332+1","v":"2044-01-01"},"2044-01-31",{"$f":"H333-G333+1","v":31},7,"2044-02-01",{"$f":"VLOOKUP(YEAR(G333),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G333),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,{"$f":"O333*$D$4/L333*I333","v":0},0,0,0,{"$f":"MAX(Q333-S333,0)","v":0},0,0]
[null,null,null,null,null,324,"2044-02-01","2044-02-29",29,1,"2044-02-29",{"$f":"VLOOKUP(YEAR(G334),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G334),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,325,"2044-03-01","2044-03-31",31,4,"2044-03-31",{"$f":"VLOOKUP(YEAR(G335),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G335),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,326,"2044-04-01","2044-04-30",30,6,"2044-05-02",{"$f":"VLOOKUP(YEAR(G336),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G336),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,327,"2044-05-01","2044-05-31",31,2,"2044-05-31",{"$f":"VLOOKUP(YEAR(G337),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G337),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,328,"2044-06-01","2044-06-30",30,4,"2044-06-30",{"$f":"VLOOKUP(YEAR(G338),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G338),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,329,"2044-07-01","2044-07-31",31,7,"2044-08-01",{"$f":"VLOOKUP(YEAR(G339),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G339),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,330,"2044-08-01","2044-08-31",31,3,"2044-08-31",{"$f":"VLOOKUP(YEAR(G340),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G340),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,331,"2044-09-01","2044-09-30",30,5,"2044-09-30",{"$f":"VLOOKUP(YEAR(G341),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G341),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,{"$f":"V340","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,332,"2044-10-01","2044-10-31",31,1,"2044-10-31",{"$f":"VLOOKUP(YEAR(G342),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G342),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,333,"2044-11-01","2044-11-30",30,3,"2044-11-30",{"$f":"VLOOKUP(YEAR(G343),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G343),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,334,"2044-12-01","2044-12-31",31,6,"2045-01-02",{"$f":"VLOOKUP(YEAR(G344),Справочники!$C$3:$I$33,7,FALSE)","v":366},{"$f":"VLOOKUP(YEAR(G344),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,335,"2045-01-01","2045-01-31",31,2,"2045-01-31",{"$f":"VLOOKUP(YEAR(G345),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G345),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,336,"2045-02-01","2045-02-28",28,2,"2045-02-28",{"$f":"VLOOKUP(YEAR(G346),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G346),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,337,"2045-03-01","2045-03-31",31,5,"2045-03-31",{"$f":"VLOOKUP(YEAR(G347),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G347),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,338,"2045-04-01","2045-04-30",30,7,"2045-05-01",{"$f":"VLOOKUP(YEAR(G348),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G348),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,339,"2045-05-01","2045-05-31",31,3,"2045-05-31",{"$f":"VLOOKUP(YEAR(G349),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G349),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,340,"2045-06-01","2045-06-30",30,5,"2045-06-30",{"$f":"VLOOKUP(YEAR(G350),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G350),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,341,"2045-07-01","2045-07-31",31,1,"2045-07-31",{"$f":"VLOOKUP(YEAR(G351),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G351),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,342,"2045-08-01","2045-08-31",31,4,"2045-08-31",{"$f":"VLOOKUP(YEAR(G352),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G352),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,343,"2045-09-01","2045-09-30",30,6,"2045-10-02",{"$f":"VLOOKUP(YEAR(G353),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G353),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,344,"2045-10-01","2045-10-31",31,2,"2045-10-31",{"$f":"VLOOKUP(YEAR(G354),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G354),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,345,"2045-11-01","2045-11-30",30,4,"2045-11-30",{"$f":"VLOOKUP(YEAR(G355),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G355),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,346,"2045-12-01","2045-12-31",31,7,"2046-01-01",{"$f":"VLOOKUP(YEAR(G356),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G356),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,347,"2046-01-01","2046-01-31",31,3,"2046-01-31",{"$f":"VLOOKUP(YEAR(G357),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G357),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,348,"2046-02-01","2046-02-28",28,3,"2046-02-28",{"$f":"VLOOKUP(YEAR(G358),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G358),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,349,"2046-03-01","2046-03-31",31,6,"2046-04-02",{"$f":"VLOOKUP(YEAR(G359),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G359),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,350,"2046-04-01","2046-04-30",30,1,"2046-04-30",{"$f":"VLOOKUP(YEAR(G360),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G360),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,351,"2046-05-01","2046-05-31",31,4,"2046-05-31",{"$f":"VLOOKUP(YEAR(G361),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G361),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,352,"2046-06-01","2046-06-30",30,6,"2046-07-02",{"$f":"VLOOKUP(YEAR(G362),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G362),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,353,"2046-07-01","2046-07-31",31,2,"2046-07-31",{"$f":"VLOOKUP(YEAR(G363),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G363),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,354,"2046-08-01","2046-08-31",31,5,"2046-08-31",{"$f":"VLOOKUP(YEAR(G364),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G364),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,355,"2046-09-01","2046-09-30",30,7,"2046-10-01",{"$f":"VLOOKUP(YEAR(G365),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G365),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,356,"2046-10-01","2046-10-31",31,3,"2046-10-31",{"$f":"VLOOKUP(YEAR(G366),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G366),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,357,"2046-11-01","2046-11-30",30,5,"2046-11-30",{"$f":"VLOOKUP(YEAR(G367),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G367),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,358,"2046-12-01","2046-12-31",31,1,"2046-12-31",{"$f":"VLOOKUP(YEAR(G368),Справочники!$C$3:$I$33,7,FALSE)","v":365},{"$f":"VLOOKUP(YEAR(G368),Справочники!$C$3:$F$33,4,FALSE)","v":35400},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,359,"2047-01-01","2047-01-31",31,4,"2047-01-31",{"$f":"VLOOKUP(YEAR(G369),Справочники!$C$3:$I$33,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(YEAR(G369),Справочники!$C$3:$F$33,4,FALSE)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,360,"2047-02-01","2047-02-28",28,4,"2047-02-28",{"$f":"VLOOKUP(YEAR(G370),Справочники!$C$3:$I$33,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(YEAR(G370),Справочники!$C$3:$F$33,4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Справочники","index":3,"n_rows":33,"n_cols":20,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Год","Прогноз для расчета","Индекс","Прогноз ФГКУ в 2016г.","Индекс","Отклонение расчет/ФГКУ (\"запас прочности\")","Ко-во дней в году","Високосный (да/нет)",null,null,"Справочник Банков для перечисления платежей участника НИС",null,"Сумма накоплений для оплаты ПВ",null,"Процентная ставка","Максимальная сумма по продукту",null,"Максимальный К/З"]
[null,null,2016,20490,"-",20490,"-",null,{"$f":"IF(J3=\"да\",366,365)","v":366},"да",null,null,"Столбец1",null,1400000,null,0.115,2100000,null,0.8]
[null,null,2017,{"$f":"D3*(1+E4)","v":21680},5.8077110785749175E-2,21680,{"$f":"F4/F3-1","v":5.8077110785749175E-2},{"$f":"D4/F4","v":1},{"$f":"IF(J4=\"да\",366,365)","v":365},"нет",null,null,"Сбербанк",null,null,null,0.125,1930000]
[null,null,2018,{"$f":"D4*(1+E5)","v":21680},0,23050,{"$f":"F5/F4-1","v":6.3191881918819082E-2},{"$f":"D5/F5","v":0.94056399132321045},365,"нет",null,null,"ВТБ24"]
[null,null,2019,21680,0,23995,4.0997830802603108E-2,0.90352156699312358,365,"нет",null,null,"Газпромбанк",null,"Период с даты подписания до даты выдачи КД, мес.",null,null,"минимальная сумма по продукту"]
[null,null,2020,21680,0,24810,3.396540946030413E-2,0.87384119306731156,366,"да",null,null,"Связь-Банк",null,2,null,null,300000]
[null,null,2021,22352.857718661831,3.1035872632003247E-2,25580,3.1035872632003247E-2,0.87384119306731167,365,"нет",null,null,"Зенит",null,"минимальный срок кредита, мес."]
[null,null,2022,23021.34623135833,2.9906176700547515E-2,26345.000000000004,2.9906176700547515E-2,0.87384119306731167,365,"нет",null,null,"Иной",null,3]
[null,null,2023,23663.6195082628,2.7899032074397256E-2,27080,2.7899032074397256E-2,0.87384119306731167,365,"нет"]
[null,null,2024,24301.523579201941,2.6957163958641228E-2,27810.000000000004,2.6957163958641228E-2,0.87384119306731167,366,"да"]
[null,null,2025,24834.566706972997,2.1934555915138265E-2,28420,2.1934555915138265E-2,0.87384119306731167,365,"нет"]
[null,null,2026,25354.502216848046,2.0935960591133007E-2,29015,2.0935960591133007E-2,0.87384119306731156,365,"нет"]
[null,null,2027,25887.545344619106,2.1023608478373257E-2,29625,2.1023608478373257E-2,0.87384119306731156,365,"нет"]
[null,null,2028,26429.326884320835,2.0928270042193997E-2,30245,2.0928270042193997E-2,0.87384119306731145,366,"да"]
[null,null,2029,26958.000806126562,2.000330633162517E-2,30850,2.000330633162517E-2,0.87384119306731156,365,"нет"]
[null,null,2030,27469.197904070941,1.8962722852512215E-2,31435,1.8962722852512215E-2,0.87384119306731167,365,"нет"]
[null,null,2031,28019.717855703351,2.0041355177350173E-2,32065,2.0041355177350173E-2,0.87384119306731178,365,"нет"]
[null,null,2032,28578.976219266431,1.995945735225324E-2,32705,1.995945735225324E-2,0.87384119306731178,366,"да"]
[null,null,2033,29151.342200725521,2.0027518728023219E-2,33360,2.0027518728023219E-2,0.87384119306731178,365,"нет"]
[null,null,2034,29732.446594115285,1.9934052757793808E-2,34025,1.9934052757793808E-2,0.87384119306731178,365,"нет"]
[null,null,2035,30326.658605401059,1.9985304922850888E-2,34705,1.9985304922850888E-2,0.87384119306731189,365,"нет"]
[null,null,2036,30933.978234582843,2.0025932862699936E-2,35400,2.0025932862699936E-2,0.87384119306731189,366,"да"]
[null,null,2037,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2038,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2039,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2040,30933.978234582843,0,35400,0,0.87384119306731189,366,"да"]
[null,null,2041,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2042,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2043,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2044,30933.978234582843,0,35400,0,0.87384119306731189,366,"да"]
[null,null,2045,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]
[null,null,2046,30933.978234582843,0,35400,0,0.87384119306731189,365,"нет"]

{"sheet":"Анализ результатов","index":4,"n_rows":4,"n_cols":5,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Платежи по стравочнику АИЖК","Платежи по прогнозу ФГКУ","\"Запас по сроку\""]
[null,"Возраст заемщика на дату окончания кредитного договора",{"$f":"'Ввод данных'!$L$32","v":"45 г 0 м"},{"$f":"'Ввод данных'!$L$32","v":"45 г 0 м"}]
[null,"Возраст заемщика на расчетную дату погашание кредита, лет.",{"$f":"'График платежей'!$D$9","v":41.327777777777776},{"$f":"'График платежей_ФГКУ'!$D$9","v":36.830555555555556},{"$f":"C4-D4","v":4.49722222222222}]